(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.47%-3.75M | 61.13%-40.17M | 74.55%-9.73M | 46.43%-103.35M | 84.48%-7.9M | -11.02%-37.4M | -19.82M | -38.24M | -631.05%-192.92M | -50.88M |
Net income from continuing operations | -78.38%-51.33M | -52.74%-298.76M | 38.83%-28.78M | 74.71%-195.59M | 82.70%-72.91M | 88.93%-12.55M | ---63.09M | ---47.04M | -925.99%-773.56M | ---421.39M |
Operating gains losses | 566.56%41.12M | 225.31%19.94M | 2,242.01%6.17M | -124.39%-15.91M | -52.77%12.08M | -240.73%-39.52M | --11K | ---288K | 108.47%65.23M | --25.57M |
Depreciation and amortization | -91.75%612K | 19.63%30.47M | 30.43%7.42M | 179.65%25.47M | 44.00%6.33M | 297.43%7.12M | --6.33M | --5.69M | 385.19%9.11M | --4.4M |
Deferred tax | 102.22%42K | -3,400.00%-16.8M | -1,745.22%-1.89M | 57.26%-480K | 414.25%3.53M | ---2.9M | ---1.23M | --115K | ---1.12M | ---1.12M |
Other non cash items | -5,010.85%-6.59M | 107.61%44.93M | -6,350.00%-129K | 531.46%21.64M | --19.61M | --7.43M | ---6.19M | ---2K | 342,600.00%3.43M | ---- |
Change In working capital | -1,158.74%-70.85M | 61.35%90.13M | 190.10%6.69M | 894.34%55.86M | 1,134.20%38.4M | -77.08%1.15M | --23.74M | ---7.43M | 124.81%5.62M | ---3.71M |
-Change in receivables | 71.68%-469K | -111.65%-260K | -308.30%-1.66M | 1,530.77%2.23M | 71.71%10.65M | 105.49%403K | ---9.62M | --795K | 92.74%-156K | --6.2M |
-Change in payables and accrued expense | -997.92%-74.57M | 158.08%88.59M | 1,896.39%8.31M | 449.48%34.33M | 104.20%602K | -45.21%5.79M | --27.51M | --416K | -11.72%6.25M | ---14.33M |
-Change in other current assets | 74.90%-247K | -96.91%26K | 87.27%-984K | -41.07%841K | 133.30%10.6M | 84.39%6.66M | ---8.69M | ---7.73M | 157.49%1.43M | --4.54M |
-Change in other current liabilities | 282.04%4.08M | -88.48%2.11M | 187.34%1.07M | 1,064.11%18.32M | 12,621.37%16.4M | -546.80%-11.71M | --14.85M | ---1.22M | -3,554.55%-1.9M | ---131K |
-Change in other working capital | 940.48%353K | -331.03%-335K | -113.21%-42K | --145K | ---- | ---- | ---- | --318K | ---- | ---- |
Cash from discontinued investing activities | 0 | -101.24%-257K | -3.18M | 20.66M | ||||||
Operating cash flow | 70.97%-3.75M | 51.11%-40.43M | 66.22%-12.92M | 57.14%-82.69M | 84.48%-7.9M | -11.02%-37.4M | ---19.82M | ---38.24M | -631.07%-192.92M | ---50.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.14%-524K | 70.41%-3.57M | -0.86%-1.17M | 72.37%-12.05M | 62.54%-856K | 66.00%-8.65M | -1.38M | -1.16M | -519.18%-43.62M | -2.29M |
Capital expenditure reported | 52.77%-495K | 9.68%-3.54M | -0.96%-1.05M | 60.02%-3.92M | 94.71%-518K | ---903K | ---1.46M | ---1.04M | -46.54%-9.79M | ---9.79M |
Net PPE purchase and sale | 75.83%-29K | 75.83%-29K | 0.00%-120K | 38.46%-120K | 51.63%-74K | --0 | --74K | ---120K | 64.42%-195K | ---153K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | 76.16%-8.02M | -337.84%-264K | 67.35%-7.75M | ---- | ---- | -18,082.35%-33.63M | --111K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.14%-524K | 70.41%-3.57M | -0.86%-1.17M | 72.37%-12.05M | 62.54%-856K | 66.00%-8.65M | ---1.38M | ---1.16M | -519.18%-43.62M | ---2.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.03%3M | -31.73%42.26M | 94.05%12.5M | -73.67%61.9M | -94.84%4.42M | -8.25%40.48M | 10.56M | 6.44M | 217.40%235.08M | 85.73M |
Net issuance payments of debt | -76.04%2.99M | -34.01%41.73M | 51.96%12.5M | 528.55%63.23M | -41.43%5.89M | --37.67M | --11.44M | --8.22M | 542.34%10.06M | --10.06M |
Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | 224.16%235.02M | --75.66M |
Proceeds from stock option exercised by employees | --2K | -28.98%740K | --0 | 12,925.00%1.04M | 2,750.00%228K | ---- | ---- | --216K | --8K | --8K |
Net other financing activities | ---- | 91.43%-203K | ---- | 76.32%-2.37M | ---1.7M | --2M | ---668K | ---2M | ---10M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.03%3M | -31.73%42.26M | 94.05%12.5M | -73.67%61.9M | -94.84%4.42M | -8.25%40.48M | --10.56M | --6.44M | 217.40%235.08M | --85.73M |
Net cash flow | ||||||||||
Beginning cash position | -50.88%1.84M | -89.73%3.75M | -89.73%3.75M | 88.77%36.56M | -64.48%2.45M | -54.91%9.88M | --2.61M | --36.56M | 348.26%19.37M | --6.89M |
Current changes in cash | 19.52%-1.28M | 94.72%-1.73M | 95.32%-1.59M | -293.65%-32.84M | -96.11%1.14M | 51.00%-7.36M | --7.29M | ---33.92M | 12.73%16.96M | --29.43M |
Effect of exchange rate changes | 2,418.18%255K | -529.27%-176K | 52.17%-11K | -82.25%41K | -47.19%122K | ---71K | --13K | ---23K | --231K | --231K |
End cash Position | -61.90%821K | -50.88%1.84M | -17.53%2.16M | -89.73%3.75M | -89.73%3.75M | -64.48%2.45M | --9.88M | --2.61M | 88.77%36.56M | --36.56M |
Free cash flow | 69.66%-4.27M | 49.27%-44M | 64.25%-14.09M | 57.26%-86.73M | 84.06%-8.49M | -8.20%-38.3M | ---21.2M | ---39.4M | -503.54%-202.91M | ---53.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data