(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.28%150.14K | -52.83%302.59K | -398.57%-1.33M | 62.36%-2.25M | -126.84%-238.21K | 0.32%-2.39M | 125.19%641.51K | 86.15%-267.69K | -424.75%-5.99M | 619.06%887.68K |
Net income from continuing operations | -7.99%-5.92M | 12.03%-3.41M | 2.91%-3.25M | -185.89%-31.18M | -104.32%-18.48M | -556.86%-5.48M | -8,000.15%-3.87M | -211.32%-3.35M | 11.33%-10.91M | -26.71%-9.05M |
Operating gains losses | --106.16K | --0 | ---921.85K | --11.23M | --11.22M | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | -13.25%432.84K | -5.81%442.52K | 0.30%443.11K | 52.48%1.92M | -40.52%511.69K | 302.36%498.93K | 299.03%469.81K | 178.40%441.76K | 28.75%1.26M | 664.45%860.25K |
Other non cash items | -36.53%514.4K | -22.73%780.4K | -49.05%504.5K | -1.65%4.51M | -56.02%1.69M | 176.95%810.52K | 559.85%1.01M | 250.50%990.28K | -26.10%4.58M | -19.61%3.85M |
Change In working capital | 372.19%3.98M | 4.65%2.03M | -26.71%833.98K | 373.19%7.86M | -5.71%3.94M | 136.91%843.5K | 161.07%1.94M | 170.95%1.14M | -192.94%-2.88M | 227.69%4.18M |
-Change in receivables | -163.62%-372.48K | -98.57%6.38K | 91.02%-15.65K | 179.42%862.01K | -99.15%5.23K | 14.77%585.5K | 140.11%445.6K | 84.18%-174.32K | -31,929.91%-1.09M | 216.66%617.69K |
-Change in inventory | 7.74%742.16K | -256.52%-703.33K | -53.71%526.79K | 192.90%3.94M | -20.80%1.67M | 125.27%688.84K | 119.37%449.34K | 187.38%1.14M | -1,915.54%-4.24M | --2.1M |
-Change in prepaid assets | 695.78%559.08K | 134.09%106.55K | -2,306.80%-486.1K | -31.33%-90.89K | 172.74%335.71K | -111.27%-93.84K | 56.69%-312.56K | 93.33%-20.2K | 76.42%-69.21K | 365.69%123.09K |
-Change in payables and accrued expense | 1,227.00%3.11M | 62.26%2.57M | 367.60%934.55K | 46.37%3.51M | 67.06%2M | 69.73%-276.23K | 59.66%1.59M | -82.15%199.86K | -34.58%2.4M | 399.92%1.2M |
-Change in other current liabilities | 5.47%-52.72K | -88.64%-48.78K | -18,191.19%-70.6K | -253.54%-140.77K | ---58.75K | -371.02%-55.77K | -118.40%-25.86K | 97.61%-386 | 41.05%-39.82K | --0 |
-Change in other working capital | -25.03%-6.25K | 145.73%93.75K | -1,000.40%-55K | -234.69%-219.99K | -103.56%-5K | ---5K | ---205K | ---5K | --163.34K | --140.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.28%150.14K | -52.83%302.59K | -398.57%-1.33M | 62.36%-2.25M | -126.84%-238.21K | 0.32%-2.39M | 125.19%641.51K | 86.15%-267.69K | -424.75%-5.99M | 619.06%887.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -125.87%-62.85K | 100.06%1.49K | 99.53%-6.83K | -31.71%-5.16M | -2,006.56%-1.39M | 115.94%242.96K | -126.30%-2.57M | -20.85%-1.44M | -341.78%-3.92M | -226.21%-66.02K |
Net PPE purchase and sale | -119.85%-62.85K | 100.20%1.49K | 99.73%-6.83K | -93.00%-4.33M | -6,754.78%-1.41M | 120.77%316.54K | -209.31%-742.68K | -399.04%-2.49M | -1,241.42%-2.24M | 125.01%21.17K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---1.13M | --0 | --0 | ---- | ---- | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | 91.79%-137.92K | 96.29%-3.33K | ---70K | ---- | ---- | -202.44%-1.68M | -61.43%-89.98K |
Net other investing changes | ---- | ---- | ---- | 8,615.70%435.79K | --21.49K | ---3.58K | ---635.42K | 20,965.80%1.05M | -93.33%5K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -125.87%-62.85K | 100.06%1.49K | 99.53%-6.83K | -31.71%-5.16M | -2,006.56%-1.39M | 115.94%242.96K | -126.30%-2.57M | -20.85%-1.44M | -341.78%-3.92M | -226.21%-66.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.20%-5.01K | -111.98%-224.71K | 209.27%1.28M | -46.39%6.05M | 278.95%1.27M | 2,874.74%2.48M | -70.58%1.88M | -91.12%413.1K | 633.24%11.28M | 192.96%335.91K |
Net issuance payments of debt | -100.22%-5.01K | -114.15%-224.71K | 209.27%1.28M | 372.48%5.46M | 247.16%1.23M | 620.04%2.23M | 300.97%1.59M | 136.27%413.1K | -230.26%-2M | 197.99%354.07K |
Net common stock issuance | --0 | ---- | ---- | -95.05%657.82K | 11,988.26%101.9K | -21.25%267.07K | ---- | ---- | --13.3M | --843 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --30.99K | ---- |
Net other financing activities | ---- | ---- | ---- | -41.81%-70.91K | ---58.17K | ---- | ---- | ---- | ---50K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.20%-5.01K | -111.98%-224.71K | 209.27%1.28M | -46.39%6.05M | 278.95%1.27M | 2,874.74%2.48M | -70.58%1.88M | -91.12%413.1K | 633.24%11.28M | 192.96%335.91K |
Net cash flow | ||||||||||
Beginning cash position | -3.78%101.15K | -86.45%21.78K | -94.11%85.64K | 1,617.66%1.45M | 48.76%441.66K | -97.56%105.13K | -90.04%160.71K | 1,617.66%1.45M | -85.27%84.68K | -47.43%296.89K |
Current changes in cash | -75.55%82.28K | 242.79%79.37K | 95.06%-63.86K | -199.93%-1.37M | -130.76%-356.03K | 108.39%336.53K | -102.06%-55.58K | -184.62%-1.29M | 379.40%1.37M | 341.14%1.16M |
End cash Position | -58.47%183.43K | -3.78%101.15K | -86.45%21.78K | -94.11%85.64K | -94.11%85.64K | 48.76%441.66K | -97.56%105.13K | -90.04%160.71K | 1,617.66%1.45M | 1,617.66%1.45M |
Free cash flow | 104.21%87.29K | 124.68%304.08K | 51.40%-1.34M | 6.31%-7.71M | -280.67%-1.65M | 47.13%-2.07M | 55.84%-1.23M | -13.49%-2.76M | -431.93%-8.23M | 1,441.28%911.64K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data