(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.83%28.03B | -9.63%27.52B | 56.19%30.46B | 16.71%19.5B | -11.11%16.71B | 41.03%18.8B | -14.44%13.33B | 16.05%15.58B | 2.15%13.42B | 3.12%13.14B |
Other non cash items | -3,875.61%-3.1B | 113.85%82M | -31.56%-592M | 42.31%-450M | -204.98%-780M | 127.91%743M | 703.70%326M | -126.21%-54M | 115.26%206M | -417.24%-1.35B |
Change In working capital | 336.59%14.59B | 79.38%-6.17B | -1,755.54%-29.9B | 390.82%1.81B | -122.35%-621M | -14.94%2.78B | 135.69%3.27B | -1,293.48%-9.15B | 126.57%767M | 76.22%-2.89B |
-Change in receivables | -124.65%-3.86B | 239.49%15.66B | -89.52%-11.23B | -166.06%-5.92B | -20.48%8.97B | 169.44%11.28B | -33.37%-16.24B | -436.70%-12.18B | 444.38%3.62B | 37.16%-1.05B |
-Change in inventory | 346.88%13.61B | 72.49%-5.51B | -740.77%-20.04B | 742.86%3.13B | 111.83%371M | 40.92%-3.14B | -128.78%-5.31B | -345.09%-2.32B | 146.51%947M | 46.31%-2.04B |
-Change in other current assets | -364.81%-858M | 105.16%324M | -285.72%-6.28B | 199.12%3.38B | 117.97%1.13B | -194.30%-6.3B | -667.37%-2.14B | 150.13%377M | 34.55%-752M | -6.49%-1.15B |
-Change in other current liabilities | 210.63%1.37B | -132.14%-1.24B | 686.97%3.86B | 289.58%491M | -480.88%-259M | -89.79%68M | 314.15%666M | -121.63%-311M | 56.82%1.44B | 188.51%917M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 204.46%30.19B | 186.61%9.92B | -165.00%-11.45B | 64.76%17.61B | -14.55%10.69B | 109.90%12.51B | 223.91%5.96B | -84.49%1.84B | 42.04%11.87B | 1,193.46%8.35B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 7.98%-2.29B | -50.73%-2.49B | 3.56%-1.65B | -29.63%-1.72B | 47.46%-1.32B | -26.66%-2.52B | -1,358.23%-1.99B | 109.81%158M | 22.92%-1.61B | 27.68%-2.09B |
Net intangibles purchase and sale | -340.66%-1.86B | -33.44%-423M | 51.08%-317M | 23.22%-648M | -1.81%-844M | -74.16%-829M | 22.48%-476M | 9.17%-614M | -31.52%-676M | -295.38%-514M |
Net business purchase and sale | -214.61%-1.4B | 19.68%-445M | ---554M | ---- | -377.55%-234M | 44.32%-49M | 82.47%-88M | -13.57%-502M | -10.50%-442M | -86.92%-400M |
Net investment purchase and sale | -69.83%3.49B | 37.35%11.55B | 351.42%8.41B | -30.56%1.86B | -37.84%2.68B | -45.26%4.32B | 73.62%7.88B | 71.81%4.54B | 3,520.55%2.64B | 102.21%73M |
Net other investing changes | -150.00%-42M | 113.23%84M | -409.76%-635M | 12.64%205M | 80.20%182M | 122.44%101M | -269.81%-450M | 619.61%265M | 41.38%-51M | -113.72%-87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.82%-2.39B | 52.00%8.28B | 1,387.47%5.45B | 19.43%-423M | -170.66%-525M | -85.39%743M | 12.92%5.09B | 2,897.52%4.5B | 94.71%-161M | 44.32%-3.04B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -168.86%-9.44B | -118.59%-3.51B | 246.35%18.89B | -322.67%-12.9B | 80.97%-3.05B | -1,112.93%-16.05B | -144.73%-1.32B | 136.31%2.96B | -59.76%-8.15B | -194.58%-5.1B |
Net common stock issuance | 15.28%-2.25B | 65.26%-2.65B | ---7.63B | --0 | 54.64%-425M | -38.00%-937M | 23.79%-679M | -26.03%-891M | -17.05%-707M | ---604M |
Cash dividends paid | 10.63%-6.66B | -68.74%-7.45B | -37.75%-4.42B | -9.87%-3.21B | -18.92%-2.92B | 5.29%-2.45B | -9.47%-2.59B | -10.66%-2.37B | 0.51%-2.14B | -41.10%-2.15B |
Net other financing activities | 211.60%4.38B | -433.74%-3.92B | 36.69%-735M | -128.54%-1.16B | -513.01%-508M | 373.33%123M | 38.36%-45M | 13.10%-73M | 23.64%-84M | -6.80%-110M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.42%-13.98B | -392.85%-17.57B | 134.12%6B | -141.74%-17.58B | 62.79%-7.27B | -298.82%-19.55B | -918.92%-4.9B | 95.68%-481M | -35.84%-11.13B | -325.21%-8.19B |
Net cash flow | ||||||||||
Beginning cash position | 5.45%29.79B | 8.73%28.25B | 1.97%25.98B | 10.73%25.48B | -21.29%23.01B | 27.47%29.24B | 34.22%22.94B | -1.76%17.09B | -5.48%17.39B | -3.07%18.4B |
Current changes in cash | 2,111.20%13.82B | 20,933.33%625M | 99.23%-3M | -113.55%-392M | 145.96%2.89B | -202.41%-6.29B | 4.81%6.15B | 917.88%5.86B | 119.98%576M | -11.18%-2.88B |
Effect of exchange rate changes | 195.07%2.69B | -59.82%912M | 153.91%2.27B | 312.35%894M | -679.63%-421M | -74.19%-54M | 84.42%-31M | 78.63%-199M | -155.95%-931M | 91.93%1.66B |
End cash Position | 55.42%46.3B | 5.45%29.79B | 8.73%28.25B | 1.97%25.98B | 10.73%25.48B | -21.29%23.01B | 27.47%29.24B | 34.22%22.94B | -1.76%17.09B | -5.48%17.39B |
Free cash flow | 269.39%25.73B | 151.85%6.97B | -188.96%-13.43B | 77.83%15.1B | -6.37%8.49B | 162.06%9.07B | 685.62%3.46B | -106.72%-591M | 54.67%8.8B | 235.52%5.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data