(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 21, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.33%296.84K | 25.88%213.07K | 25.88%213.07K | --1.59M | --1.87M | --1.44M | -4.19%169.27K | -4.19%169.27K | 13,163.36%176.67K | 13,163.36%176.67K |
-Cash and cash equivalents | -79.33%296.84K | 25.88%213.07K | 25.88%213.07K | --1.59M | --1.87M | --1.44M | -4.19%169.27K | -4.19%169.27K | 13,163.36%176.67K | 13,163.36%176.67K |
Receivables | -64.00%25.73M | 0.40%23.09M | 0.40%23.09M | --100.33M | --85.06M | --71.47M | 128.25%23M | 128.25%23M | --10.08M | --10.08M |
-Accounts receivable | -64.05%25.69M | -0.13%22.83M | -0.13%22.83M | --98.41M | --83.12M | --71.47M | 126.80%22.86M | 126.80%22.86M | --10.08M | --10.08M |
-Related party accounts receivable | ---- | ---- | ---- | --1.79M | --1.79M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --37.61K | 83.05%267.84K | 83.05%267.84K | --127.94K | --142.19K | ---- | --146.33K | --146.33K | ---- | ---- |
Inventory | -95.03%2.35M | 21.91%1.61M | 21.91%1.61M | --39.12M | --43.07M | --47.33M | 19.26%1.32M | 19.26%1.32M | --1.11M | --1.11M |
Prepaid assets | --1.65M | -3.83%1.97M | -3.83%1.97M | --9.61M | --10.97M | ---- | 996.87%2.05M | 996.87%2.05M | --186.57K | --186.57K |
Other current assets | -70.04%5.14M | 204.17%3.22M | 204.17%3.22M | --4.82M | --3.11M | --17.16M | -55.89%1.06M | -55.89%1.06M | --2.4M | --2.4M |
Total current assets | -74.41%35.16M | 9.08%30.1M | 9.08%30.1M | --155.46M | --144.09M | --137.4M | 97.88%27.6M | 97.88%27.6M | 1,046,918.69%13.95M | 1,046,918.69%13.95M |
Non current assets | ||||||||||
Net PPE | -93.45%780.21K | -36.82%139.52K | -36.82%139.52K | --32.38M | --32.31M | --11.91M | 25.89%220.83K | 25.89%220.83K | --175.41K | --175.41K |
-Gross PPE | -93.45%780.21K | -36.82%139.52K | -36.82%139.52K | --32.38M | --32.31M | --11.91M | 25.89%220.83K | 25.89%220.83K | --175.41K | --175.41K |
Goodwill and other intangible assets | -85.72%8.8M | -0.18%8.61M | -0.18%8.61M | --60.95M | --60.95M | --61.65M | 586.28%8.62M | 586.28%8.62M | --1.26M | --1.26M |
-Goodwill | -85.56%8.8M | 7.60%8.61M | 7.60%8.61M | --60.94M | --60.94M | --60.95M | --8M | --8M | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --6.35K | --6.35K | --699.69K | -50.36%623.59K | -50.36%623.59K | --1.26M | --1.26M |
Investments and advances | ---- | --21.69M | --21.69M | --18.5M | ---- | --18.36M | ---- | ---- | --16.19M | --16.19M |
Long-term notes receivables | ---- | --1.95M | --1.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | ---- | ---- | --1.79M | --1.79M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 61.58%35.06M | ---- | ---- | --2K | --18.61M | --21.7M | 61,735.27%17.87M | 61,735.27%17.87M | -99.24%28.9K | -99.24%28.9K |
Total non current assets | -60.70%44.65M | 21.23%32.39M | 21.23%32.39M | --111.83M | --111.86M | --113.62M | 51.37%26.71M | 51.37%26.71M | 365.87%17.65M | 365.87%17.65M |
Total assets | -68.20%79.81M | 15.05%62.49M | 15.05%62.49M | --267.29M | --255.95M | --251.01M | 71.90%54.31M | 71.90%54.31M | 733.73%31.59M | 733.73%31.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -75.24%11.92M | 23.70%10.93M | 23.70%10.93M | --137.34M | --52.49M | --48.15M | --8.84M | --8.84M | ---- | ---- |
-accounts payable | -77.54%10.82M | 12.09%9.89M | 12.09%9.89M | --60.01M | --52.47M | --48.15M | --8.82M | --8.82M | --0 | --0 |
-Total tax payable | ---- | ---- | ---- | --28.7K | --18.19K | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --1.04M | --975.55K | --975.55K | --77.3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --65.52K | 435.75%64.2K | 435.75%64.2K | ---- | ---- | ---- | --11.98K | --11.98K | ---- | ---- |
Current accrued expenses | --2.04M | 183.39%204.93K | 183.39%204.93K | --117.53K | --1.41M | ---- | -93.72%72.31K | -93.72%72.31K | --1.15M | --1.15M |
Current provisions | --24.5K | -15.52%24.5K | -15.52%24.5K | --28K | ---- | ---- | --29K | --29K | ---- | ---- |
Current debt and capital lease obligation | 1,007.75%9.26M | 470.43%6.03M | 470.43%6.03M | --24.82M | --101.26M | --835.82K | -88.22%1.06M | -88.22%1.06M | --8.97M | --8.97M |
-Current debt | --9.26M | 470.43%6.03M | 470.43%6.03M | --24.49M | --100.42M | ---- | -88.22%1.06M | -88.22%1.06M | --8.97M | --8.97M |
-Current capital lease obligation | ---- | ---- | ---- | --333.52K | --835.94K | --835.82K | --0 | --0 | ---- | ---- |
Current deferred liabilities | --48.04K | 279.34%827.82K | 279.34%827.82K | ---- | ---- | ---- | --218.23K | --218.23K | ---- | ---- |
Other current liabilities | -100.00%325 | 12.86%165.34K | 12.86%165.34K | --218.27K | --159.18K | --104.58M | --146.51K | --146.51K | ---- | ---- |
Current liabilities | -84.75%23.42M | 78.71%18.72M | 78.71%18.72M | --162.91M | --155.64M | --153.58M | 3.45%10.47M | 3.45%10.47M | 1,631.77%10.12M | 1,631.77%10.12M |
Non current liabilities | ||||||||||
Long term provisions | ---- | 0.00%1.16M | 0.00%1.16M | --1.16M | --1.16M | ---- | 36.11%1.16M | 36.11%1.16M | --848.84K | --848.84K |
Long term debt and capital lease obligation | -29.99%18.21M | 14.07%12.56M | 14.07%12.56M | --35.54M | --36.89M | --26M | 1,197.30%11.01M | 1,197.30%11.01M | --848.84K | --848.84K |
-Long term debt | 26.95%13.15M | 14.07%12.56M | 14.07%12.56M | --23.35M | --23.31M | --10.36M | 1,197.30%11.01M | 1,197.30%11.01M | --848.84K | --848.84K |
-Long term capital lease obligation | -67.69%5.05M | ---- | ---- | --12.19M | --13.58M | --15.64M | ---- | ---- | --0 | --0 |
Employee benefits | ---- | 119.78%145.66K | 119.78%145.66K | --2.37M | --2.05M | ---- | --66.28K | --66.28K | --0 | --0 |
Other non current liabilities | -93.92%863.13K | ---- | ---- | ---- | ---30K | --14.19M | ---- | ---- | --1.7M | --1.7M |
Total non current liabilities | -52.55%19.07M | 13.31%13.86M | 13.31%13.86M | --39.06M | --40.06M | --40.19M | 259.94%12.23M | 259.94%12.23M | --3.4M | --3.4M |
Total liabilities | -78.07%42.49M | 43.48%32.58M | 43.48%32.58M | --201.97M | --195.71M | --193.76M | 67.91%22.71M | 67.91%22.71M | 2,213.12%13.52M | 2,213.12%13.52M |
Shareholders'equity | ||||||||||
Share capital | 36.86%2M | 25.49%1.8M | 25.49%1.8M | --1.64M | --1.52M | --1.46M | 8.20%1.43M | 8.20%1.43M | --1.33M | --1.33M |
-common stock | 38.92%1.92M | 26.93%1.72M | 26.93%1.72M | --1.56M | --1.44M | --1.38M | 8.98%1.36M | 8.98%1.36M | --1.24M | --1.24M |
-Preferred stock | 0.92%79.71K | 0.82%79.6K | 0.82%79.6K | --78.98K | --78.98K | --78.98K | -3.62%78.95K | -3.62%78.95K | --81.91K | --81.91K |
Retained earnings | -76.08%2.14M | -101.14%-100.29K | -101.14%-100.29K | --7.49M | --7.37M | --8.96M | -33.00%8.76M | -33.00%8.76M | --13.08M | --13.08M |
Paid-in capital | 21.62%25.68M | 14.19%24.52M | 14.19%24.52M | --22.95M | --21.67M | --21.12M | 486.06%21.47M | 486.06%21.47M | --3.66M | --3.66M |
Gains losses not affecting retained earnings | 29,150.47%5.52M | ---- | ---- | --27.25K | --7.07K | --18.87K | ---- | ---- | --0 | --0 |
Total stockholders'equity | 12.00%35.34M | -17.21%26.22M | -17.21%26.22M | --32.1M | --30.57M | --31.56M | 75.27%31.67M | 75.27%31.67M | 463.85%18.07M | 463.85%18.07M |
Noncontrolling interests | -92.30%1.98M | 5,518.41%3.69M | 5,518.41%3.69M | --33.23M | --29.67M | --25.69M | ---68.03K | ---68.03K | --0 | --0 |
Total equity | -34.81%37.32M | -5.37%29.91M | -5.37%29.91M | --65.33M | --60.24M | --57.25M | 74.89%31.6M | 74.89%31.6M | 463.85%18.07M | 463.85%18.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data