Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 92.82%12.61M | 35.63%6.54M | 16.88%4.82M | 120.88%4.13M | 64.35%1.87M | -12.40%1.14M | 70.00%1.3M | 33.11%763.36K | 1,144.30%573.47K | |
Other cash income from operating activities | ---- | 92.82%12.61M | 35.63%6.54M | 16.88%4.82M | 120.88%4.13M | 64.35%1.87M | -12.40%1.14M | 70.00%1.3M | 33.11%763.36K | 1,144.30%573.47K |
Cash paid | -130.75%-101.73M | -17.91%-44.09M | -106.54%-37.39M | -24.30%-18.1M | -48.95%-14.56M | -73.22%-9.78M | -40.90%-5.64M | -3.99%-4.01M | -45.07%-3.85M | -118.39%-2.66M |
Payments to suppliers for goods and services | -130.75%-101.73M | -17.91%-44.09M | -106.54%-37.39M | -24.30%-18.1M | -48.95%-14.56M | -73.22%-9.78M | -40.90%-5.64M | -3.99%-4.01M | -45.07%-3.85M | -118.39%-2.66M |
Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---- | ---1.29K | ---- | ---- | ---- |
Direct interest received | ---- | ---- | ---- | ---- | ---- | ---- | 34.85%47.78K | -10.08%35.43K | 2.73%39.4K | 49.28%38.36K |
Operating cash flow | -223.24%-101.73M | -2.02%-31.47M | -132.29%-30.85M | -27.23%-13.28M | -31.97%-10.44M | -77.28%-7.91M | -66.91%-4.46M | 12.35%-2.67M | -49.23%-3.05M | -78.62%-2.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -526.02%-7.25M | 870.12%1.7M | 95.85%-220.99K | -341.42%-5.33M | -587.75%-1.21M | 153.70%247.39K | -19,587.01%-460.68K | 97.42%-2.34K | 80.42%-90.76K | 22.00%-463.62K |
Net PPE purchase and sale | -58,631.34%-5.63M | 103.74%9.63K | -88.38%-257.69K | -2,622.27%-136.79K | 96.09%-5.03K | -3,754.31%-128.39K | -63.77%-3.33K | 50.54%-2.03K | ---4.11K | ---- |
Net intangibles purchas and sale | ---6.02M | ---- | 99.64%-19.31K | -258.44%-5.31M | -9,402.16%-1.48M | 96.59%-15.59K | ---457.35K | ---- | 85.62%-66.65K | 22.75%-463.62K |
Net investment purchase and sale | ---- | ---- | -296.89%-137.17K | -12.80%-34.56K | -3.18%-30.64K | ---29.69K | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 160.22%4.4M | 776.02%1.69M | 23.90%193.17K | -49.82%155.92K | -26.22%310.68K | --421.07K | ---- | ---- | ---- | ---- |
Net other investing changes | --1 | ---- | ---- | ---- | ---- | ---- | ---- | 98.47%-306 | ---20K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -526.02%-7.25M | 870.12%1.7M | 95.85%-220.99K | -341.42%-5.33M | -587.75%-1.21M | 153.70%247.39K | -19,587.01%-460.68K | 97.42%-2.34K | 80.42%-90.76K | 22.00%-463.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.43%49.43M | -18.12%82.98M | 463.46%101.34M | -20.79%17.99M | 20.96%22.71M | 136.73%18.77M | 33.77%7.93M | 116.72%5.93M | -15.61%2.74M | 35.29%3.24M |
Net issuance payments of debt | ---- | ---- | -6.94%134K | --144K | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -38.69%50.97M | -19.08%83.13M | 473.17%102.73M | -21.27%17.92M | 20.96%22.77M | 137.33%18.82M | 33.77%7.93M | 116.72%5.93M | -15.61%2.74M | 35.29%3.24M |
Interest paid (cash flow from financing activities) | ---- | ---- | -170.30%-13.58K | 0.10%-5.02K | 17.67%-5.03K | ---6.11K | ---- | ---- | ---- | ---- |
Net other financing activities | -944.31%-1.54M | 90.21%-147.41K | -1,877.30%-1.51M | -42.15%-76.14K | -30.18%-53.56K | ---41.14K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.43%49.43M | -18.12%82.98M | 463.46%101.34M | -20.79%17.99M | 20.96%22.71M | 136.73%18.77M | 33.77%7.93M | 116.72%5.93M | -15.61%2.74M | 35.29%3.24M |
Net cash flow | ||||||||||
Beginning cash position | 53.32%153.15M | 238.75%99.89M | -2.06%29.49M | 58.06%30.11M | 143.52%19.05M | 62.48%7.82M | 204.20%4.81M | -19.13%1.58M | 60.03%1.96M | 116.20%1.22M |
Current changes in cash | -211.91%-59.55M | -24.28%53.21M | 11,414.35%70.27M | -105.61%-621.08K | -0.43%11.06M | 269.39%11.11M | -7.53%3.01M | 903.27%3.25M | -155.16%-404.94K | 11.69%734.1K |
Effect of exchange rate changes | -1,061.46%-494.82K | -60.17%51.47K | 9,450.04%129.21K | 134.71%1.35K | -103.39%-3.9K | --115.07K | ---- | -169.28%-21.15K | --30.53K | ---- |
End cash Position | -39.21%93.11M | 53.32%153.15M | 238.75%99.89M | -2.06%29.49M | 58.06%30.11M | 143.52%19.05M | 62.48%7.82M | 204.20%4.81M | -19.13%1.58M | 60.03%1.96M |
Free cash from | -264.84%-114.82M | -1.11%-31.47M | -66.20%-31.13M | -57.05%-18.73M | -48.07%-11.92M | -63.61%-8.05M | -84.00%-4.92M | 14.27%-2.68M | -24.45%-3.12M | -43.74%-2.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |