Westpac Banking Corp
WBC
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.58%46.2M | -13.58%46.2M | -33.05%53.46M | -33.05%53.46M | 57.29%79.84M | 57.29%79.84M | 1.65%50.76M | 1.65%50.76M | 320.12%49.94M | 320.12%49.94M |
-Cash and cash equivalents | -13.58%46.2M | -13.58%46.2M | -33.05%53.46M | -33.05%53.46M | 57.29%79.84M | 57.29%79.84M | 1.65%50.76M | 1.65%50.76M | 320.12%49.94M | 320.12%49.94M |
Receivables | 118.66%4.66M | 118.66%4.66M | -27.94%2.13M | -27.94%2.13M | -75.72%2.96M | -75.72%2.96M | 1,955.82%12.19M | 1,955.82%12.19M | -59.48%593K | -59.48%593K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --11.34M | --11.34M | ---- | ---- |
-Loans receivable | 182.81%2.86M | 182.81%2.86M | --1.01M | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 60.75%1.8M | 60.75%1.8M | -62.13%1.12M | -62.13%1.12M | 248.65%2.96M | 248.65%2.96M | 43.17%849K | 43.17%849K | -59.48%593K | -59.48%593K |
Inventory | -92.57%2.08M | -92.57%2.08M | 28.57%27.95M | 28.57%27.95M | 6.35%21.74M | 6.35%21.74M | 21.75%20.44M | 21.75%20.44M | 81.57%16.79M | 81.57%16.79M |
Prepaid assets | -5.33%852K | -5.33%852K | -4.76%900K | -4.76%900K | 182.09%945K | 182.09%945K | -19.08%335K | -19.08%335K | -14.04%414K | -14.04%414K |
Hedging assets-current | ---- | ---- | 2,144.44%404K | 2,144.44%404K | --18K | --18K | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | 145.61%140K | 145.61%140K | 5.56%57K | 5.56%57K | -1.22%54K | -1.22%54K |
Total current assets | -36.60%53.79M | -36.60%53.79M | -19.69%84.84M | -19.69%84.84M | 26.09%105.64M | 26.09%105.64M | 23.60%83.79M | 23.60%83.79M | 152.76%67.79M | 152.76%67.79M |
Non current assets | ||||||||||
Net PPE | -7.41%99.12M | -7.41%99.12M | 55.22%107.05M | 55.22%107.05M | -16.72%68.96M | -16.72%68.96M | -13.37%82.81M | -13.37%82.81M | -5.42%95.58M | -5.42%95.58M |
-Gross PPE | 6.03%254.65M | 6.03%254.65M | 44.46%240.16M | 44.46%240.16M | 18.03%166.25M | 18.03%166.25M | 17.24%140.85M | 17.24%140.85M | 17.10%120.14M | 17.10%120.14M |
-Accumulated depreciation | -16.84%-155.54M | -16.84%-155.54M | -36.83%-133.12M | -36.83%-133.12M | -67.60%-97.28M | -67.60%-97.28M | -136.41%-58.05M | -136.41%-58.05M | -1,503.11%-24.55M | -1,503.11%-24.55M |
Investments and advances | -49.25%2.36M | -49.25%2.36M | 0.63%4.66M | 0.63%4.66M | -6.50%4.63M | -6.50%4.63M | 71.61%4.95M | 71.61%4.95M | 545.05%2.89M | 545.05%2.89M |
-Financial asset investment | -19.23%21K | -19.23%21K | -21.21%26K | -21.21%26K | 17.86%33K | 17.86%33K | 3.70%28K | 3.70%28K | 0.92%27K | 0.92%27K |
-Including:Trading securities | -19.23%21K | -19.23%21K | -21.21%26K | -21.21%26K | 17.86%33K | 17.86%33K | 3.70%28K | 3.70%28K | 0.92%27K | 0.92%27K |
-Other investment | -49.42%2.34M | -49.42%2.34M | 0.78%4.63M | 0.78%4.63M | -6.64%4.6M | -6.64%4.6M | 72.25%4.92M | 72.25%4.92M | 579.67%2.86M | 579.67%2.86M |
Non current deferred assets | 129.27%10.4M | 129.27%10.4M | --4.53M | --4.53M | ---- | ---- | ---- | ---- | -51.89%4.36M | -51.89%4.36M |
Total non current assets | -3.75%111.88M | -3.75%111.88M | 57.95%116.24M | 57.95%116.24M | -16.14%73.59M | -16.14%73.59M | -14.65%87.76M | -14.65%87.76M | -7.00%102.83M | -7.00%102.83M |
Total assets | -17.61%165.67M | -17.61%165.67M | 12.19%201.08M | 12.19%201.08M | 4.48%179.23M | 4.48%179.23M | 0.55%171.54M | 0.55%171.54M | 24.18%170.61M | 24.18%170.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.78%111K | 2.78%111K | -27.03%108K | -27.03%108K | -99.14%148K | -99.14%148K | -54.35%17.2M | -54.35%17.2M | 199.88%37.68M | 199.88%37.68M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -54.52%17.1M | -54.52%17.1M | 199.30%37.61M | 199.30%37.61M |
-Current capital lease obligation | 2.78%111K | 2.78%111K | -27.03%108K | -27.03%108K | 55.79%148K | 55.79%148K | 30.14%95K | 30.14%95K | --73K | --73K |
Payables | -78.45%4.68M | -78.45%4.68M | 11.03%21.72M | 11.03%21.72M | -0.25%19.56M | -0.25%19.56M | 20.97%19.61M | 20.97%19.61M | 38.93%16.21M | 38.93%16.21M |
-accounts payable | -74.86%2.69M | -74.86%2.69M | 2.65%10.69M | 2.65%10.69M | -3.42%10.42M | -3.42%10.42M | 32.36%10.79M | 32.36%10.79M | 8.27%8.15M | 8.27%8.15M |
-Other payable | -81.93%1.99M | -81.93%1.99M | 20.59%11.02M | 20.59%11.02M | 3.62%9.14M | 3.62%9.14M | 9.47%8.82M | 9.47%8.82M | 94.66%8.06M | 94.66%8.06M |
Current provisions | -70.53%3.12M | -70.53%3.12M | --10.6M | --10.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -7.30%1.23M | -7.30%1.23M | 32.37%1.33M | 32.37%1.33M | 11.18%1M | 11.18%1M | 30.49%903K | 30.49%903K | 52.41%692K | 52.41%692K |
Current deferred liabilities | ---- | ---- | -22.28%8.62M | -22.28%8.62M | 765.29%11.09M | 765.29%11.09M | --1.28M | --1.28M | ---- | ---- |
Current liabilities | -78.42%9.15M | -78.42%9.15M | 33.24%42.38M | 33.24%42.38M | -18.44%31.81M | -18.44%31.81M | -28.56%38.99M | -28.56%38.99M | 121.10%54.58M | 121.10%54.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -48.26%89K | -48.26%89K | 1,620.00%172K | 1,620.00%172K | -99.95%10K | -99.95%10K | -63.30%18.86M | -63.30%18.86M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.41%18.8M | -63.41%18.8M |
-Long term capital lease obligation | ---- | ---- | -48.26%89K | -48.26%89K | 1,620.00%172K | 1,620.00%172K | -81.82%10K | -81.82%10K | --55K | --55K |
Long term accounts payable and other payables | ---- | ---- | --455K | --455K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 9.30%45.8M | 9.30%45.8M | 17.77%41.9M | 17.77%41.9M | 80.42%35.58M | 80.42%35.58M | 28.91%19.72M | 28.91%19.72M | 247.86%15.3M | 247.86%15.3M |
Employee benefits | ---- | ---- | 81.25%58K | 81.25%58K | -63.22%32K | -63.22%32K | 6.10%87K | 6.10%87K | -25.35%82K | -25.35%82K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -81.91%742K | -81.91%742K | --4.1M | --4.1M | ---- | ---- |
Total non current liabilities | 7.75%45.8M | 7.75%45.8M | 16.37%42.51M | 16.37%42.51M | 52.71%36.53M | 52.71%36.53M | -30.14%23.92M | -30.14%23.92M | -38.75%34.24M | -38.75%34.24M |
Total liabilities | -35.27%54.95M | -35.27%54.95M | 24.22%84.88M | 24.22%84.88M | 8.61%68.33M | 8.61%68.33M | -29.17%62.91M | -29.17%62.91M | 10.22%88.82M | 10.22%88.82M |
Shareholders'equity | ||||||||||
Share capital | -0.34%126.89M | -0.34%126.89M | 11.69%127.33M | 11.69%127.33M | 3.07%114M | 3.07%114M | 1.89%110.61M | 1.89%110.61M | 5.22%108.55M | 5.22%108.55M |
-common stock | -0.34%126.89M | -0.34%126.89M | 11.69%127.33M | 11.69%127.33M | 3.07%114M | 3.07%114M | 1.89%110.61M | 1.89%110.61M | 5.22%108.55M | 5.22%108.55M |
Retained earnings | -14.70%-34.24M | -14.70%-34.24M | 0.04%-29.85M | 0.04%-29.85M | 0.00%-29.86M | 0.00%-29.86M | 0.00%-29.86M | 0.00%-29.86M | 41.10%-29.86M | 41.10%-29.86M |
Gains losses not affecting retained earnings | -3.48%18.06M | -3.48%18.06M | -30.08%18.71M | -30.08%18.71M | -4.01%26.76M | -4.01%26.76M | 800.03%27.88M | 800.03%27.88M | -28.35%3.1M | -28.35%3.1M |
Total stockholders'equity | -4.71%110.72M | -4.71%110.72M | 4.77%116.2M | 4.77%116.2M | 2.09%110.9M | 2.09%110.9M | 32.81%108.63M | 32.81%108.63M | 43.99%81.79M | 43.99%81.79M |
Total equity | -4.71%110.72M | -4.71%110.72M | 4.77%116.2M | 4.77%116.2M | 2.09%110.9M | 2.09%110.9M | 32.81%108.63M | 32.81%108.63M | 43.99%81.79M | 43.99%81.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |