(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 268.18%6.34M | 16.02%60.96M | 2.29%21.56M | -54.54%94.72M | -41.10%24.88M | -106.23%-3.77M | 4.43%52.54M | -61.90%21.07M | 120.50%208.37M | 30.66%42.25M |
Net income from continuing operations | 494.09%18.29M | -20.68%16.21M | -15.92%23.72M | -97.30%3.09M | -265.82%-48.62M | -61.94%3.08M | -53.86%20.43M | -14.55%28.21M | 122.98%114.7M | 20.77%29.32M |
Operating gains losses | -60.10%241K | 600.31%1.6M | 4,718.18%530K | -94.15%950K | -95.66%655K | -4.58%604K | -137.56%-320K | 103.32%11K | 254.67%16.25M | 324.79%15.1M |
Depreciation and amortization | -10.18%10.2M | -19.59%6.42M | -3.93%9.72M | 6.98%36.06M | -26.52%6.61M | 22.09%11.36M | -6.50%7.98M | 47.04%10.12M | 30.42%33.71M | 27.38%8.99M |
Asset impairment expenditure | ---- | ---- | ---- | --66M | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | 229.15%734K | 543.88%435K | -84.37%422K | -31.61%3.32M | 469.92%492K | -11.51%223K | 91.86%-98K | -54.51%2.7M | 17.52%4.85M | -114.71%-133K |
Deferred tax | 1,656.69%6.4M | -17.45%5.22M | 199.33%4.15M | -96.45%1.14M | -109.99%-593K | -104.06%-411K | 55.82%6.33M | -134.72%-4.18M | 45.45%32.15M | -18.46%5.94M |
Other non cashItems | -113.06%-528K | -52.63%2.34M | -37.52%3.2M | -29.49%18.77M | 151.35%4.67M | -80.60%4.04M | -12.93%4.95M | -44.39%5.11M | -12.29%26.62M | -317.54%-9.09M |
Change In working capital | -15.56%-26.19M | 59.26%36.33M | 3.41%-20.18M | -188.60%-21.61M | -107.09%-866K | -300.98%-22.66M | 85.15%22.81M | -82.93%-20.89M | 175.84%24.39M | 233.32%12.22M |
-Change in receivables | -26.33%-28.17M | 109.10%32.01M | -17.85%-6.75M | -186.67%-14.56M | -109.95%-1.84M | -546.36%-22.3M | 154.82%15.31M | 54.90%-5.72M | 194.68%16.8M | 7,902.60%18.49M |
-Change in inventory | -307.65%-11.34M | -18.38%-6.07M | 211.76%3.7M | 93.30%-840K | 143.67%2.13M | 249.01%5.46M | 45.40%-5.12M | -2,129.45%-3.31M | 31.42%-12.53M | -12.58%-4.88M |
-Change in payables and accrued expense | 228.46%11.43M | -26.96%11.79M | -124.37%-22.63M | -110.89%-1.69M | 127.44%1.16M | -342.02%-8.9M | 11.45%16.14M | -741.60%-10.09M | 798.92%15.49M | -77.14%-4.24M |
-Change in other current assets | -4.45%2.3M | 18.03%-1.66M | 165.03%6.31M | -236.17%-1.31M | -62.20%-4.07M | -26.25%2.4M | -68.33%-2.03M | 67.51%2.38M | -36.35%965K | 40.60%-2.51M |
-Change in other current liabilities | -160.06%-403K | 118.00%266K | 80.42%-814K | -187.46%-3.22M | -67.33%1.75M | 130.25%671K | -160.95%-1.48M | -120.53%-4.16M | -19.24%3.68M | 244.75%5.35M |
Tax refund paid | ---2.8M | ---- | ---- | 70.67%-13M | 82.80%-3.46M | --0 | ---- | ---- | -275.80%-44.31M | -248.83%-20.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 268.18%6.34M | 16.02%60.96M | 2.29%21.56M | -54.54%94.72M | -41.10%24.88M | -106.23%-3.77M | 4.43%52.54M | -61.90%21.07M | 120.50%208.37M | 30.66%42.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.51%-28.77M | -36.69%-18.46M | -72.83%-3.87M | -36.73%-53.33M | -98.81%-20.2M | -52.91%-17.38M | -8.00%-13.51M | 54.95%-2.24M | -14.46%-39M | -59.91%-10.16M |
Net PPE purchase and sale | -68.24%-29.25M | -41.95%-19.17M | -95.53%-4.38M | -40.41%-54.76M | -112.93%-21.64M | -52.91%-17.38M | -8.00%-13.51M | 54.95%-2.24M | -14.46%-39M | -59.91%-10.16M |
Interest received (cash flow from investment activities) | --475K | --710K | --508K | --1.44M | --1.44M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.51%-28.77M | -36.69%-18.46M | -72.83%-3.87M | -36.73%-53.33M | -98.81%-20.2M | -52.91%-17.38M | -8.00%-13.51M | 54.95%-2.24M | -14.46%-39M | -59.91%-10.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 364.59%28.25M | 6.61%-20.18M | 7.39%-10.4M | 65.75%-54.23M | 58.44%-10.73M | 85.63%-10.68M | -66.59%-21.61M | 75.21%-11.23M | -311.95%-158.32M | -38.93%-25.81M |
Net issuance payments of debt | 460.00%30.01M | 0.55%-18.15M | 1.56%-8.1M | 67.37%-42.97M | 64.32%-8.16M | 85.89%-8.34M | -103.52%-18.25M | 79.83%-8.23M | -656.98%-131.67M | -65.07%-22.87M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 40.44%-1.39M | 39.54%-2.03M | 23.37%-2.3M | 29.76%-11.27M | 7.50%-2.57M | 50.86%-2.34M | 16.08%-3.36M | 33.33%-3M | 12.38%-16.04M | 41.24%-2.78M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -288.54%-10.62M | ---166K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 364.59%28.25M | 6.61%-20.18M | 7.39%-10.4M | 65.75%-54.23M | 58.44%-10.73M | 85.63%-10.68M | -66.59%-21.61M | 75.21%-11.23M | -311.95%-158.32M | -38.93%-25.81M |
Net cash flow | ||||||||||
Beginning cash position | -13.86%59.11M | -25.70%37.7M | -28.17%30.75M | 35.63%42.81M | 0.48%36.35M | 11.54%68.62M | 37.18%50.75M | 35.63%42.81M | 230.90%31.57M | 49.99%36.18M |
Current changes in cash | 118.27%5.82M | 28.07%22.32M | -4.18%7.29M | -216.27%-12.84M | -196.30%-6.04M | -26.61%-31.83M | -29.83%17.43M | 50.08%7.61M | -49.79%11.04M | -15.22%6.28M |
Effect of exchange rate changes | 184.51%371K | -304.24%-915K | -204.62%-340K | 282.35%780K | 24.58%446K | -118.41%-439K | 244.52%448K | -8.96%325K | 466.67%204K | 752.38%358K |
End cash Position | 79.62%65.29M | -13.86%59.11M | -25.70%37.7M | -28.17%30.75M | -28.17%30.75M | 0.48%36.35M | 11.54%68.62M | 37.18%50.75M | 35.63%42.81M | 35.63%42.81M |
Free cash from | -8.27%-22.9M | 7.05%41.79M | -8.79%17.18M | -76.41%39.96M | -89.88%3.25M | -143.05%-21.15M | 3.25%39.03M | -62.59%18.83M | 180.30%169.37M | 23.50%32.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data