(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.41%1.93M | 983.73%1.11M | 450.87%611.77K | -60.55%784.66K | -636.59%-343.66K | -22.90%1.43M | 71.06%-125.27K | -134.49%-174.36K | 43.08%1.99M | 450.29%64.04K |
Net income from continuing operations | -287.67%-392.85K | -44.71%75.05K | -255.21%-174.71K | 2,061.18%519.27K | -69.30%61.64K | -3.77%209.33K | 136.28%135.73K | 659.29%112.56K | -98.23%24.03K | 663.58%200.78K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.90%24.47K | ---- |
Depreciation and amortization | 17.22%305.91K | 18.05%292.82K | 19.77%280.78K | 39.48%1.02M | 33.38%273.2K | 26.77%260.96K | 23.46%248.05K | 99.85%234.43K | -30.55%728.91K | -25.50%204.84K |
Other non cash items | 0.45%47.56K | -34.18%33.94K | -1.27%60.6K | -14.36%397.33K | 819.96%237.06K | -60.55%47.35K | -64.16%51.56K | -64.79%61.38K | 13.34%463.93K | -77.94%25.77K |
Change In working capital | 94.86%1.49M | 164.20%438.81K | 102.20%15.86K | -595.17%-1.69M | -97.66%-1.05M | -34.77%762.89K | -33.78%-683.5K | -438.14%-720.99K | 150.81%341.36K | -15.75%-530.57K |
-Change in receivables | 296.08%527.41K | 189.64%270.85K | 91.42%-32K | -2,074.59%-1.53M | -49.96%-586.91K | -353.25%-268.98K | -332.85%-302.16K | -248.82%-372.87K | 76.03%-70.4K | -2,029.94%-391.38K |
-Change in inventory | 121.67%4.9K | -109.41%-836 | 308.67%17.18K | -1,167.75%-37.05K | -1,244.96%-15.1K | -313.36%-22.6K | 145.76%8.89K | -175.00%-8.23K | 158.74%3.47K | 107.22%1.32K |
-Change in prepaid assets | 11.61%-38.55K | 317.43%56.68K | -1,227.29%-25.63K | 42.35%-101.8K | -288.00%-30.19K | -91.36%-43.61K | 68.38%-26.07K | 96.96%-1.93K | -88.38%-176.6K | 34.42%-7.78K |
-Change in payables and accrued expense | 703.23%283.64K | 77.28%-57.25K | 75.02%402.29K | -215.54%-200.44K | -266.85%-213.7K | 283.56%35.31K | -1,094.00%-251.91K | 168.08%229.85K | 22.17%173.48K | 213.12%128.08K |
-Change in other working capital | -33.27%709.15K | 250.89%169.36K | 39.07%-345.98K | -56.27%179.9K | 22.23%-202.83K | -15.68%1.06M | 78.32%-112.24K | -705.81%-567.8K | 107.24%411.41K | -83.39%-260.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.41%1.93M | 983.73%1.11M | 450.87%611.77K | -60.55%784.66K | -636.59%-343.66K | -22.90%1.43M | 71.06%-125.27K | -134.49%-174.36K | 43.08%1.99M | 450.29%64.04K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -110.42%-296.59K | -73.02%-270.83K | 4.93%-127.93K | 92.13%-548.08K | 2.72%-116.02K | 25.28%-140.95K | 97.62%-156.53K | -57.50%-134.57K | -1,078.79%-6.96M | -104.47%-119.27K |
Capital expenditure reported | 25.27%-104.35K | 8.09%-88.43K | 2.31%-109.62K | -16.07%-436.84K | -45.08%-88.79K | 2.99%-139.63K | 32.16%-96.21K | -281.70%-112.21K | -882.50%-376.35K | -59.76%-61.2K |
Net PPE purchase and sale | -14,486.34%-192.25K | -202.38%-182.4K | 18.11%-18.31K | 44.65%-111.24K | 53.10%-27.24K | 97.05%-1.32K | -43.09%-60.32K | 60.10%-22.36K | 63.60%-200.98K | -189.96%-58.08K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6.38M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -110.42%-296.59K | -73.02%-270.83K | 4.93%-127.93K | 92.13%-548.08K | 2.72%-116.02K | 25.28%-140.95K | 97.62%-156.53K | -57.50%-134.57K | -1,078.79%-6.96M | -104.47%-119.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.02%-815.91K | -4,874.87%-340.53K | 46.91%-514.14K | -129.04%-1.72M | 98.61%-14.2K | -728.36K | -100.10%-6.85K | -968.42K | 719.61%5.92M | -1.02M |
Net issuance payments of debt | -12.02%-815.91K | -4,874.87%-340.53K | -91.54%-514.14K | -152.35%-1.02M | 98.85%-11.79K | ---728.36K | -100.23%-6.85K | ---268.42K | --1.94M | ---1.02M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --5.74M | --0 |
Net other financing activities | ---- | ---- | ---- | 60.20%-702.41K | ---2.41K | --0 | --0 | ---700K | -84.83%-1.76M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.02%-815.91K | -4,874.87%-340.53K | 46.91%-514.14K | -129.04%-1.72M | 98.61%-14.2K | ---728.36K | -100.10%-6.85K | ---968.42K | 719.61%5.92M | ---1.02M |
Net cash flow | ||||||||||
Beginning cash position | 48.67%1.68M | -16.50%1.18M | -54.93%1.22M | 53.85%2.7M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | -8.14%1.75M | 106.46%3.78M |
Current changes in cash | 46.98%821.06K | 271.74%495.73K | 97.63%-30.3K | -256.94%-1.48M | 56.13%-473.88K | -66.42%558.64K | -384.57%-288.65K | -404.04%-1.28M | 707.95%943.85K | -1,309.80%-1.08M |
End cash Position | 48.11%2.5M | 48.67%1.68M | -16.50%1.18M | -54.93%1.22M | -54.93%1.22M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | 53.85%2.7M |
Free cash flow | 27.19%1.64M | 396.75%836.26K | 256.62%483.83K | -83.24%236.58K | -732.30%-459.68K | -22.63%1.29M | 54.32%-281.81K | -173.53%-308.93K | 76.55%1.41M | 27.91%-55.23K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data