(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.14%10.23K | 10.56%113.44K | 379.70%71.52K | 379.70%71.52K | --357.89K | --102.6K | -98.45%14.91K | --14.91K | 629.68%964.9K | 84.38%132.24K |
-Cash and cash equivalents | -97.14%10.23K | 10.56%113.44K | 379.70%71.52K | 379.70%71.52K | --357.89K | --102.6K | -98.45%14.91K | --14.91K | 629.68%964.9K | 84.38%132.24K |
Receivables | -63.37%627.56K | -45.63%732.53K | -34.76%879.79K | -34.76%879.79K | --1.71M | --1.35M | 64.82%1.35M | --1.35M | 76.66%818.19K | -40.60%463.13K |
-Other receivables | -63.37%627.56K | -45.63%732.53K | -34.76%879.79K | -34.76%879.79K | --1.71M | --1.35M | 64.82%1.35M | --1.35M | 76.66%818.19K | -40.60%463.13K |
Inventory | 70.82%22.26M | 100.04%25.48M | -3.33%25.08M | -3.33%25.08M | --13.03M | --12.74M | 53.65%25.94M | --25.94M | -23.28%16.88M | -7.06%22.01M |
Prepaid assets | -79.67%138.37K | -50.66%580.47K | -18.93%446.24K | -18.93%446.24K | --680.48K | --1.18M | -74.38%550.46K | --550.46K | 132.80%2.15M | 129.96%922.79K |
Other current assets | ---- | -68.71%97.43K | 119.22%12.11K | 119.22%12.11K | --12.08K | --311.34K | -98.33%5.53K | --5.53K | 20.87%329.96K | 164.12%272.99K |
Total current assets | 45.85%23.03M | 72.27%27.01M | -4.93%26.49M | -4.93%26.49M | --15.79M | --15.68M | 31.77%27.86M | --27.86M | -11.15%21.14M | -4.94%23.8M |
Non current assets | ||||||||||
Net PPE | -99.56%61.07K | -99.52%67.62K | -80.12%124.38K | -80.12%124.38K | --13.73M | --14M | -95.50%625.77K | --625.77K | -3.87%13.92M | -4.41%14.48M |
-Gross PPE | -89.28%1.7M | -88.96%1.7M | -34.23%2.31M | -34.23%2.31M | --15.85M | --15.4M | -78.44%3.51M | --3.51M | 0.54%16.28M | -6.65%16.19M |
-Accumulated depreciation | 22.65%-1.64M | -16.87%-1.63M | 24.27%-2.18M | 24.27%-2.18M | ---2.12M | ---1.4M | -22.16%-2.88M | ---2.88M | -37.79%-2.36M | 22.06%-1.71M |
Other non current assets | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | -100.00%1 |
Total non current assets | -99.56%61.07K | -99.52%67.62K | -80.12%124.38K | -80.12%124.38K | --13.73M | --14M | -95.50%625.77K | --625.77K | -3.87%13.92M | -4.58%14.48M |
Total assets | -21.78%23.09M | -8.77%27.07M | -6.58%26.61M | -6.58%26.61M | --29.53M | --29.68M | -18.76%28.49M | --28.49M | -8.40%35.06M | -4.80%38.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -73.61%2.82M | -62.89%3.53M | -20.09%5.4M | -20.09%5.4M | --10.69M | --9.51M | -17.32%6.75M | --6.75M | 187.49%8.17M | 568.97%2.84M |
-Current debt | -73.61%2.79M | -62.89%3.49M | -19.01%5.32M | -19.01%5.32M | --10.58M | --9.4M | -16.55%6.57M | --6.57M | 215.75%7.88M | 3,586.70%2.49M |
-Current capital lease obligation | -74.17%28.89K | -62.28%40.54K | -59.38%73.15K | -59.38%73.15K | --111.85K | --107.47K | -38.22%180.07K | --180.07K | -15.90%291.48K | -2.93%346.6K |
Payables | 180.11%3.16M | 107.71%2.29M | 149.68%3.24M | 149.68%3.24M | --1.13M | --1.1M | 125.93%1.3M | --1.3M | -58.76%574.33K | -45.43%1.39M |
-accounts payable | --3.16M | --2.29M | 149.68%3.24M | 149.68%3.24M | ---- | ---- | --1.3M | --1.3M | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | --1.13M | --1.1M | ---- | ---- | -58.76%574.33K | -42.87%1.39M |
Current deferred liabilities | -54.05%97.87K | -83.69%102.6K | -84.16%136.97K | -84.16%136.97K | --213K | --629.26K | 470.39%864.9K | --864.9K | 162.15%151.63K | 35.44%57.84K |
Current liabilities | -49.51%6.07M | -47.30%5.92M | -1.60%8.77M | -1.60%8.77M | --12.03M | --11.24M | 0.24%8.92M | --8.92M | 107.25%8.89M | 42.14%4.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -84.92%5.64M | -85.41%5.38M | -95.25%1.66M | -95.25%1.66M | --37.4M | --36.86M | 13.00%34.88M | --34.88M | -3.51%30.87M | 5.86%31.99M |
-Long term debt | -84.92%5.64M | -85.41%5.38M | -95.27%1.64M | -95.27%1.64M | --37.4M | --36.86M | 13.62%34.79M | --34.79M | -2.52%30.62M | 6.87%31.41M |
-Long term capital lease obligation | --0 | --0 | -88.34%10.85K | -88.34%10.85K | --0 | --0 | -62.80%93.02K | --93.02K | -56.99%250.08K | -30.07%581.41K |
Employee benefits | 37.86%63.6K | -7.69%59.4K | -17.68%50.74K | -17.68%50.74K | --46.14K | --64.34K | -48.06%61.64K | --61.64K | -53.93%118.68K | -0.93%257.63K |
Total non current liabilities | -84.77%5.7M | -85.28%5.44M | -95.12%1.71M | -95.12%1.71M | --37.44M | --36.92M | 12.77%34.94M | --34.94M | -3.91%30.98M | 5.80%32.24M |
Total liabilities | -76.19%11.78M | -76.41%11.36M | -76.10%10.48M | -76.10%10.48M | --49.47M | --48.16M | 9.98%43.86M | --43.86M | 9.15%39.88M | 9.07%36.54M |
Shareholders'equity | ||||||||||
Share capital | 55.66%51.89M | 54.82%51.61M | 50.81%50.27M | 50.81%50.27M | --33.33M | --33.33M | 0.00%33.33M | --33.33M | 0.00%33.33M | 0.00%33.33M |
-common stock | 55.66%51.89M | 54.82%51.61M | 50.81%50.27M | 50.81%50.27M | --33.33M | --33.33M | 0.00%33.33M | --33.33M | 0.00%33.33M | 0.00%33.33M |
Additional paid-in capital | --1.69M | --1.57M | --1.44M | --1.44M | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 20.74%-42.12M | 27.78%-37.33M | 27.02%-35.44M | 27.02%-35.44M | ---53.15M | ---51.69M | -27.77%-48.57M | ---48.57M | -20.84%-38.01M | -18.76%-31.46M |
Gains losses not affecting retained earnings | ---861 | --5.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 0.00%-135.61K | 0.00%-135.61K | 0.00%-135.61K | 0.00%-135.61K | ---135.61K | ---135.61K | 0.00%-135.61K | ---135.61K | 0.00%-135.61K | 0.00%-135.61K |
Total stockholders'equity | 156.73%11.32M | 184.99%15.71M | 204.96%16.13M | 204.96%16.13M | ---19.95M | ---18.49M | -219.24%-15.37M | ---15.37M | -376.35%-4.81M | -74.04%1.74M |
Total equity | 156.73%11.32M | 184.99%15.71M | 204.96%16.13M | 204.96%16.13M | ---19.95M | ---18.49M | -219.24%-15.37M | ---15.37M | -376.35%-4.81M | -74.04%1.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data