(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.71%-2.51M | -17.62%-2.48M | 20.67%-3.94M | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.83%-13.08M | 37.54%-2.21M |
Net income from continuing operations | 21.76%-3.07M | -23.73%-4.02M | 10.50%-3.81M | -7.68%-15.42M | -9.49%-4M | -13.16%-3.92M | 15.39%-3.25M | -26.39%-4.25M | -85.74%-14.32M | -13.66%-3.66M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---24.16K | --0 |
Depreciation and amortization | --0 | --0 | 128.97%735 | -27.91%1.28K | -0.31%320 | -18.11%321 | -39.70%322 | -39.89%321 | 26.94%1.78K | -40.00%321 |
Other non cash items | ---- | ---- | ---- | -291.80%-430.99K | --0 | ---140.57K | ---161.2K | ---129.23K | ---110K | ---102.17K |
Change In working capital | 125.61%111.82K | 32.20%754.46K | 30.75%-905.21K | 67.22%-518.07K | -27.95%654.99K | 74.50%-436.56K | 362.29%570.72K | -133.38%-1.31M | 68.96%-1.58M | 191.11%909.08K |
-Change in prepaid assets | 91.13%-62.01K | 25.64%364.31K | 2.44%332.13K | -45.19%161.8K | -23.48%246.37K | 19.92%-698.74K | -39.72%289.97K | -11.11%324.21K | 135.23%295.22K | 10.63%321.96K |
-Change in payables and accrued expense | -33.57%173.67K | 39.28%390K | 24.09%-1.24M | 41.07%-680.52K | -28.47%408.27K | 135.14%261.44K | 596.12%280K | -76.20%-1.63M | 72.74%-1.15M | 144.85%570.76K |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -4,280.49%-721.77K | 200.00%16.48K |
-Change in other working capital | -78.26%162 | -78.26%162 | 113.58%163 | -32.67%647 | 397.50%357 | 106.37%745 | 106.94%745 | -433.33%-1.2K | 300.42%961 | ---120 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.71%-2.51M | -17.62%-2.48M | 20.67%-3.94M | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.83%-13.08M | 37.54%-2.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 204.34%17.14M | 0 | 338.17%7M | 150.60%8M | 176.50%2.14M | -3,768.83%-16.43M | 1,033.64%5.12M |
Net investment purchase and sale | --0 | --0 | --0 | 203.26%17.14M | --0 | 338.17%7M | 150.60%8M | 172.06%2.14M | ---16.6M | --5.12M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.79%172.56K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 204.34%17.14M | --0 | 338.17%7M | 150.60%8M | 176.50%2.14M | -3,768.83%-16.43M | 1,033.64%5.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.59M | 38.06K | 316.05K | 0 | 0 | 0 | ||||
Net common stock issuance | --3M | --39.54K | --336.04K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---408.04K | ---1.48K | ---20K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.59M | --38.06K | --316.05K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -42.50%7.3M | 43.15%9.74M | 38.80%13.36M | -75.40%9.63M | 137.62%15.96M | -10.94%12.7M | -79.51%6.81M | -75.40%9.63M | 2,289.75%39.13M | -83.95%6.72M |
Current changes in cash | -97.58%78.94K | -141.40%-2.44M | -28.31%-3.62M | 112.66%3.74M | -189.46%-2.6M | 143.31%3.27M | 131.09%5.89M | 52.30%-2.82M | -178.69%-29.51M | 206.73%2.91M |
End cash Position | -53.77%7.38M | -42.50%7.3M | 43.15%9.74M | 38.80%13.36M | 38.80%13.36M | 137.62%15.96M | -10.94%12.7M | -79.51%6.81M | -75.40%9.63M | -75.40%9.63M |
Free cash flow | 32.71%-2.51M | -17.62%-2.48M | 20.67%-3.94M | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.80%-13.08M | 37.54%-2.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data