(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.53%51.7M | -21.53%45.87M | 4.54%63.44M | -26.18%37.84M | -26.18%37.84M | -23.84%55.31M | -46.86%58.46M | -26.36%60.68M | -20.52%51.26M | -20.52%51.26M |
-Cash and cash equivalents | -6.53%51.7M | -21.53%45.87M | 4.54%63.44M | -26.18%37.84M | -26.18%37.84M | -23.84%55.31M | -46.86%58.46M | -26.36%60.68M | -20.52%51.26M | -20.52%51.26M |
Receivables | -14.40%20.72M | 26.48%27.97M | 16.27%27.99M | 1.58%21.35M | 1.58%21.35M | 2.96%24.21M | 5.20%22.11M | -14.65%24.07M | 45.17%21.02M | 45.17%21.02M |
-Accounts receivable | -14.40%20.72M | 26.48%27.97M | 16.27%27.99M | 1.58%21.35M | 1.58%21.35M | 2.96%24.21M | 5.20%22.11M | -14.65%24.07M | 45.17%21.02M | 45.17%21.02M |
Prepaid assets | ---- | ---- | ---- | 2.27%3.42M | 2.27%3.42M | ---- | ---- | ---- | -60.17%3.35M | -60.17%3.35M |
Restricted cash | -34.87%7.34M | -43.39%6.77M | -20.06%8.92M | -5.89%9.93M | -5.89%9.93M | -39.51%11.27M | -66.85%11.95M | -66.03%11.15M | -72.56%10.55M | -72.56%10.55M |
Other current assets | --16.65M | --14.14M | --17.18M | 11.62%5.24M | 11.62%5.24M | ---- | ---- | ---- | 41.09%4.7M | 41.09%4.7M |
Total current assets | 15.09%115.03M | 10.93%104.46M | 3.69%181.54M | 26.23%151.52M | 26.23%151.52M | -23.38%99.95M | -48.66%94.17M | -17.90%175.07M | -7.37%120.03M | -7.37%120.03M |
Non current assets | ||||||||||
Net PPE | -5.00%33.45M | -4.98%33.85M | -4.07%34.24M | -0.60%34.81M | -0.60%34.81M | -0.57%35.22M | 13.26%35.62M | 12.11%35.7M | 29.99%35.02M | 29.99%35.02M |
-Gross PPE | -5.00%33.45M | -4.98%33.85M | -4.07%34.24M | -0.60%34.81M | -0.60%34.81M | -0.57%35.22M | 13.26%35.62M | 12.11%35.7M | 29.99%35.02M | 29.99%35.02M |
Goodwill and other intangible assets | -19.24%32.27M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 5.19%39.95M | 268.78%39.95M | 268.78%39.95M |
-Other intangible assets | -19.24%32.27M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 0.00%39.95M | 5.19%39.95M | 268.78%39.95M | 268.78%39.95M |
Financial assets | ---- | ---- | ---- | -11.59%14.89M | -11.59%14.89M | ---- | ---- | ---- | 501.46%16.84M | 501.46%16.84M |
Non current deferred assets | -11.73%6.24M | -10.20%6.36M | -6.30%6.5M | -8.49%6.88M | -8.49%6.88M | -3.90%7.07M | -5.86%7.08M | -11.49%6.93M | -32.65%7.52M | -32.65%7.52M |
Other non current assets | -81.57%7.69M | -49.59%20.57M | -36.97%21.18M | -35.56%645K | -35.56%645K | 119.30%41.71M | 1,694.50%40.81M | 786.99%33.61M | 5.37%1M | 5.37%1M |
Total non current assets | -6.62%2.72B | -5.88%2.77B | -2.59%2.78B | -3.95%2.79B | -3.95%2.79B | -1.03%2.92B | -0.06%2.94B | -1.39%2.85B | 35.92%2.9B | 35.92%2.9B |
Total assets | -5.90%2.84B | -5.35%2.87B | -2.23%2.96B | -2.75%2.94B | -2.75%2.94B | -1.97%3.02B | -2.91%3.03B | -2.52%3.03B | 33.44%3.02B | 33.44%3.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.90%6.13M | 21.14%6.64M | 33.75%7.3M | -8.91%31.42M | -8.91%31.42M | 16.59%6.88M | -34.24%5.48M | 2.23%5.46M | 57.41%34.49M | 57.41%34.49M |
-accounts payable | -10.90%6.13M | 21.14%6.64M | 33.75%7.3M | -12.51%4.83M | -12.51%4.83M | 16.59%6.88M | -34.24%5.48M | 2.23%5.46M | 23.64%5.52M | 23.64%5.52M |
-Total tax payable | ---- | ---- | ---- | -8.22%26.59M | -8.22%26.59M | ---- | ---- | ---- | 66.05%28.97M | 66.05%28.97M |
Current accrued expenses | 4.85%96.68M | -4.92%84.41M | -5.53%81.72M | 4.38%54.63M | 4.38%54.63M | -2.55%92.21M | 3.46%88.78M | 14.27%86.5M | 58.35%52.33M | 58.35%52.33M |
Current debt and capital lease obligation | ---- | ---- | ---- | -6.98%200M | -6.98%200M | ---- | ---- | ---- | --215M | --215M |
-Current debt | ---- | ---- | ---- | -6.98%200M | -6.98%200M | ---- | ---- | ---- | --215M | --215M |
Current liabilities | 3.75%102.81M | -3.40%91.05M | -3.19%89.02M | -5.23%286.04M | -5.23%286.04M | -1.43%99.09M | 0.13%94.26M | 13.47%91.96M | 449.18%301.82M | 449.18%301.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.46%1.36B | -7.22%1.37B | -1.07%1.48B | -0.46%1.26B | -0.46%1.26B | -1.56%1.47B | -4.40%1.48B | -0.70%1.49B | 16.12%1.26B | 16.12%1.26B |
-Long term debt | -7.51%1.34B | -7.26%1.35B | -1.03%1.45B | -0.50%1.23B | -0.50%1.23B | -1.61%1.44B | -4.77%1.45B | -1.00%1.47B | 15.61%1.24B | 15.61%1.24B |
-Long term capital lease obligation | -4.69%24.88M | -4.64%25.16M | -3.41%25.41M | 1.40%25.84M | 1.40%25.84M | 1.36%26.1M | 21.45%26.38M | 19.32%26.31M | 47.89%25.48M | 47.89%25.48M |
Total non current liabilities | -7.46%1.36B | -7.22%1.37B | -1.07%1.48B | -0.46%1.26B | -0.46%1.26B | -1.56%1.47B | -4.40%1.48B | -0.70%1.49B | 14.47%1.26B | 14.47%1.26B |
Total liabilities | -6.76%1.46B | -6.99%1.46B | -1.20%1.57B | -1.38%1.54B | -1.38%1.54B | -1.55%1.57B | -4.14%1.57B | 0.03%1.59B | 35.10%1.56B | 35.10%1.56B |
Shareholders'equity | ||||||||||
Share capital | 0.76%1.19M | 0.59%1.19M | 0.59%1.19M | 0.60%1.18M | 0.60%1.18M | 0.60%1.18M | 0.60%1.18M | 0.51%1.18M | 0.51%1.17M | 0.51%1.17M |
-common stock | 0.84%1.09M | 0.65%1.08M | 0.65%1.08M | 0.65%1.08M | 0.65%1.08M | 0.65%1.08M | 0.65%1.08M | 0.56%1.08M | 0.56%1.07M | 0.56%1.07M |
-Preferred stock | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K |
Retained earnings | -7.03%-339.05M | -6.96%-326.11M | -17.00%-348.3M | -17.92%-339.85M | -17.92%-339.85M | -16.48%-316.78M | -14.12%-304.89M | -8.24%-297.69M | -9.73%-288.2M | -9.73%-288.2M |
Paid-in capital | 0.60%1.24B | 0.61%1.24B | 0.60%1.24B | 0.54%1.24B | 0.54%1.24B | 0.49%1.24B | 0.43%1.23B | 0.19%1.23B | 0.58%1.23B | 0.58%1.23B |
Gains losses not affecting retained earnings | -76.20%4.96M | -19.85%14.43M | 45.75%14.97M | -24.56%10.97M | -24.56%10.97M | 34.11%20.83M | 1,700.70%18.01M | 309.46%10.27M | 192.96%14.54M | 192.96%14.54M |
Total stockholders'equity | -3.25%911.44M | -1.82%931.95M | -4.06%907.76M | -5.07%911.2M | -5.07%911.2M | -3.43%942.1M | -1.60%949.25M | -0.54%946.22M | 1.24%959.81M | 1.24%959.81M |
Noncontrolling interests | -8.19%462.06M | -6.89%477.59M | -2.02%486.64M | -2.58%485.5M | -2.58%485.5M | -0.47%503.27M | -1.47%512.95M | -12.91%496.65M | 213.20%498.36M | 213.20%498.36M |
Total equity | -4.97%1.37B | -3.60%1.41B | -3.36%1.39B | -4.22%1.4B | -4.22%1.4B | -2.42%1.45B | -1.55%1.46B | -5.18%1.44B | 31.70%1.46B | 31.70%1.46B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data