(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 18.81%4.62B | 33.88%3.89B | 21.43%2.91B | -48.26%2.39B | 6.69%4.63B | 6.43%4.34B | 4.17%4.08B | 116.97%3.91B | -2.96%1.8B | -2.36%1.86B |
Operating revenue | 18.81%4.62B | 33.88%3.89B | 21.43%2.91B | -48.26%2.39B | 6.69%4.63B | 6.43%4.34B | 4.17%4.08B | 116.97%3.91B | -2.96%1.8B | -2.36%1.86B |
Cost of revenue | 13.97%3.21B | 39.12%2.81B | 8.83%2.02B | -44.95%1.86B | 4.78%3.38B | 9.82%3.22B | 6.35%2.93B | 330.94%2.76B | -13.63%640M | -5.48%741M |
Gross profit | 31.42%1.42B | 21.92%1.08B | 65.11%885M | -57.19%536M | 12.19%1.25B | -2.28%1.12B | -1.04%1.14B | -0.77%1.15B | 4.12%1.16B | -0.18%1.12B |
Operating expense | -2.04%384M | 3.43%392M | 4.99%379M | -24.79%361M | -6.98%480M | 34.73%516M | -6.81%383M | 204.05%411M | -218.98%-395M | 15.68%332M |
Selling and administrative expenses | -4.25%338M | 20.89%353M | 9.36%292M | -30.65%267M | -7.23%385M | 16.90%415M | 2.90%355M | -12.66%345M | 3.40%395M | 2.14%382M |
-General and administrative expense | -4.25%338M | 20.89%353M | 9.36%292M | -30.65%267M | -7.23%385M | 16.90%415M | 2.90%355M | -12.66%345M | 3.40%395M | 2.14%382M |
Research and development costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- |
-Depreciation and amortization | -1.47%67M | -30.61%68M | -10.91%98M | -5.17%110M | 0.87%116M | 2.68%115M | 49.33%112M | -21.88%75M | 0.00%96M | 12.94%96M |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -510.27%-891M | 15.12%-146M |
Operating profit | 50.51%1.03B | 35.77%687M | 189.14%506M | -77.33%175M | 28.67%772M | -20.95%600M | 2.15%759M | -52.31%743M | 98.47%1.56B | -5.65%785M |
Net non-operating interest income expense | 17.92%-87M | 23.74%-106M | 0.71%-139M | -21.74%-140M | -19.79%-115M | -5.49%-96M | -13.75%-91M | 8.05%-80M | -8.75%-87M | -9.59%-80M |
Non-operating interest income | 77.27%39M | 175.00%22M | 100.00%8M | -33.33%4M | 20.00%6M | 25.00%5M | -33.33%4M | 20.00%6M | 66.67%5M | -25.00%3M |
Non-operating interest expense | -4.96%115M | -12.95%121M | 0.00%139M | 20.87%139M | 19.79%115M | 5.49%96M | 5.81%91M | -6.52%86M | 10.84%92M | 6.41%83M |
Total other finance cost | 57.14%11M | -12.50%7M | 60.00%8M | -16.67%5M | 20.00%6M | 25.00%5M | --4M | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -137.50%-3M | 300.00%8M | 100.66%2M | -168.75%-301M | -433.33%-112M | -16.67%-21M | 37.93%-18M | 44.23%-29M | 40.23%-52M | 47.90%-87M |
-Less:Restructuring and merger&acquisition | 150.00%4M | -33.33%-8M | 53.85%-6M | 51.85%-13M | -775.00%-27M | --4M | --0 | -18.75%13M | -80.25%16M | 710.00%81M |
-Less:Impairment of capital assets | --0 | --7M | --0 | 231.25%106M | --32M | --0 | --0 | ---- | --27M | --0 |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.18%6M |
-Write off | 85.71%-1M | -275.00%-7M | -98.08%4M | 258.62%208M | 241.18%58M | -5.56%17M | 12.50%18M | 77.78%16M | --9M | --0 |
Income before tax | 87.04%1.01B | 49.58%540M | 228.93%361M | -151.66%-280M | 12.45%542M | -26.19%482M | 3.32%653M | -55.24%632M | 135.33%1.41B | 0.00%600M |
Income tax | 58.54%260M | 70.83%164M | 580.00%96M | -112.82%-20M | 18.18%156M | 11.86%132M | -31.79%118M | -7.98%173M | -9.62%188M | -7.96%208M |
Net income | 99.47%750M | 41.89%376M | 201.92%265M | -167.36%-260M | 10.29%386M | -34.58%350M | 16.56%535M | -62.50%459M | 212.24%1.22B | 4.81%392M |
Net income continuous Operations | 99.47%750M | 41.89%376M | 201.92%265M | -167.36%-260M | 10.29%386M | -34.58%350M | 16.56%535M | -62.50%459M | 212.24%1.22B | 4.81%392M |
Minority interest income | 0 | 200.00%1M | -1M | 0 | 0.00%1M | 0.00%1M | -66.67%1M | 50.00%3M | 100.00%2M | -50.00%1M |
Net income attributable to the parent company | 100.00%750M | 40.98%375M | 202.31%266M | -167.53%-260M | 10.32%385M | -34.64%349M | 17.11%534M | -62.68%456M | 212.53%1.22B | 5.11%391M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 100.00%750M | 40.98%375M | 202.31%266M | -167.53%-260M | 10.32%385M | -34.64%349M | 17.11%534M | -62.68%456M | 212.53%1.22B | 5.11%391M |
Basic earnings per share | 114.19%4.438 | 42.50%2.072 | 201.75%1.454 | -167.92%-1.429 | 14.53%2.104 | -33.61%1.837 | 22.21%2.767 | -60.39%2.2642 | 173.74%5.717 | 12.35%2.0885 |
Diluted earnings per share | 114.17%4.412 | 42.46%2.06 | 201.19%1.446 | -168.31%-1.429 | 15.07%2.092 | -33.96%1.818 | 22.73%2.753 | -60.26%2.2432 | 173.55%5.6444 | 12.28%2.0634 |
Dividend per share | 10.02%1.428 | 1.298 | 0 | 0 | 4.47%1.18 | 9.74%1.1295 | -5.44%1.0292 | 3.77%1.0884 | 7.74%1.0488 | 3.99%0.9735 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion |
No Data