(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.06%364.9M | -30.06%364.9M | 76.97%521.7M | 76.97%521.7M | 238.46%294.8M | 238.46%294.8M | -10.48%87.1M | -10.48%87.1M | 89.67%97.3M | 89.67%97.3M |
-Cash and cash equivalents | -30.06%364.9M | -30.06%364.9M | 76.97%521.7M | 76.97%521.7M | 238.46%294.8M | 238.46%294.8M | -10.48%87.1M | -10.48%87.1M | 89.67%97.3M | 89.67%97.3M |
Receivables | 4.22%266.8M | 4.22%266.8M | 11.16%256M | 11.16%256M | 182.23%230.3M | 182.23%230.3M | -54.77%81.6M | -54.77%81.6M | 16.61%180.4M | 16.61%180.4M |
-Accounts receivable | 2.74%254.8M | 2.74%254.8M | 16.00%248M | 16.00%248M | 288.73%213.8M | 288.73%213.8M | -57.98%55M | -57.98%55M | 14.42%130.9M | 14.42%130.9M |
-Other receivables | 50.00%12M | 50.00%12M | -51.52%8M | -51.52%8M | -37.97%16.5M | -37.97%16.5M | -46.26%26.6M | -46.26%26.6M | 22.83%49.5M | 22.83%49.5M |
Inventory | 21.98%662.7M | 21.98%662.7M | 10.95%543.3M | 10.95%543.3M | -2.86%489.7M | -2.86%489.7M | 47.79%504.1M | 47.79%504.1M | -11.88%341.1M | -11.88%341.1M |
Prepaid assets | -14.66%16.3M | -14.66%16.3M | -18.38%19.1M | -18.38%19.1M | 68.35%23.4M | 68.35%23.4M | -12.58%13.9M | -12.58%13.9M | 101.27%15.9M | 101.27%15.9M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.14%3.3M | -57.14%3.3M |
Total current assets | -2.00%1.31B | -2.00%1.31B | 29.08%1.34B | 29.08%1.34B | 50.77%1.04B | 50.77%1.04B | 7.93%688.6M | 7.93%688.6M | 4.81%638M | 4.81%638M |
Non current assets | ||||||||||
Net PPE | 18.72%1.35B | 18.72%1.35B | 9.70%1.14B | 9.70%1.14B | -4.07%1.04B | -4.07%1.04B | -5.62%1.08B | -5.62%1.08B | -16.85%1.15B | -16.85%1.15B |
-Gross PPE | 7.39%3.73B | 7.39%3.73B | -16.24%3.47B | -16.24%3.47B | 3.05%4.15B | 3.05%4.15B | -3.86%4.02B | -3.86%4.02B | 7.37%4.19B | 7.37%4.19B |
-Accumulated depreciation | -1.86%-2.38B | -1.86%-2.38B | 24.90%-2.34B | 24.90%-2.34B | -5.66%-3.11B | -5.66%-3.11B | 3.20%-2.94B | 3.20%-2.94B | -20.62%-3.04B | -20.62%-3.04B |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.26%3.5M | -10.26%3.5M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.26%3.5M | -10.26%3.5M |
Investments and advances | -1.75%461.3M | -1.75%461.3M | 3.03%469.5M | 3.03%469.5M | 0.80%455.7M | 0.80%455.7M | --452.1M | --452.1M | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --600K | --600K | ---- | ---- |
Non current deferred assets | 77.43%62.1M | 77.43%62.1M | -10.49%35M | -10.49%35M | 37.68%39.1M | 37.68%39.1M | 28.51%28.4M | 28.51%28.4M | -89.75%22.1M | -89.75%22.1M |
Other non current assets | 675.96%142M | 675.96%142M | -71.85%18.3M | -71.85%18.3M | -41.96%65M | -41.96%65M | 33.17%112M | 33.17%112M | 1,728.26%84.1M | 1,728.26%84.1M |
Total non current assets | 21.41%2.02B | 21.41%2.02B | 3.99%1.66B | 3.99%1.66B | -4.61%1.6B | -4.61%1.6B | 33.34%1.68B | 33.34%1.68B | -21.63%1.26B | -21.63%1.26B |
Total assets | 10.96%3.33B | 10.96%3.33B | 13.87%3B | 13.87%3B | 11.52%2.64B | 11.52%2.64B | 24.78%2.36B | 24.78%2.36B | -14.35%1.89B | -14.35%1.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.17%177M | 23.17%177M | -17.79%143.7M | -17.79%143.7M | 35.09%174.8M | 35.09%174.8M | -8.10%129.4M | -8.10%129.4M | -8.09%140.8M | -8.09%140.8M |
-accounts payable | 23.17%177M | 23.17%177M | -17.79%143.7M | -17.79%143.7M | 35.09%174.8M | 35.09%174.8M | -8.10%129.4M | -8.10%129.4M | -8.09%140.8M | -8.09%140.8M |
Current provisions | -33.93%47.9M | -33.93%47.9M | -11.26%72.5M | -11.26%72.5M | 5.69%81.7M | 5.69%81.7M | -23.77%77.3M | -23.77%77.3M | 10.10%101.4M | 10.10%101.4M |
Current debt and capital lease obligation | -5.62%8.4M | -5.62%8.4M | 2.30%8.9M | 2.30%8.9M | 16.00%8.7M | 16.00%8.7M | -18.48%7.5M | -18.48%7.5M | --9.2M | --9.2M |
-Current capital lease obligation | -5.62%8.4M | -5.62%8.4M | 2.30%8.9M | 2.30%8.9M | 16.00%8.7M | 16.00%8.7M | -18.48%7.5M | -18.48%7.5M | --9.2M | --9.2M |
Current deferred liabilities | -70.73%39.6M | -70.73%39.6M | 374.74%135.3M | 374.74%135.3M | -2.73%28.5M | -2.73%28.5M | -69.51%29.3M | -69.51%29.3M | -33.08%96.1M | -33.08%96.1M |
Current liabilities | -23.03%287.7M | -23.03%287.7M | 19.58%373.8M | 19.58%373.8M | 19.68%312.6M | 19.68%312.6M | -27.92%261.2M | -27.92%261.2M | -10.91%362.4M | -10.91%362.4M |
Non current liabilities | ||||||||||
Long term provisions | 7.21%716.8M | 7.21%716.8M | 1.23%668.6M | 1.23%668.6M | -8.35%660.5M | -8.35%660.5M | 4.33%720.7M | 4.33%720.7M | 11.71%690.8M | 11.71%690.8M |
Long term debt and capital lease obligation | 189.74%155.3M | 189.74%155.3M | 97.06%53.6M | 97.06%53.6M | -48.39%27.2M | -48.39%27.2M | -29.55%52.7M | -29.55%52.7M | 51.11%74.8M | 51.11%74.8M |
-Long term debt | 322.73%139.5M | 322.73%139.5M | --33M | --33M | ---- | ---- | -31.67%36.9M | -31.67%36.9M | 9.09%54M | 9.09%54M |
-Long term capital lease obligation | -23.30%15.8M | -23.30%15.8M | -24.26%20.6M | -24.26%20.6M | 72.15%27.2M | 72.15%27.2M | -24.04%15.8M | -24.04%15.8M | --20.8M | --20.8M |
Employee benefits | 13.64%12.5M | 13.64%12.5M | -63.70%11M | -63.70%11M | 1.68%30.3M | 1.68%30.3M | 20.16%29.8M | 20.16%29.8M | 24.62%24.8M | 24.62%24.8M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.08%1.6M | -78.08%1.6M |
Other non current liabilities | ---- | ---- | ---- | ---- | 52.78%11M | 52.78%11M | -74.65%7.2M | -74.65%7.2M | --28.4M | --28.4M |
Total non current liabilities | 20.65%884.6M | 20.65%884.6M | 0.58%733.2M | 0.58%733.2M | -10.04%729M | -10.04%729M | -1.22%810.4M | -1.22%810.4M | 18.03%820.4M | 18.03%820.4M |
Total liabilities | 5.90%1.17B | 5.90%1.17B | 6.28%1.11B | 6.28%1.11B | -2.80%1.04B | -2.80%1.04B | -9.40%1.07B | -9.40%1.07B | 7.34%1.18B | 7.34%1.18B |
Shareholders'equity | ||||||||||
Share capital | 1.20%1.14B | 1.20%1.14B | -1.63%1.13B | -1.63%1.13B | -0.19%1.15B | -0.19%1.15B | -0.61%1.15B | -0.61%1.15B | 0.31%1.16B | 0.31%1.16B |
-common stock | 1.20%1.14B | 1.20%1.14B | -1.63%1.13B | -1.63%1.13B | -0.19%1.15B | -0.19%1.15B | -0.61%1.15B | -0.61%1.15B | 0.31%1.16B | 0.31%1.16B |
Retained earnings | 32.77%993.9M | 32.77%993.9M | 80.86%748.6M | 80.86%748.6M | 296.84%413.9M | 296.84%413.9M | 122.10%104.3M | 122.10%104.3M | -445.03%-472M | -445.03%-472M |
Gains losses not affecting retained earnings | 28.92%21.4M | 28.92%21.4M | -46.45%16.6M | -46.45%16.6M | -16.44%31M | -16.44%31M | 54.58%37.1M | 54.58%37.1M | -43.66%24M | -43.66%24M |
Total stockholders'equity | 13.92%2.16B | 13.92%2.16B | 18.93%1.89B | 18.93%1.89B | 23.32%1.59B | 23.32%1.59B | 82.06%1.29B | 82.06%1.29B | -36.07%709.6M | -36.07%709.6M |
Noncontrolling interests | ---- | ---- | ---- | ---- | 250.00%1.4M | 250.00%1.4M | -80.00%400K | -80.00%400K | --2M | --2M |
Total equity | 13.92%2.16B | 13.92%2.16B | 18.83%1.89B | 18.83%1.89B | 23.39%1.59B | 23.39%1.59B | 81.60%1.29B | 81.60%1.29B | -35.89%711.6M | -35.89%711.6M |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data