(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.38%831.52K | -85.38%831.52K | -69.28%5.69M | -69.28%5.69M | -26.35%18.52M | -26.35%18.52M | 397.93%25.14M | --25.14M | -59.40%5.05M | --12.44M |
-Cash and cash equivalents | -85.38%831.52K | -85.38%831.52K | -69.28%5.69M | -69.28%5.69M | -26.35%18.52M | -26.35%18.52M | 397.93%25.14M | --25.14M | -59.40%5.05M | --12.44M |
-Accounts receivable | 212.68%392.56K | 212.68%392.56K | 32.52%125.54K | 32.52%125.54K | -57.56%94.74K | -57.56%94.74K | -12.90%223.24K | --223.24K | 357.67%256.29K | --56K |
Total current assets | -59.31%3.94M | -59.31%3.94M | -57.34%9.68M | -57.34%9.68M | -21.52%22.7M | -21.52%22.7M | 324.51%28.92M | --28.92M | -47.32%6.81M | --12.93M |
Non current assets | ||||||||||
-Accumulated depreciation | ---3.21M | ---3.21M | ---- | ---- | -17.07%-1.93M | -17.07%-1.93M | -47.18%-1.65M | ---1.65M | ---1.12M | ---- |
Investment properties | --69.56K | --69.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 172.52%9.75M | 172.52%9.75M | 193.58%3.58M | 193.58%3.58M | 2.62%1.22M | 2.62%1.22M | 230.93%1.19M | --1.19M | -73.80%358.96K | --1.37M |
Financial assets | --56.24K | --56.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 212.68%392.56K | 212.68%392.56K | 32.52%125.54K | 32.52%125.54K | -57.56%94.74K | -57.56%94.74K | -12.90%223.24K | --223.24K | 357.67%256.29K | --56K |
Non current deferred assets | -18.84%185.85K | -18.84%185.85K | 13.61%228.98K | 13.61%228.98K | -15.58%201.54K | -15.58%201.54K | -13.83%238.75K | --238.75K | -12.60%277.07K | --317K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.98%667.92K | -22.98%667.92K | 67.20%867.18K | 67.20%867.18K | 161.91%518.66K | 161.91%518.66K | 55.61%198.03K | --198.03K | -61.78%127.26K | --333K |
-Current debt | --364.75K | --364.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -65.04%303.17K | -65.04%303.17K | 67.20%867.18K | 67.20%867.18K | 161.91%518.66K | 161.91%518.66K | 55.61%198.03K | --198.03K | -61.78%127.26K | --333K |
-accounts payable | 711.57%2.1M | 711.57%2.1M | -62.25%259.27K | -62.25%259.27K | 29.78%686.72K | 29.78%686.72K | -2.19%529.13K | --529.13K | 280.97%540.98K | --142K |
-Total tax payable | 203.55%12.49M | 203.55%12.49M | 138.09%4.12M | 138.09%4.12M | -29.56%1.73M | -29.56%1.73M | 18.91%2.45M | --2.45M | 5.13%2.06M | --1.96M |
-Other payable | 268.06%838.37K | 268.06%838.37K | -37.37%227.78K | -37.37%227.78K | -29.52%363.68K | -29.52%363.68K | -25.45%515.98K | --515.98K | 0.03%692.17K | --692K |
Current deferred liabilities | ---- | ---- | -31.71%924.94K | -31.71%924.94K | 26.71%1.35M | 26.71%1.35M | 190.86%1.07M | --1.07M | --367.5K | ---- |
Current liabilities | 120.19%4.57M | 120.19%4.57M | -24.14%2.07M | -24.14%2.07M | 18.96%2.74M | 18.96%2.74M | 61.43%2.3M | --2.3M | 127.89%1.42M | --625K |
Non current liabilities | ||||||||||
-Long term debt | -18.58%1.14M | -18.58%1.14M | 14.51%1.4M | 14.51%1.4M | 2.62%1.22M | 2.62%1.22M | 230.93%1.19M | --1.19M | -73.80%358.96K | --1.37M |
Non current accrued expenses | -11.07%3.17M | -11.07%3.17M | -1.11%3.56M | -1.11%3.56M | -7.46%3.6M | -7.46%3.6M | 42.04%3.89M | --3.89M | 29.49%2.74M | --2.12M |
Derivative product liabilities | --1.95M | --1.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 294.73%8.62M | 294.73%8.62M | --2.18M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Trust preferred securities | --69.56K | --69.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 175.61%17.06M | 175.61%17.06M | 38.68%6.19M | 38.68%6.19M | -6.09%4.46M | -6.09%4.46M | 36.27%4.75M | --4.75M | 34.78%3.49M | --2.59M |
Shareholders'equity | ||||||||||
Share capital | 6.53%103.83M | 6.53%103.83M | 2.60%97.47M | 2.60%97.47M | 16.30%95.01M | 16.30%95.01M | 72.12%81.69M | --81.69M | 0.35%47.46M | --47.3M |
-common stock | 6.53%103.83M | 6.53%103.83M | 2.60%97.47M | 2.60%97.47M | 16.30%95.01M | 16.30%95.01M | 72.12%81.69M | --81.69M | 0.35%47.46M | --47.3M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --67K |
Total equity | -39.36%8.31M | -39.36%8.31M | -49.00%13.7M | -49.00%13.7M | -19.97%26.86M | -19.97%26.86M | 219.05%33.57M | --33.57M | -34.47%10.52M | --16.06M |
No Data