(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -31.16%1.53T | -2.14%2.22T | 181.12%2.27T | 406.04%806.18B | -467.56%-263.42B | --303.2B | -184.33%-57.84B | -1,088.57%-428.51B | -161.20%-80.27B | -104.08%-46.41B |
Other non cash items | -23.77%649.44B | 29.67%851.91B | -20.46%657B | 5.29%825.99B | -5.08%784.48B | ---35.4B | 45.09%385.55B | 39.07%264.91B | 4.59%169.43B | 22.32%826.49B |
Change In working capital | 535.86%1.03T | 49.17%-236.94B | -1,087.18%-466.18B | -152.60%-39.27B | 124.15%74.65B | ---203.55B | 101.98%7.87B | 133.54%90.18B | 174.98%179.06B | 24.71%-309.06B |
-Change in receivables | 40.13%472.16B | 217.20%336.94B | -216.86%-287.48B | 304.02%246B | 132.26%60.89B | --77.8B | 105.78%47.96B | 128.75%100.72B | -10.45%-122.94B | -156.62%-188.71B |
-Change in inventory | 225.89%869.93B | -20,586.72%-691.02B | 100.82%3.37B | -319.89%-410.65B | 182.32%186.76B | --151.74B | 70.14%-102.55B | 78.02%-71.8B | 219.17%214.04B | -471.70%-226.87B |
-Change in prepaid assets | 184.70%156B | -720.46%-184.18B | -114.53%-22.45B | 253.45%154.5B | -302.89%-100.69B | --30.05B | -155.83%-59.18B | 139.84%84.66B | 9.83%-156.21B | 90.19%-24.99B |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 212.10%222.31B | -80.98%41.9B | 24.67%-74.93B | 175.60%99.41B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.69%3.8T | -2.57%3.63T | 46.82%3.73T | 52.65%2.54T | 44.42%1.66T | --404.86B | 71.05%685.85B | 204.65%131.4B | 88.33%441.04B | -40.35%1.15T |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -17.99%-280.06B | -24.88%-237.36B | 2.03%-190.08B | -4.13%-194B | -12.68%-186.31B | ---47.14B | -7,016.02%-62.19B | -5,604.01%-46.89B | -311.62%-30.1B | -3,589.89%-165.34B |
Net PPE purchase and sale | 22.17%-951.87B | -13.41%-1.22T | 12.27%-1.08T | 25.79%-1.23T | -10.73%-1.66T | ---395.38B | 9.35%-386.83B | -10.35%-455.76B | -28.43%-418.41B | -22.77%-1.5T |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -3.00%-83.7B | ---- | ---- | ---- | ---- | ---81.26B |
Net business purchase and sale | --0 | -1,392.86%-146.24B | ---9.8B | --0 | -114.23%-448.4B | ---22.4B | -1,326.77%-68.49B | --0 | -257.57%-357.52B | 40.09%-209.31B |
Net other investing changes | -732.83%-84.13B | 112.32%13.29B | 29.11%-107.93B | 28.79%-152.25B | 20.39%-213.81B | ---57.02B | 60.54%-42.11B | -43.34%-66.46B | 33.50%-48.23B | -98.68%-268.58B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.55%-1.25T | -10.41%-1.47T | 15.74%-1.33T | 39.14%-1.58T | -16.58%-2.59T | ---605.63B | -3.80%-559.62B | -0.78%-569.1B | -68.96%-854.25B | -30.04%-2.22T |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -5.52%-1.33T | -20.94%-1.26T | -348.82%-1.04T | -150.34%-231.84B | -4.36%460.57B | ---28.16B | 21.76%-128.23B | -77.73%149.71B | 160.63%467.24B | 3.44%481.55B |
Cash dividends paid | -4.88%-123.56B | ---117.82B | ---- | ---- | 64.31%-36.66B | --0 | ---- | 64.31%-36.66B | ---- | -18.67%-102.71B |
Net other financing activities | ---- | ---- | 925.94%64.47B | -96.51%6.28B | 41.51%180B | ---- | ---- | ---- | ---- | 81.60%127.2B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.45%-1.72T | -49.00%-1.63T | -247.73%-1.09T | -162.19%-314.12B | 49.50%505.13B | --105.39B | 61.15%-128.23B | -89.88%60.72B | 117.35%467.24B | 14.59%337.88B |
Net cash flow | ||||||||||
Beginning cash position | 17.50%4.42T | 53.84%3.76T | 36.87%2.45T | -19.80%1.79T | -23.92%2.23T | --1.89T | -32.87%1.89T | -21.11%2.27T | -23.92%2.23T | 21.82%2.93T |
Current changes in cash | 54.76%833.63B | -58.81%538.68B | 101.42%1.31T | 254.47%649.29B | 42.49%-420.33B | ---95.37B | 99.57%-2B | -317.26%-376.98B | 195.73%54.03B | -241.09%-730.91B |
Effect of exchange rate changes | -125.38%-30.47B | 1,187.80%120.05B | -4.31%9.32B | 146.21%9.74B | -170.02%-21.08B | ---8.78B | -90.47%2.4B | -125.78%-6.32B | -184.17%-8.38B | 342.65%30.11B |
End cash Position | 18.16%5.23T | 17.50%4.42T | 53.84%3.76T | 36.87%2.45T | -19.80%1.79T | --1.79T | -20.33%1.89T | -32.87%1.89T | -21.11%2.27T | -23.92%2.23T |
Free cash flow | 18.43%2.54T | -12.00%2.14T | 118.60%2.43T | 505.58%1.11T | 55.59%-274.44B | ---124.35B | 730.19%235.21B | 31.35%-374.08B | 89.14%-11.22B | -190.29%-618.01B |
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |
No Data