(Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.04%-2.17M | 73.59%-1.6M | 16.07%-16.67M | -31.75%-4.93M | 54.97%-2.22M | 40.91%-3.45M | -13.45%-6.07M | -4.33%-19.86M | 35.67%-3.74M | 21.96%-4.93M |
Net income from continuing operations | 92.43%-306.7K | 82.71%-1.02M | 35.20%-14.31M | 93.18%-431.3K | 18.69%-3.9M | 23.97%-4.05M | -5.23%-5.93M | -72.67%-22.09M | -31.50%-6.32M | -41.06%-4.8M |
Operating gains losses | ---- | ---- | 100.04%1.71K | --0 | ---- | ---- | ---- | -30.33%-3.81M | ---- | ---- |
Depreciation and amortization | -99.36%106 | -99.36%106 | -36.41%47.77K | -96.23%637 | -19.21%13.94K | -19.41%16.6K | -18.53%16.6K | 107.54%75.11K | 6.18%16.9K | 146.62%17.26K |
Other non cash items | ---- | ---- | -477.65%-6.84M | --0 | --0 | -4,856.46%-7.29M | 324.59%452.66K | 712.39%1.81M | 14.67%2.82M | -95.95%-664.53K |
Change In working capital | -135.94%-1.93M | 20.08%-626.43K | -45.67%1.59M | -247.35%-4.55M | 551.84%1.55M | 938.29%5.37M | -431.89%-783.81K | 164.89%2.92M | 486.28%3.09M | 108.39%237.31K |
-Change in inventory | ---- | ---- | 166.09%146.43K | --0 | ---- | ---- | ---- | 89.97%-221.55K | --156.29K | ---84.74K |
-Change in payables and accrued expense | -115.04%-956.93K | 25.91%-867.59K | -201.61%-928.72K | -419.99%-4.88M | -1,389.54%-1.24M | 1,007.55%6.36M | -19,081.20%-1.17M | -3.41%914.04K | 561.52%1.53M | -91.88%96.13K |
-Change in other current assets | -152.66%-352.03K | -18.88%241.16K | 39,768.89%2.37M | ---- | ---- | ---139.33K | --297.3K | -98.59%5.94K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | --2.8M | ---851.69K | -84.98%89.9K | 160.71%2.22M | 84.78%1.4M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.04%-2.17M | 73.59%-1.6M | 16.07%-16.67M | -31.75%-4.93M | 54.97%-2.22M | 40.91%-3.45M | -13.45%-6.07M | -4.33%-19.86M | 35.67%-3.74M | 21.96%-4.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 133.03%1.33K | 0 | 97.63%-4.02K | 0 | 0 | |||||
Net PPE purchase and sale | ---- | ---- | 133.03%1.33K | --0 | ---- | ---- | ---- | 97.63%-4.02K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 133.03%1.33K | --0 | ---- | ---- | ---- | 97.63%-4.02K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 36.34%11.86M | 4,739.01%5.55M | -22.57%6.41M | -126.85%-74.6K | -109.57%-25.33K | -53.20%8.7M | -103.00%-119.71K | 122,541.21%8.28M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.80%7.04M | -4,103.72%-283.75K | 98,116.58%6.63M |
Net preferred stock issuance | ---- | ---- | --4.05M | ---72.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | 3,643.77%7.82M | 2,595.06%5.63M | --2.15M | ---- | ---- | 2,992.59%208.75K | --208.75K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---115.6K | ---25.33K | -63.48%1.46M | ---44.71K | --1.65M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 36.34%11.86M | 4,739.01%5.55M | -22.57%6.41M | -126.85%-74.6K | -109.57%-25.33K | -53.20%8.7M | -103.00%-119.71K | 122,541.21%8.28M |
Net cash flow | ||||||||||
Beginning cash position | -5.89%5.03M | -42.03%6.63M | -49.40%11.44M | -60.74%6.01M | -84.82%1.81M | -69.50%5.34M | -49.40%11.44M | -2.66%22.6M | -37.39%15.3M | -61.34%11.95M |
Current changes in cash | 38.37%-2.17M | 73.70%-1.6M | 56.95%-4.81M | 116.18%624.57K | 25.15%4.19M | 36.62%-3.53M | -19.75%-6.1M | -1,707.56%-11.17M | -110.89%-3.86M | 151.74%3.35M |
End cash Position | 57.25%2.85M | -5.89%5.03M | -42.03%6.63M | -42.03%6.63M | -60.74%6.01M | -84.82%1.81M | -69.50%5.34M | -49.40%11.44M | -49.40%11.44M | -37.39%15.3M |
Free cash flow | 37.04%-2.17M | 73.59%-1.6M | 16.09%-16.67M | -31.75%-4.93M | 54.97%-2.22M | 40.91%-3.45M | -13.36%-6.07M | -3.43%-19.87M | 35.67%-3.74M | 23.93%-4.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data