US Stock MarketDetailed Quotes

IIIV i3 Verticals

Watchlist
  • 21.030
  • +0.070+0.33%
Close Aug 13 16:00 ET
  • 21.030
  • 0.0000.00%
Post 16:20 ET
499.59MMarket Cap-525750P/E (TTM)

i3 Verticals Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
1,570.58%8.12M
57.00%12.1M
-28.21%13.05M
-24.74%34.5M
-18.72%8.13M
-89.50%486K
-17.18%7.71M
-17.03%18.18M
2.95%45.85M
-4.69%10.01M
Net income from continuing operations
-36.53%-8.3M
1,843.75%3.35M
808.88%1.54M
88.58%-2.65M
178.21%3.45M
-29.65%-6.08M
98.16%-192K
104.59%169K
-196.17%-23.22M
-126.74%-4.41M
Operating gains losses
--0
----
----
---295K
----
----
----
----
----
----
Depreciation and amortization
9.82%10.06M
11.69%10.07M
12.25%9.74M
23.92%36.46M
26.46%9.61M
22.01%9.16M
21.06%9.02M
26.29%8.68M
20.50%29.42M
17.30%7.6M
Deferred tax
157.06%5.32M
-152.22%-1.42M
-48.73%182K
-329.33%-5.94M
-308.31%-7.8M
214.25%2.07M
-163.69%-563K
255.70%355K
1,001.74%2.59M
565.42%3.74M
Other non cash items
-280.61%-1.9M
-98.42%57K
-128.03%-44K
-104.45%-779K
-16.14%-5.6M
-74.23%1.05M
-74.11%3.61M
-96.34%157K
37.66%17.5M
-228.80%-4.82M
Change In working capital
83.29%-2.16M
68.30%-3.48M
-346.51%-4.87M
-241.84%-22.84M
-169.27%-931K
-77.78%-12.91M
-24.74%-10.97M
-75.40%1.98M
-106.68%-6.68M
125.52%1.34M
-Change in receivables
158.17%2.06M
557.11%10.84M
-160.00%-5.32M
51.45%-7.66M
3.22%-10.62M
-80.78%-3.54M
-6.99%-2.37M
1,512.10%8.87M
-44.19%-15.77M
-35.85%-10.97M
-Change in prepaid assets
19.70%1.99M
-211.02%-1.61M
46.47%-1.77M
142.16%1.53M
293.51%1.73M
20.03%1.66M
243.26%1.45M
27.06%-3.31M
-132.03%-3.63M
65.79%-894K
-Change in payables and accrued expense
-84.56%592K
-245.08%-5.47M
53.98%-2.26M
-82.45%1.99M
-11.12%4.65M
37.08%3.83M
59.57%-1.58M
-167.83%-4.91M
17.83%11.35M
232.38%5.23M
-Change in other current assets
-1.48%-274K
-1,775.06%-7.44M
2,222.04%6.64M
-55.81%-1.87M
-238.28%-885K
64.00%-270K
-89.05%-397K
64.31%-313K
70.47%-1.2M
120.39%640K
-Change in other current liabilities
-4.26%-1.15M
153.19%2.88M
-264.70%-5.24M
5.19%-4.53M
3.32%-1.19M
7.62%-1.1M
-362.68%-5.42M
370.06%3.18M
-21.86%-4.78M
-35.31%-1.23M
-Change in other working capital
60.21%-5.37M
-0.94%-2.68M
300.00%3.08M
-267.51%-12.31M
-37.18%5.38M
-78.93%-13.5M
-55.79%-2.65M
-119.23%-1.54M
-3.51%7.35M
-36.17%8.57M
Cash from discontinued investing activities
Operating cash flow
1,570.58%8.12M
57.00%12.1M
-28.21%13.05M
-24.74%34.5M
-18.72%8.13M
-89.50%486K
-17.18%7.71M
-17.03%18.18M
2.95%45.85M
-4.69%10.01M
Investing cash flow
Cash flow from continuing investing activities
-2.36%-4.39M
68.69%-5.2M
92.41%-7.17M
-7.50%-121.52M
-65.22%-6.11M
56.06%-4.29M
55.43%-16.6M
-51.60%-94.53M
24.29%-113.05M
-685.58%-3.7M
Capital expenditure reported
7.10%-4.01M
-8.47%-3.84M
8.66%-3.8M
-31.68%-16.38M
-13.28%-4.35M
-30.07%-4.32M
-20.96%-3.54M
-77.58%-4.16M
-53.58%-12.44M
-70.71%-3.84M
Net PPE purchase and sale
--0
--0
--618K
----
----
--0
--0
--0
----
----
Net business purchase and sale
--0
--0
98.77%-1.1M
-1.27%-102M
---1K
--0
63.57%-12.5M
-49.16%-89.5M
29.32%-100.72M
--0
Net investment purchase and sale
-394.67%-371K
-1,088.39%-1.33M
-948.36%-2.88M
-445.99%-1.9M
-361.68%-1.43M
---75K
---112K
---275K
-60.32%548K
-80.98%548K
Net other investing changes
-100.90%-1K
94.82%-23K
98.83%-7K
-182.39%-1.25M
20.65%-319K
470.00%111K
---444K
-5,345.45%-599K
-325.96%-443K
---402K
Cash from discontinued investing activities
Investing cash flow
-2.36%-4.39M
68.69%-5.2M
92.41%-7.17M
-7.50%-121.52M
-65.22%-6.11M
56.06%-4.29M
55.43%-16.6M
-51.60%-94.53M
24.29%-113.05M
-685.58%-3.7M
Financing cash flow
Cash flow from continuing financing activities
60.07%2.67M
-255.17%-10.69M
-109.35%-7.2M
3.59%75.65M
22.37%-9.83M
-78.96%1.67M
-75.87%6.89M
56.28%76.93M
-28.47%73.03M
5.62%-12.66M
Net issuance payments of debt
106.66%5.19M
-175.08%-5.93M
-108.93%-6.97M
3.56%83.49M
78.15%-4.89M
-86.85%2.51M
-72.61%7.89M
41.50%77.98M
-22.77%80.62M
-66.67%-22.39M
Net common stock issuance
----
----
----
--0
----
----
----
----
--17.69M
----
Proceeds from stock option exercised by employees
-50.00%25K
-966.00%-433K
-320.37%-119K
-74.06%180K
-66.23%26K
-87.50%50K
16.28%50K
-68.97%54K
-56.02%694K
-73.63%77K
Net other financing activities
-185.07%-2.54M
-310.91%-4.33M
90.16%-109K
69.14%-8.02M
38.28%-4.96M
92.29%-891K
-232.49%-1.05M
81.72%-1.11M
-571.14%-25.97M
-2,834.67%-8.04M
Cash from discontinued financing activities
Financing cash flow
60.07%2.67M
-255.17%-10.69M
-109.35%-7.2M
3.59%75.65M
22.37%-9.83M
-78.96%1.67M
-75.87%6.89M
56.28%76.93M
-28.47%73.03M
5.62%-12.66M
Net cash flow
Beginning cash position
-67.34%7.29M
-54.46%11.08M
-47.82%12.4M
32.54%23.77M
-32.92%20.2M
-18.23%22.33M
-8.88%24.34M
32.54%23.77M
-12.96%17.93M
48.96%30.12M
Current changes in cash
400.47%6.4M
-88.98%-3.79M
-329.27%-1.32M
-294.81%-11.37M
-22.85%-7.8M
-176.03%-2.13M
-433.22%-2.01M
-93.46%574K
318.50%5.83M
-177.70%-6.35M
End cash Position
-32.20%13.7M
-67.34%7.29M
-54.46%11.08M
-47.82%12.4M
-47.82%12.4M
-32.92%20.2M
-18.23%22.33M
-8.88%24.34M
32.54%23.77M
32.54%23.77M
Free cash flow
207.04%4.11M
98.34%8.25M
-34.02%9.25M
-45.74%18.13M
-38.65%3.78M
-393.87%-3.84M
-34.71%4.16M
-28.35%14.02M
-8.30%33.41M
-26.19%6.17M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 1,570.58%8.12M57.00%12.1M-28.21%13.05M-24.74%34.5M-18.72%8.13M-89.50%486K-17.18%7.71M-17.03%18.18M2.95%45.85M-4.69%10.01M
Net income from continuing operations -36.53%-8.3M1,843.75%3.35M808.88%1.54M88.58%-2.65M178.21%3.45M-29.65%-6.08M98.16%-192K104.59%169K-196.17%-23.22M-126.74%-4.41M
Operating gains losses --0-----------295K------------------------
Depreciation and amortization 9.82%10.06M11.69%10.07M12.25%9.74M23.92%36.46M26.46%9.61M22.01%9.16M21.06%9.02M26.29%8.68M20.50%29.42M17.30%7.6M
Deferred tax 157.06%5.32M-152.22%-1.42M-48.73%182K-329.33%-5.94M-308.31%-7.8M214.25%2.07M-163.69%-563K255.70%355K1,001.74%2.59M565.42%3.74M
Other non cash items -280.61%-1.9M-98.42%57K-128.03%-44K-104.45%-779K-16.14%-5.6M-74.23%1.05M-74.11%3.61M-96.34%157K37.66%17.5M-228.80%-4.82M
Change In working capital 83.29%-2.16M68.30%-3.48M-346.51%-4.87M-241.84%-22.84M-169.27%-931K-77.78%-12.91M-24.74%-10.97M-75.40%1.98M-106.68%-6.68M125.52%1.34M
-Change in receivables 158.17%2.06M557.11%10.84M-160.00%-5.32M51.45%-7.66M3.22%-10.62M-80.78%-3.54M-6.99%-2.37M1,512.10%8.87M-44.19%-15.77M-35.85%-10.97M
-Change in prepaid assets 19.70%1.99M-211.02%-1.61M46.47%-1.77M142.16%1.53M293.51%1.73M20.03%1.66M243.26%1.45M27.06%-3.31M-132.03%-3.63M65.79%-894K
-Change in payables and accrued expense -84.56%592K-245.08%-5.47M53.98%-2.26M-82.45%1.99M-11.12%4.65M37.08%3.83M59.57%-1.58M-167.83%-4.91M17.83%11.35M232.38%5.23M
-Change in other current assets -1.48%-274K-1,775.06%-7.44M2,222.04%6.64M-55.81%-1.87M-238.28%-885K64.00%-270K-89.05%-397K64.31%-313K70.47%-1.2M120.39%640K
-Change in other current liabilities -4.26%-1.15M153.19%2.88M-264.70%-5.24M5.19%-4.53M3.32%-1.19M7.62%-1.1M-362.68%-5.42M370.06%3.18M-21.86%-4.78M-35.31%-1.23M
-Change in other working capital 60.21%-5.37M-0.94%-2.68M300.00%3.08M-267.51%-12.31M-37.18%5.38M-78.93%-13.5M-55.79%-2.65M-119.23%-1.54M-3.51%7.35M-36.17%8.57M
Cash from discontinued investing activities
Operating cash flow 1,570.58%8.12M57.00%12.1M-28.21%13.05M-24.74%34.5M-18.72%8.13M-89.50%486K-17.18%7.71M-17.03%18.18M2.95%45.85M-4.69%10.01M
Investing cash flow
Cash flow from continuing investing activities -2.36%-4.39M68.69%-5.2M92.41%-7.17M-7.50%-121.52M-65.22%-6.11M56.06%-4.29M55.43%-16.6M-51.60%-94.53M24.29%-113.05M-685.58%-3.7M
Capital expenditure reported 7.10%-4.01M-8.47%-3.84M8.66%-3.8M-31.68%-16.38M-13.28%-4.35M-30.07%-4.32M-20.96%-3.54M-77.58%-4.16M-53.58%-12.44M-70.71%-3.84M
Net PPE purchase and sale --0--0--618K----------0--0--0--------
Net business purchase and sale --0--098.77%-1.1M-1.27%-102M---1K--063.57%-12.5M-49.16%-89.5M29.32%-100.72M--0
Net investment purchase and sale -394.67%-371K-1,088.39%-1.33M-948.36%-2.88M-445.99%-1.9M-361.68%-1.43M---75K---112K---275K-60.32%548K-80.98%548K
Net other investing changes -100.90%-1K94.82%-23K98.83%-7K-182.39%-1.25M20.65%-319K470.00%111K---444K-5,345.45%-599K-325.96%-443K---402K
Cash from discontinued investing activities
Investing cash flow -2.36%-4.39M68.69%-5.2M92.41%-7.17M-7.50%-121.52M-65.22%-6.11M56.06%-4.29M55.43%-16.6M-51.60%-94.53M24.29%-113.05M-685.58%-3.7M
Financing cash flow
Cash flow from continuing financing activities 60.07%2.67M-255.17%-10.69M-109.35%-7.2M3.59%75.65M22.37%-9.83M-78.96%1.67M-75.87%6.89M56.28%76.93M-28.47%73.03M5.62%-12.66M
Net issuance payments of debt 106.66%5.19M-175.08%-5.93M-108.93%-6.97M3.56%83.49M78.15%-4.89M-86.85%2.51M-72.61%7.89M41.50%77.98M-22.77%80.62M-66.67%-22.39M
Net common stock issuance --------------0------------------17.69M----
Proceeds from stock option exercised by employees -50.00%25K-966.00%-433K-320.37%-119K-74.06%180K-66.23%26K-87.50%50K16.28%50K-68.97%54K-56.02%694K-73.63%77K
Net other financing activities -185.07%-2.54M-310.91%-4.33M90.16%-109K69.14%-8.02M38.28%-4.96M92.29%-891K-232.49%-1.05M81.72%-1.11M-571.14%-25.97M-2,834.67%-8.04M
Cash from discontinued financing activities
Financing cash flow 60.07%2.67M-255.17%-10.69M-109.35%-7.2M3.59%75.65M22.37%-9.83M-78.96%1.67M-75.87%6.89M56.28%76.93M-28.47%73.03M5.62%-12.66M
Net cash flow
Beginning cash position -67.34%7.29M-54.46%11.08M-47.82%12.4M32.54%23.77M-32.92%20.2M-18.23%22.33M-8.88%24.34M32.54%23.77M-12.96%17.93M48.96%30.12M
Current changes in cash 400.47%6.4M-88.98%-3.79M-329.27%-1.32M-294.81%-11.37M-22.85%-7.8M-176.03%-2.13M-433.22%-2.01M-93.46%574K318.50%5.83M-177.70%-6.35M
End cash Position -32.20%13.7M-67.34%7.29M-54.46%11.08M-47.82%12.4M-47.82%12.4M-32.92%20.2M-18.23%22.33M-8.88%24.34M32.54%23.77M32.54%23.77M
Free cash flow 207.04%4.11M98.34%8.25M-34.02%9.25M-45.74%18.13M-38.65%3.78M-393.87%-3.84M-34.71%4.16M-28.35%14.02M-8.30%33.41M-26.19%6.17M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion with Explanatory Notes--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg