(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.67%-146.17K | 17.78%-315.07K | -73.00%-376.2K | -16.57%-997.8K | -67.42%-183.24K | -252.10%-213.92K | -642.65%-383.2K | 65.71%-217.45K | -855.95K | -109.45K |
Net income from continuing operations | -98.69%814 | -39.07%134.09K | 265.91%128.03K | 34.62%640.09K | -37.35%322.72K | -81.79%62.3K | 234.25%220.08K | 116.06%34.99K | --475.49K | --515.1K |
Other non cash items | 69.28%-187.83K | 34.59%-377.36K | 37.52%-420.65K | -50.66%-2.29M | 52.06%-423.96K | 0.72%-611.44K | -9,167.20%-576.88K | -6,295.35%-673.24K | ---1.52M | ---884.35K |
Change In working capital | -87.82%40.84K | -172.09%-71.8K | -119.86%-83.58K | 249.04%647.63K | -131.56%-82K | 57.45%335.22K | -122.26%-26.39K | 203.72%420.8K | --185.54K | --259.8K |
-Change in prepaid assets | -65.07%20.25K | -257.50%-40.5K | --0 | -33.33%161.91K | -76.85%17.5K | -23.30%57.98K | -65.98%25.72K | 277.36%60.71K | --242.86K | --75.59K |
-Change in payables and accrued expense | -97.08%8.09K | 63.92%-18.8K | -123.21%-83.58K | 947.50%485.73K | -154.01%-99.5K | 101.91%277.25K | -221.26%-52.1K | 185.37%360.08K | ---57.31K | --184.22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.67%-146.17K | 17.78%-315.07K | -73.00%-376.2K | -16.57%-997.8K | -67.42%-183.24K | -252.10%-213.92K | -642.65%-383.2K | 65.71%-217.45K | ---855.95K | ---109.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.00%-150K | 18.79M | -300K | 76.73M | 16M | -100K | 0 | |||
Net other investing changes | -50.00%-150K | --18.79M | ---300K | --76.73M | --16M | ---100K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.00%-150K | --18.79M | ---300K | --76.73M | --16M | ---100K | ---- | ---- | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 691.76%223.8K | 69.48%-18.43M | 3,558.54%660K | -44,601.90%-76.36M | -144,169.44%-16.02M | -46.11%28.27K | -142,802.33%-60.39M | -72.54%18.04K | 171.58K | 11.12K |
Net issuance payments of debt | --370K | --400K | --630K | --90K | --90K | --0 | ---- | ---- | --0 | ---- |
Net common stock issuance | --0 | ---- | ---- | ---76.55M | ---16.14M | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | -617.23%-146.2K | 707.22%204.49K | 66.30%30K | -39.29%104.17K | 192.62%32.53K | -46.11%28.27K | -40.13%25.33K | -72.54%18.04K | --171.58K | --11.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 691.76%223.8K | 69.48%-18.43M | 3,558.54%660K | -44,601.90%-76.36M | -144,169.44%-16.02M | -46.11%28.27K | -142,802.33%-60.39M | -72.54%18.04K | --171.58K | --11.12K |
Net cash flow | ||||||||||
Beginning cash position | -84.59%83.66K | -90.81%44.24K | -91.12%60.44K | -50.13%680.81K | -66.99%257.17K | -31.07%542.82K | -39.58%481.4K | -50.13%680.81K | --1.37M | --779.15K |
Current changes in cash | 74.67%-72.37K | -35.81%39.42K | 91.88%-16.2K | 9.35%-620.37K | -100.06%-196.73K | -3,339.91%-285.65K | 761.68%61.42K | 64.92%-199.41K | ---684.37K | ---98.33K |
End cash Position | -95.61%11.3K | -84.59%83.66K | -90.81%44.24K | -91.12%60.44K | -91.12%60.44K | -66.99%257.17K | -31.07%542.82K | -39.58%481.4K | --680.81K | --680.81K |
Free cash flow | 31.67%-146.17K | 17.78%-315.07K | -73.00%-376.2K | -16.57%-997.8K | -67.42%-183.24K | -252.10%-213.92K | -642.65%-383.2K | 65.71%-217.45K | ---855.95K | ---109.45K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data