(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.77%7.38M | -62.92%7.3M | -55.07%9.74M | -49.45%13.36M | -49.45%13.36M | -43.91%15.96M | -40.35%19.69M | -40.07%21.68M | -32.45%26.43M | -32.45%26.43M |
-Cash and cash equivalents | -53.77%7.38M | -42.50%7.3M | 43.15%9.74M | 38.80%13.36M | 38.80%13.36M | 137.62%15.96M | -10.94%12.7M | -79.51%6.81M | -75.40%9.63M | -75.40%9.63M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | -62.71%6.99M | 402.31%14.88M | --16.81M | --16.81M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.06K | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.06K | ---- | ---- |
Prepaid assets | -71.72%248.74K | 3.29%186.73K | 21.99%551.03K | -21.97%633.16K | -21.97%633.16K | -22.40%879.52K | -30.70%180.78K | -39.12%451.69K | -25.25%811.43K | -25.25%811.43K |
Total current assets | -54.70%7.63M | -62.32%7.49M | -53.54%10.29M | -48.63%14M | -48.63%14M | -43.08%16.84M | -40.27%19.87M | -40.00%22.15M | -32.54%27.24M | -32.54%27.24M |
Non current assets | ||||||||||
Net PPE | -46.04%105.66K | -40.78%128.63K | -36.56%151.12K | 113.92%173.94K | 113.92%173.94K | 87.21%195.81K | 70.26%217.22K | 58.41%238.2K | -52.97%81.31K | -52.97%81.31K |
-Gross PPE | -46.04%105.66K | -40.78%128.63K | -36.56%151.12K | 113.92%173.94K | 113.92%173.94K | 87.21%195.81K | 70.26%217.22K | 58.41%238.2K | -52.97%81.31K | -52.97%81.31K |
Other non current assets | -33.12%504.73K | -33.12%504.73K | -33.12%504.73K | 2.23%754.73K | 2.23%754.73K | 0.00%754.73K | 14.52%754.73K | 4,480.49%754.73K | 4,380.49%738.25K | 4,380.49%738.25K |
Total non current assets | -35.79%610.38K | -34.84%633.36K | -33.95%655.85K | 13.31%928.67K | 13.31%928.67K | 10.61%950.53K | 23.56%971.95K | 495.12%992.93K | 332.80%819.56K | 332.80%819.56K |
Total assets | -53.69%8.24M | -61.04%8.12M | -52.70%10.95M | -46.82%14.92M | -46.82%14.92M | -41.57%17.79M | -38.80%20.84M | -37.59%23.14M | -30.84%28.06M | -30.84%28.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.11%555.95K | -43.13%436.56K | 5.41%455.46K | -43.87%846K | -43.87%846K | -51.80%647.27K | -69.26%767.67K | -85.02%432.1K | -42.86%1.51M | -42.86%1.51M |
-accounts payable | -9.93%555.95K | -44.29%416.56K | 6.11%405.46K | -41.52%806K | -41.52%806K | -50.47%617.27K | -69.27%747.67K | -86.52%382.1K | -45.74%1.38M | -45.74%1.38M |
-Total tax payable | --0 | 0.00%20K | 0.00%50K | -68.98%40K | -68.98%40K | -68.98%30K | -68.98%20K | 0.00%50K | 31.94%128.93K | 31.94%128.93K |
Current accrued expenses | -22.99%632.76K | 1.81%708.93K | -29.70%604.93K | -2.56%613.27K | -2.56%613.27K | 26.84%821.61K | 33.17%696.29K | 104.15%860.52K | 26.19%629.36K | 26.19%629.36K |
Current debt and capital lease obligation | 2.95%103.98K | 2.79%103.22K | 2.63%102.46K | 26.35%101.71K | 26.35%101.71K | 2.41%101K | 2.57%100.42K | 2.73%99.84K | -16.56%80.49K | -16.56%80.49K |
-Current capital lease obligation | 2.95%103.98K | 2.79%103.22K | 2.63%102.46K | 26.35%101.71K | 26.35%101.71K | 2.41%101K | 2.57%100.42K | 2.73%99.84K | -16.56%80.49K | -16.56%80.49K |
Current liabilities | -5.61%2.23M | -8.32%1.93M | -15.65%1.54M | -19.20%2.77M | -19.20%2.77M | -17.90%2.37M | -41.97%2.1M | -50.47%1.82M | -25.43%3.43M | -25.43%3.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -95.79%4.01K | -76.26%27.58K | -62.93%50.66K | --73.35K | --73.35K | 1,824.37%95.24K | 316.28%116.17K | 170.55%136.67K | --0 | --0 |
-Long term capital lease obligation | -95.79%4.01K | -76.26%27.58K | -62.93%50.66K | --73.35K | --73.35K | 1,824.37%95.24K | 316.28%116.17K | 170.55%136.67K | --0 | --0 |
Total non current liabilities | -95.79%4.01K | -76.26%27.58K | -62.93%50.66K | --73.35K | --73.35K | 1,824.37%95.24K | 316.28%116.17K | 170.55%136.67K | --0 | --0 |
Total liabilities | -9.10%2.24M | -11.88%1.96M | -18.95%1.59M | -17.07%2.85M | -17.07%2.85M | -14.74%2.46M | -39.23%2.22M | -47.48%1.96M | -26.59%3.43M | -26.59%3.43M |
Shareholders'equity | ||||||||||
Share capital | 21.38%101.97K | 1.81%85.53K | 1.64%85.39K | 0.00%84.01K | 0.00%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K |
-common stock | 21.38%101.97K | 1.81%85.53K | 1.64%85.39K | 0.00%84.01K | 0.00%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K | 1.73%84.01K |
Retained earnings | -35.96%-56.31M | -42.00%-53.24M | -43.73%-49.22M | -51.42%-45.42M | -51.42%-45.42M | -57.24%-41.41M | -63.92%-37.49M | -79.91%-34.25M | -91.40%-29.99M | -91.40%-29.99M |
Paid-in capital | 9.79%62.21M | 6.12%59.32M | 6.03%58.5M | 5.45%57.41M | 5.45%57.41M | 5.31%56.66M | 5.03%55.9M | 5.45%55.17M | 5.74%54.44M | 5.74%54.44M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | 598.03%134.16K | 2,024.49%177.46K | --96.43K | --96.43K |
Total stockholders'equity | -60.85%6M | -66.89%6.17M | -55.82%9.36M | -50.97%12.08M | -50.97%12.08M | -44.38%15.33M | -38.75%18.63M | -36.49%21.19M | -31.39%24.63M | -31.39%24.63M |
Total equity | -60.85%6M | -66.89%6.17M | -55.82%9.36M | -50.97%12.08M | -50.97%12.08M | -44.38%15.33M | -38.75%18.63M | -36.49%21.19M | -31.39%24.63M | -31.39%24.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data