(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.78%10.31M | -77.90%5.31M | -68.54%9.81M | -52.07%15.7M | -52.07%15.7M | -48.12%19.38M | -42.98%24.01M | -24.52%31.18M | -33.70%32.75M | -33.70%32.75M |
-Cash and cash equivalents | -19.96%10.31M | -19.74%5.31M | -77.43%2.35M | -49.20%5.84M | -49.20%5.84M | -52.17%12.88M | -75.28%6.61M | -63.33%10.4M | -41.32%11.49M | -41.32%11.49M |
-Short-term investments | --0 | --0 | -64.08%7.46M | -53.62%9.86M | -53.62%9.86M | -37.66%6.49M | 13.20%17.4M | 60.50%20.78M | -28.68%21.25M | -28.68%21.25M |
Receivables | ---- | ---- | ---- | --0 | --0 | 218.42%97.1K | 170.75%80.49K | 643.67%116.36K | 18.46%128.93K | 18.46%128.93K |
-Accrued interest receivable | ---- | ---- | ---- | --0 | --0 | 218.42%97.1K | 170.75%80.49K | 643.67%116.36K | 18.46%128.93K | 18.46%128.93K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --2.25M | --1.5M | --1.5M |
Other current assets | -1.38%2.22M | -11.37%2.34M | -18.07%2.29M | 5.89%2.55M | 5.89%2.55M | --2.25M | --2.64M | --2.79M | -1.80%2.4M | -1.80%2.4M |
Total current assets | -42.31%12.53M | -71.40%7.65M | -66.71%12.09M | -50.41%18.24M | -50.41%18.24M | -45.95%21.73M | -40.48%26.73M | -17.18%36.33M | -29.20%36.78M | -29.20%36.78M |
Non current assets | ||||||||||
Net PPE | -27.29%1.81M | 2.86%2M | 10.46%2.18M | 233.29%2.35M | 233.29%2.35M | 183.53%2.49M | 95.52%1.94M | 88.01%1.97M | -39.71%704.18K | -39.71%704.18K |
-Gross PPE | -27.29%1.81M | 2.86%2M | 10.46%2.18M | 32.90%4.45M | 32.90%4.45M | 183.53%2.49M | 95.52%1.94M | 88.01%1.97M | -25.99%3.35M | -25.99%3.35M |
-Accumulated depreciation | ---- | ---- | ---- | 20.48%-2.1M | 20.48%-2.1M | ---- | ---- | ---- | 21.22%-2.64M | 21.22%-2.64M |
Non current deferred assets | --0 | --0 | --0 | -18.29%1.28M | -18.29%1.28M | --0 | --0 | --0 | 13.27%1.57M | 13.27%1.57M |
Other non current assets | -88.67%50K | 0.00%50K | -98.68%50K | -98.98%50K | -98.98%50K | -92.76%441.44K | -99.17%50K | -37.28%3.8M | -20.35%4.93M | -20.35%4.93M |
Total non current assets | -36.54%1.86M | 2.78%2.05M | -61.37%2.23M | -48.90%3.68M | -48.90%3.68M | -85.60%2.93M | -90.25%1.99M | -71.80%5.77M | -67.44%7.2M | -67.44%7.2M |
Total assets | -41.63%14.39M | -66.26%9.69M | -65.98%14.32M | -50.16%21.92M | -50.16%21.92M | -59.27%24.65M | -56.03%28.72M | -34.56%42.11M | -40.61%43.98M | -40.61%43.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.90%3.41M | -37.76%2.68M | -54.06%2.88M | -14.27%4.96M | -14.27%4.96M | -38.09%3.38M | -8.03%4.31M | 31.76%6.28M | 46.47%5.78M | 46.47%5.78M |
-accounts payable | 29.18%2.36M | -24.62%1.97M | -40.66%2.36M | -1.99%3.52M | -1.99%3.52M | -45.79%1.83M | 9.17%2.61M | 14.39%3.97M | 40.80%3.59M | 40.80%3.59M |
-Other payable | -32.28%1.05M | -57.96%714K | -77.19%525.08K | -34.33%1.44M | -34.33%1.44M | -25.70%1.56M | -25.98%1.7M | 78.57%2.3M | 56.76%2.2M | 56.76%2.2M |
Current accrued expenses | 3.88%1.52M | 22.36%1.88M | -11.05%1.43M | -25.03%1.95M | -25.03%1.95M | -20.11%1.46M | 2.73%1.53M | 62.10%1.61M | 46.61%2.6M | 46.61%2.6M |
Current debt and capital lease obligation | 8.04%508.45K | 85.42%516.22K | -80.22%500.63K | -70.68%485.42K | -70.68%485.42K | -54.92%470.61K | -39.42%278.41K | 389.97%2.53M | 201.62%1.66M | 201.62%1.66M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.18M | --1.42M | --1.42M |
-Current capital lease obligation | 8.04%508.45K | 85.42%516.22K | 43.20%500.63K | 110.37%485.42K | 110.37%485.42K | 25.99%470.61K | -39.42%278.41K | -32.32%349.6K | -57.96%230.75K | -57.96%230.75K |
Current liabilities | 2.36%5.44M | -17.09%5.08M | -53.76%4.82M | -26.36%7.39M | -26.36%7.39M | -37.19%5.32M | -11.13%6.12M | 56.70%10.42M | 48.27%10.04M | 48.27%10.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.16%757.73K | -19.36%872.91K | -80.00%1.01M | -75.29%1.14M | -75.29%1.14M | -76.20%1.27M | -81.95%1.08M | -16.42%5.04M | -24.23%4.61M | -24.23%4.61M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.91%3.9M | -21.24%4.61M | -21.24%4.61M |
-Long term capital lease obligation | -40.16%757.73K | -19.36%872.91K | -11.72%1.01M | --1.14M | --1.14M | --1.27M | 1,926.46%1.08M | 766.25%1.14M | --0 | --0 |
Total non current liabilities | -40.16%757.73K | -19.36%872.91K | -80.00%1.01M | -75.29%1.14M | -75.29%1.14M | -88.18%1.27M | -90.50%1.08M | -55.89%5.04M | -59.84%4.61M | -59.84%4.61M |
Total liabilities | -5.82%6.2M | -17.43%5.95M | -62.32%5.83M | -41.76%8.53M | -41.76%8.53M | -65.68%6.58M | -60.59%7.21M | -14.48%15.46M | -19.74%14.65M | -19.74%14.65M |
Shareholders'equity | ||||||||||
Share capital | 54.79%145.01K | 1.61%94.01K | 3.34%94.01K | 26.41%94K | 26.41%94K | 31.96%93.68K | 30.33%92.52K | 57.65%90.97K | 28.87%74.36K | 28.87%74.36K |
-common stock | 54.79%145.01K | 1.61%94.01K | 3.34%94.01K | 26.41%94K | 26.41%94K | 31.96%93.68K | 30.33%92.52K | 57.65%90.97K | 28.87%74.36K | 28.87%74.36K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.07%-402.75M | -4.76%-397.9M | -5.04%-393.11M | -5.29%-388.18M | -5.29%-388.18M | -7.84%-383.29M | -8.74%-379.82M | -9.04%-374.26M | -10.79%-368.67M | -10.79%-368.67M |
Paid-in capital | 2.38%410.88M | 0.12%401.63M | 0.17%401.47M | 0.88%401.5M | 0.88%401.5M | 1.14%401.34M | 1.20%401.16M | 2.87%400.78M | 2.41%397.98M | 2.41%397.98M |
Less: Treasury stock | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K |
Gains losses not affecting retained earnings | --0 | --0 | 7.45%133.1K | 129.47%60.8K | 129.47%60.8K | 180.38%20.44K | 331.38%162.05K | 310.04%123.88K | 432.25%26.49K | 432.25%26.49K |
Total stockholders'equity | -54.67%8.19M | -82.61%3.74M | -68.10%8.5M | -54.35%13.39M | -54.35%13.39M | -56.30%18.07M | -54.26%21.52M | -42.40%26.65M | -47.44%29.33M | -47.44%29.33M |
Total equity | -54.67%8.19M | -82.61%3.74M | -68.10%8.5M | -54.35%13.39M | -54.35%13.39M | -56.30%18.07M | -54.26%21.52M | -42.40%26.65M | -47.44%29.33M | -47.44%29.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data