(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.11%-523.53K | 90.34%-62.21K | 97.35%-15.91K | 71.97%-251.4K | 75.29%-194.02K | -151.04%-2.93M | -19.87%-643.9K | -599.93K | -897K | -785.11K |
Net income from continuing operations | 37.49%-4.95M | 74.68%-745.33K | 69.36%-451.01K | 262.29%2.44M | -209.56%-6.2M | -72.83%-7.92M | -31.20%-2.94M | ---1.47M | ---1.51M | ---2M |
Operating gains losses | 130.23%2.02M | -52.93%464.21K | 71.18%-142.01K | -1,272.44%-3.32M | 703.54%5.01M | -54.03%875.51K | -0.97%986.3K | ---492.73K | ---241.79K | --623.73K |
Depreciation and amortization | -17.58%123.65K | 118.09%30.28K | -70.68%30.76K | -69.09%31.3K | -71.86%31.3K | 2,483.95%150.02K | -4,333.85%-167.36K | --104.9K | --101.27K | --111.23K |
Other non cash items | -59.34%1.16M | -106.12%-41K | -81.59%184.52K | -44.17%404.85K | 33.63%612.72K | 963.91%2.86M | 34.92%669.57K | --1M | --725.17K | --458.53K |
Change In working capital | 66.94%1.13M | -75.19%229.63K | 490.61%361.84K | 189.39%187.74K | 450.35%350.54K | 341.96%676.74K | 4,764.97%925.56K | --61.27K | ---210.03K | ---100.05K |
-Change in receivables | -75.53%38.73K | -103.23%-10.56K | 96.81%-2.3K | 149.83%18.03K | 155.93%33.56K | 229.22%158.28K | 541.60%326.69K | ---72.21K | ---36.19K | ---60.01K |
-Change in inventory | -80.60%14.11K | -99.03%1.12K | 72.53%-4.35K | -54.72%6.68K | 125.63%10.66K | 185.01%72.73K | 307.13%115.38K | ---15.83K | --14.75K | ---41.57K |
-Change in prepaid assets | -77.76%81.89K | -97.10%9.78K | --0 | -88.81%4.64K | 30,990.32%67.47K | 496.62%368.23K | 420.64%337.11K | ---10.59K | --41.49K | --217 |
-Change in payables and accrued expense | 537.16%570.08K | 152.34%113.75K | -12.23%192.93K | 192.33%131.97K | 1,209.56%131.43K | -132.82%-130.41K | -188.32%-217.33K | --219.82K | ---142.94K | --10.04K |
-Change in other current liabilities | 237.24%39.76K | -78.92%41.05K | 97.78%-1.6K | 99.95%-32 | 100.83%352 | --11.79K | --194.69K | ---72.32K | ---68.14K | ---42.45K |
-Change in other working capital | 96.40%385.18K | -55.92%74.5K | 1,329.60%177.16K | 239.15%26.45K | 217.55%107.08K | 245.90%196.12K | 2,071.30%169.01K | --12.39K | ---19.01K | --33.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.11%-523.53K | 90.34%-62.21K | 97.35%-15.91K | 71.97%-251.4K | 75.29%-194.02K | -151.04%-2.93M | -19.87%-643.9K | ---599.93K | ---897K | ---785.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.71%-7.27K | -17.26%11.52K | 0 | 62.74%-16.12K | 89.92%-2.67K | 69.92%-59.18K | 107.08%13.92K | -3.34K | -43.25K | -26.5K |
Net PPE purchase and sale | 85.34%-7.27K | ---1.92K | --0 | 90.75%-2.68K | 84.57%-2.67K | -598.40%-49.61K | --0 | ---3.34K | ---28.95K | ---17.32K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | 240.57%13.44K | --0 | ---- | ---- | ---9.56K | ---9.56K | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---14.3K | ---9.18K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.71%-7.27K | -17.26%11.52K | --0 | 62.74%-16.12K | 89.92%-2.67K | 69.92%-59.18K | 107.08%13.92K | ---3.34K | ---43.25K | ---26.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.75%529.7K | -92.10%49.3K | -98.37%9.9K | -70.74%266.4K | -73.10%204.1K | 112.52%2.9M | -17.56%623.97K | 608.73K | 910.36K | 758.7K |
Net issuance payments of debt | -81.75%529.7K | -48.59%311.75K | -139.93%-252.55K | -69.13%266.4K | -74.49%204.1K | 105.96%2.9M | -25.03%606.4K | --632.4K | --862.85K | --800.09K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.68K | --47.51K | ---41.39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.75%529.7K | -92.10%49.3K | -98.37%9.9K | -70.74%266.4K | -73.10%204.1K | 112.52%2.9M | -17.56%623.97K | --608.73K | --910.36K | --758.7K |
Net cash flow | ||||||||||
Beginning cash position | -94.92%4.46K | -54.77%4.74K | 114.21%10.75K | -66.01%11.87K | -94.92%4.46K | 3.67%87.83K | -83.85%10.48K | --5.02K | --34.91K | --87.83K |
Current changes in cash | 98.67%-1.11K | 76.90%-1.39K | -210.09%-6.01K | 96.26%-1.12K | 114.00%7.41K | -2,784.06%-83.37K | -126.23%-6.02K | --5.46K | ---29.9K | ---52.91K |
End cash Position | -24.89%3.35K | -24.89%3.35K | -54.77%4.74K | 114.21%10.75K | -66.01%11.87K | -94.92%4.46K | -94.92%4.46K | --10.48K | --5.02K | --34.91K |
Free cash flow | 82.16%-530.81K | 90.04%-64.13K | 97.36%-15.91K | 72.56%-254.08K | 75.49%-196.69K | -119.46%-2.98M | 11.49%-643.9K | ---603.27K | ---925.96K | ---802.43K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data