(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 44.18%-30.28M | -44.82%-80.09M | -49.65%-40.31M | -42.06%-129.01M | 7.48M | -54.25M | -55.3M | -26.94M | -90.81M |
Net income from continuing operations | 15.30%-43.86M | 3,344.63%1.83B | -24.39%-49.27M | -34.37%-154.96M | ---7.21M | ---51.79M | ---56.36M | ---39.61M | ---115.33M |
Operating gains losses | ---- | ---- | ---- | 8,515.79%1.64M | --1.63M | --1K | --0 | --2K | --19K |
Depreciation and amortization | 150.00%760K | 61.90%476K | 22.03%360K | -2.78%1.19M | --298K | --304K | --294K | --295K | --1.23M |
Other non cash items | -71.14%486K | -70,144.49%-2B | 8.90%465K | -91.92%131K | ---4.83M | --1.68M | --2.85M | --427K | --1.62M |
Change In working capital | 185.28%9.36M | 526.22%39.6M | -57.41%3.09M | -40.20%2.31M | --15.31M | ---10.98M | ---9.29M | --7.26M | --3.86M |
-Change in receivables | 6,600.00%260K | -4,608.70%-1.08M | 1,108.51%474K | -183.90%-521K | ---447K | ---4K | ---23K | ---47K | --621K |
-Change in prepaid assets | 125.26%3.82M | 46.05%-2.25M | -2,636.17%-1.19M | -1,741.52%-6.68M | --12.59M | ---15.14M | ---4.18M | --47K | --407K |
-Change in payables and accrued expense | 17.28%5.58M | 1,094.53%45.6M | -25.67%5.73M | 64.22%11.37M | --3.49M | --4.76M | ---4.59M | --7.7M | --6.92M |
-Change in other current assets | --33K | ---2.16M | ---1.42M | --0 | --0 | --0 | --0 | --0 | ---1.32M |
-Change in other current liabilities | 28.96%-336K | -10.94%-507K | -10.99%-495K | -11.11%-1.86M | ---484K | ---473K | ---457K | ---446K | ---1.67M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---119K | ---- | ---- | ---1.1M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 44.18%-30.28M | -44.82%-80.09M | -49.65%-40.31M | -42.06%-129.01M | --7.48M | ---54.25M | ---55.3M | ---26.94M | ---90.81M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 69.54%-247K | -283.28%-1.22M | -4,765.22%-1.12M | -569.53%-4.59M | -3.44M | -811K | -317K | -23K | -686K |
Net PPE purchase and sale | 69.54%-247K | -283.28%-1.22M | -4,765.22%-1.12M | -569.53%-4.59M | ---3.44M | ---811K | ---317K | ---23K | ---686K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 69.54%-247K | -283.28%-1.22M | -4,765.22%-1.12M | -569.53%-4.59M | ---3.44M | ---811K | ---317K | ---23K | ---686K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 0 | 217.45%30.25M | 53.67%41.43M | 46.02%133.6M | -67.5M | 199.89M | -25.75M | 26.96M | 91.5M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --21K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | 53.67%41.43M | 46.02%133.6M | --133.73M | ---- | ---- | --26.96M | --91.5M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --0 | 217.45%30.25M | 53.67%41.43M | 46.02%133.6M | ---67.5M | --199.89M | ---25.75M | --26.96M | --91.5M |
Net cash flow | |||||||||
Beginning cash position | 17.85%226.86M | --0 | --0 | --0 | --337.33M | --192.49M | --0 | --0 | --0 |
Current changes in cash | -121.08%-30.53M | ---- | ---- | ---- | ---- | --144.84M | ---- | ---- | ---- |
End cash Position | -41.80%196.33M | 17.85%226.86M | --0 | --0 | --0 | --337.33M | --192.49M | --0 | --0 |
Free cash flow | 44.55%-30.53M | -46.18%-81.31M | -53.67%-41.43M | -46.02%-133.6M | --4.04M | ---55.06M | ---55.62M | ---26.96M | ---91.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data