(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.22%10.57M | -74.04%6.2M | 61.31%18.49M | -1.71%89.62M | 21.61%33.89M | -29.71%20.41M | 31.67%23.86M | -29.07%11.46M | -5.04%91.18M | -34.83%27.86M |
Net income from continuing operations | -35.91%-74.15M | -102.91%-1.07M | -67.74%26.7M | -11.27%92.24M | 127.00%27.25M | -267.00%-54.56M | -52.60%36.79M | -12.54%82.76M | -71.88%103.96M | -201.56%-100.95M |
Operating gains losses | 22.42%94.13M | 316.92%31.84M | 89.12%-7.26M | -57.90%-14.48M | -107.25%-10.03M | 707.39%76.9M | 75.13%-14.68M | 12.13%-66.66M | 96.92%-9.17M | 272.74%138.39M |
Depreciation and amortization | 10.05%230K | -48.94%96K | -44.25%228K | -21.48%987K | -51.47%181K | -34.48%209K | -35.62%188K | 49.82%409K | 38.44%1.26M | 39.70%373K |
Remuneration paid in stock | 14,090.24%5.74M | -1,032.57%-6.47M | -23.25%3.39M | 172.04%8.29M | 125.08%4.48M | -103.39%-41K | -135.82%-571K | 24.64%4.42M | -284.54%-11.5M | -1,894.47%-17.86M |
Other non cashItems | 16.22%1.45M | 20.79%1.57M | 16.53%1.51M | -34.46%5.23M | -2.05%1.39M | -32.85%1.25M | -45.69%1.3M | -43.96%1.3M | 27.10%7.97M | -31.58%1.42M |
Change In working capital | -403.35%-16.83M | -2,453.57%-19.77M | 43.49%-6.08M | -97.98%-2.65M | 63.56%10.62M | -159.29%-3.34M | 117.75%840K | -23.21%-10.76M | -112.21%-1.34M | -67.77%6.49M |
-Change in receivables | 34.91%-1.89M | -207.31%-2.22M | 169.69%959K | 94.53%-404K | 166.64%1.81M | -119.12%-2.9M | 246.98%2.07M | 29.11%-1.38M | -1.89%-7.38M | 22.77%-2.71M |
-Change in prepaid assets | -1,089.58%-17.48M | -15,481.91%-14.65M | -2.28%-6.77M | -154.17%-117K | 29.41%4.83M | -41.41%1.77M | 97.96%-94K | -245.66%-6.62M | -97.47%216K | -75.45%3.73M |
-Change in payables and accrued expense | 169.97%2.54M | -222.22%-3.51M | 91.93%-242K | -188.53%-3.77M | -17.03%3.95M | -200.41%-3.63M | -204.31%-1.09M | 41.95%-3M | -32.72%4.26M | -30.57%4.76M |
-Change in other working capital | -100.28%-4K | 1,533.33%602K | -112.99%-30K | 4.52%1.64M | -95.21%34K | 327.71%1.42M | -117.36%-42K | -19.79%231K | -52.59%1.57M | -55.57%710K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.22%10.57M | -74.04%6.2M | 61.31%18.49M | -1.71%89.62M | 21.61%33.89M | -29.71%20.41M | 31.67%23.86M | -29.07%11.46M | -5.04%91.18M | -34.83%27.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.46%-12.47M | 403.32%74.26M | 176.07%22.59M | 43.38%-111.86M | -33.66%-37.42M | 50.80%-20.27M | 73.34%-24.48M | 18.72%-29.69M | 67.39%-197.55M | 88.47%-27.99M |
Net business purchase and sale | -84.38%-1.91M | -77.60%-1.23M | 88.04%-1.17M | -677.06%-12.46M | -201.25%-964K | -337.55%-1.04M | -40.65%-692K | -1,660.54%-9.77M | 31.69%-1.6M | 56.58%-320K |
Net investment property transactions | 45.08%-10.56M | 416.80%75.37M | 219.25%23.76M | 49.21%-99.4M | -31.72%-36.45M | 53.04%-19.23M | 73.95%-23.79M | 44.24%-19.92M | 67.55%-195.69M | 88.57%-27.67M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 0.00%-250K | --0 |
Dividends received (cash flow from investment activities) | --0 | --120K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.46%-12.47M | 403.32%74.26M | 176.07%22.59M | 43.38%-111.86M | -33.66%-37.42M | 50.80%-20.27M | 73.34%-24.48M | 18.72%-29.69M | 67.39%-197.55M | 88.47%-27.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,939.54%-22.52M | -3,558.77%-40.61M | -330.66%-36.45M | -81.10%20.52M | 12.57%2.32M | -85.14%1.22M | -98.51%1.17M | -18.90%15.8M | -76.40%108.57M | -98.89%2.06M |
Net issuance payments of debt | -167.83%-7.84M | -433.18%-31.51M | -189.68%-22.33M | -64.54%57.55M | -25.87%11.64M | -38.82%11.56M | -89.81%9.46M | -28.59%24.89M | -67.08%162.29M | -91.83%15.7M |
Net common stock issuance | -213.87%-5M | -43.84%155K | 11.76%38K | -409.90%-1.28M | --0 | ---1.59M | 851.72%276K | -91.17%34K | -85.60%414K | --0 |
Cash dividends paid | -21.42%-9.24M | -18.97%-9.11M | -16.73%-8.88M | -2.89%-31.07M | -8.23%-8.19M | -1.26%-7.61M | -0.21%-7.66M | -1.85%-7.61M | -6.47%-30.2M | -10.01%-7.57M |
Interest paid (cash flow from financing activities) | --0 | 51.67%-130K | 35.18%-199K | 17.57%-971K | 33.44%-201K | 33.56%-194K | 7.88%-269K | -5.14%-307K | -5.27%-1.18M | -5.23%-302K |
Net other financing activities | 53.29%-440K | 98.57%-9K | -320.25%-5.09M | 83.71%-3.71M | 83.95%-926K | 66.95%-942K | 89.75%-630K | 84.87%-1.21M | -262.34%-22.76M | -432.29%-5.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,939.54%-22.52M | -3,558.77%-40.61M | -330.66%-36.45M | -81.10%20.52M | 12.57%2.32M | -85.14%1.22M | -98.51%1.17M | -18.90%15.8M | -76.40%108.57M | -98.89%2.06M |
Net cash flow | ||||||||||
Beginning cash position | 1,862.81%47.03M | 289.58%7.18M | -40.31%2.55M | 106.73%4.27M | 60.80%3.76M | -61.73%2.4M | 55.84%1.84M | 106.73%4.27M | -96.00%2.06M | -85.37%2.34M |
Current changes in cash | -1,893.17%-24.42M | 7,093.68%39.85M | 290.89%4.63M | -178.08%-1.72M | -162.75%-1.21M | 134.72%1.36M | -89.09%554K | -174.94%-2.43M | 104.44%2.2M | 113.87%1.93M |
End cash Position | 501.54%22.61M | 1,862.81%47.03M | 289.58%7.18M | -40.31%2.55M | -40.31%2.55M | 60.80%3.76M | -61.73%2.4M | 55.84%1.84M | 106.73%4.27M | 106.73%4.27M |
Free cash from | -48.22%10.57M | -74.04%6.2M | 61.31%18.49M | -1.71%89.62M | 21.61%33.89M | -29.71%20.41M | 31.67%23.86M | -29.07%11.46M | -5.04%91.18M | -34.83%27.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data