(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.91%8.08B | 6.47%17.93B | -3.20%6.54B | -31.86%53.13B | -16.42%15.13B | 30.91%14.4B | -45.24%16.85B | -62.69%6.76B | 130.91%77.98B | 140.19%18.1B |
Net income from continuing operations | 602.66%1.46B | -4,424.07%-22.71B | 0.51%1.02B | -131.79%-10.91B | -6.68%-12.66B | -97.69%208.33M | -97.58%525.13M | -93.43%1.02B | 21.51%34.33B | -289.94%-11.87B |
Operating gains losses | -106.23%-47.87M | -33.18%365.99M | 48.85%564.4M | 20.60%2.1B | -80.92%406.36M | 530.67%768.75M | 6,889.96%547.75M | 289.27%379.17M | 1,933.66%1.74B | 308.17%2.13B |
Depreciation and amortization | -1.00%6.86B | 12.24%7.33B | 9.80%7.18B | 7.68%27.7B | 8.44%7.69B | 3.04%6.93B | 2.27%6.53B | 18.63%6.54B | 18.33%25.72B | 18.78%7.09B |
Deferred tax | 12.10%636.32M | -1,452.92%-6.31B | 241.79%885.82M | -146.48%-2.68B | -10.32%-3.09B | -40.74%567.64M | -89.35%466.33M | -119.29%-624.73M | -13.87%5.77B | -252.41%-2.8B |
Other non cash items | 4.09%3.66B | 25.61%4.23B | 23.62%3.73B | 49.43%13.31B | 18.22%3.41B | 42.39%3.52B | 70.12%3.37B | 91.59%3.02B | 44.76%8.91B | 110.47%2.88B |
Change In working capital | -244.48%-4.87B | 22.51%9.74B | -167.65%-5.77B | 5,170.38%18.72B | -24.30%9.56B | 170.90%3.37B | 503.92%7.95B | 65.66%-2.16B | 98.65%-369.23M | 258.72%12.63B |
-Change in receivables | -218.89%-441.9M | -193.74%-2.08B | -182.41%-7.33B | -36.80%3.77B | -75.38%4.29B | -101.24%-138.57M | 120.09%2.22B | 77.58%-2.6B | 130.53%5.97B | 649.00%17.44B |
-Change in inventory | -69.26%2.02B | -95.45%116.51M | -160.00%-4.55B | 222.10%19.27B | -73.13%2.56B | 361.19%6.57B | 116.07%2.56B | 170.27%7.58B | 55.81%-15.78B | 228.51%9.51B |
-Change in payables and accrued expense | 65.17%-1.29B | 95.50%6.34B | 115.71%1.2B | -185.75%-5.77B | 117.97%2.31B | 76.00%-3.7B | -84.35%3.24B | -153.36%-7.63B | -78.47%6.73B | -498.80%-12.87B |
-Change in other current assets | -104.01%-65.26M | -115.96%-53.87M | 1,100.30%1.24B | 88.33%2.82B | 522.45%980.2M | 64.75%1.63B | 120.00%337.57M | -105.12%-124.31M | 123.70%1.5B | 74.85%-232.03M |
-Change in other current liabilities | -412.92%-5.09B | 1,423.56%5.41B | 494.15%3.67B | -212.94%-1.37B | 52.11%-582.43M | 65.73%-992.96M | -106.86%-409.1M | 196.32%617.25M | -60.44%1.21B | -483.20%-1.22B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.91%8.08B | 6.47%17.93B | -3.20%6.54B | -31.86%53.13B | -16.42%15.13B | 30.91%14.4B | -45.24%16.85B | -62.69%6.76B | 130.91%77.98B | 140.19%18.1B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.68%-4.3B | -68.19%-9.93B | 30.64%-4.49B | 65.41%-25.65B | 22.95%-5.78B | 14.74%-7.5B | 88.83%-5.9B | -28.73%-6.47B | -187.12%-74.16B | 6.30%-7.5B |
Net PPE purchase and sale | 49.27%-3.25B | 28.15%-4.67B | 42.73%-3.33B | 4.67%-23.9B | 18.87%-5.17B | 0.31%-6.41B | 13.85%-6.5B | -23.32%-5.81B | -27.74%-25.07B | -3.27%-6.38B |
Net intangibles purchase and sale | 31.92%-348.6M | 25.92%-498.83M | -29.34%-481.65M | 24.12%-2.15B | 35.45%-596.83M | 28.83%-512.04M | 33.33%-673.39M | -100.83%-372.4M | 11.91%-2.84B | 4.44%-924.6M |
Net business purchase and sale | 66.20%-36.38M | -16,404,424.14%-4.76B | --0 | 99.64%-167.25M | 55.14%-41.38M | 94.35%-107.64M | 100.00%-29K | 74.26%-18.2M | -1,292.03%-46.71B | 87.84%-92.24M |
Net investment purchase and sale | -147.02%-935.49M | -365.02%-1.34B | 785.74%190.71M | 63.74%-184.17M | 28.65%-283.42M | -393.26%-378.72M | 312.91%505.78M | 82.22%-27.81M | -362.92%-507.92M | -128.06%-397.22M |
Net other investing changes | ---- | ---- | -141.95%-1.09B | -6,763.03%-438.09M | -60,624.05%-47.81M | -223,281.50%-386.1M | 363,116.26%446.76M | -7,373.10%-450.93M | 110.72%6.58M | 464.29%79K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.68%-4.3B | -68.19%-9.93B | 30.64%-4.49B | 65.41%-25.65B | 22.95%-5.78B | 14.74%-7.5B | 88.83%-5.9B | -28.73%-6.47B | -187.12%-74.16B | 6.30%-7.5B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.71%-4.99B | 33.25%-7.93B | 143.32%1.66B | -2,007.11%-28.91B | 52.15%-9.15B | -707.23%-8.56B | -196.19%-11.88B | -90.12%680.38M | 113.99%1.52B | -1,818.48%-19.13B |
Net issuance payments of debt | 95.97%-146.29M | 85.53%-486.9M | 24.13%4.81B | -128.30%-5.96B | 77.68%-2.84B | -160.79%-3.63B | -117.63%-3.36B | -55.63%3.88B | 794.80%21.06B | -520.72%-12.73B |
Cash dividends paid | 30.00%-982.62M | 46.15%-1.97B | --0 | 20.69%-6.46B | 37.50%-1.4B | 37.50%-1.4B | -0.00%-3.65B | --0 | -56.76%-8.14B | -60.00%-2.25B |
Net other financing activities | 57.17%-228.31M | -284.63%-381.62M | 95.05%-17.22M | -11.19%-1.03B | 73.90%-47.99M | -272.81%-533.1M | -108.33%-99.22M | 36.80%-347.59M | -124.99%-924.43M | -206.46%-183.84M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.71%-4.99B | 33.25%-7.93B | 143.32%1.66B | -2,007.11%-28.91B | 52.15%-9.15B | -707.23%-8.56B | -196.19%-11.88B | -90.12%680.38M | 113.99%1.52B | -1,818.48%-19.13B |
Net cash flow | ||||||||||
Beginning cash position | 6.81%22.14B | -0.12%22.08B | -11.92%18.68B | 30.81%21.21B | -37.64%18.56B | -21.75%20.72B | -38.88%22.1B | 30.81%21.21B | -14.42%16.22B | 68.18%29.76B |
Current changes in cash | 26.96%-1.21B | 108.52%79.54M | 283.11%3.71B | -126.77%-1.43B | 102.27%193.55M | -145.85%-1.66B | 90.40%-933.29M | -95.15%968.43M | 284.76%5.34B | -480.62%-8.53B |
Effect of exchange rate changes | 78.30%-110.72M | 95.50%-20.05M | -313.69%-315.04M | -220.77%-1.1B | -375.94%-68.05M | -48.69%-510.16M | -1,051.93%-445.17M | -136.96%-76.15M | -319.40%-342.78M | -50.35%-14.3M |
End cash Position | 12.17%20.82B | 6.81%22.14B | -0.12%22.08B | -11.92%18.68B | -11.92%18.68B | -37.64%18.56B | -21.75%20.72B | -38.88%22.1B | 30.81%21.21B | 30.81%21.21B |
Free cash flow | -41.41%4.36B | 32.69%12.72B | 324.65%2.45B | -45.56%26.9B | -13.52%9.29B | 107.24%7.45B | -56.63%9.59B | -95.56%576.24M | 367.39%49.42B | 4,660.66%10.74B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data