(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.01%-178.74K | -45.43%-439.51K | -50.33%-316.09K | -95.75%-937.38K | -15.97%-273.43K | -151.47K | -302.22K | -210.27K | -478.87K | -235.77K |
Net income from continuing operations | -1.73%-338.81K | -129.97%-786K | -22.79%-325.07K | -90.81%-1.61M | -157.14%-674.39K | ---333.03K | ---341.79K | ---264.72K | ---845.84K | ---262.27K |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.19K | --474 |
Other non cash items | 272.64%32.46K | 1,426.77%180.08K | 1,988.87%65.88K | 279.38%186.38K | --162.72K | --8.71K | --11.8K | --3.15K | ---103.9K | --0 |
Change In working capital | -26.18%127.6K | 499.20%166.4K | -210.94%-56.91K | 4.36%490.17K | 815.47%238.25K | --172.85K | --27.77K | --51.3K | --469.69K | --26.03K |
-Change in receivables | 1,429.57%48.69K | -59.83%-41.37K | -162.58%-3.66K | -102.89%-3.43K | 245.10%20.27K | ---3.66K | ---25.88K | --5.85K | --118.56K | ---13.97K |
-Change in prepaid assets | -112.96%-1K | 99.99%-1 | ---249 | --0 | --0 | --7.72K | ---7.72K | --0 | --1.72K | --0 |
-Change in payables and accrued expense | -52.66%79.91K | 238.55%207.78K | -216.62%-53K | 41.27%493.6K | 444.98%217.98K | --168.79K | --61.37K | --45.45K | --349.41K | --40K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.01%-178.74K | -45.43%-439.51K | -50.33%-316.09K | -95.75%-937.38K | -15.97%-273.43K | ---151.47K | ---302.22K | ---210.27K | ---478.87K | ---235.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 46 | ||||||||
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --46 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --46 | --46 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.96%158.34K | 52.84%470.42K | 48.57%313.87K | 110.64%942.75K | 16.95%275.68K | 148.03K | 307.78K | 211.26K | 447.58K | 235.72K |
Net issuance payments of debt | 6.96%158.34K | 52.84%470.42K | 48.57%313.87K | -142.31%-25.55K | -357.32%-692.63K | --148.03K | --307.78K | --211.26K | --60.4K | ---151.45K |
Net common stock issuance | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | 137.18%918.31K | ---- | ---- | ---- | ---- | --387.17K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.96%158.34K | 52.84%470.42K | 48.57%313.87K | 110.64%942.75K | 16.95%275.68K | --148.03K | --307.78K | --211.26K | --447.58K | --235.72K |
Net cash flow | ||||||||||
Beginning cash position | 416.84%34.1K | 207.12%3.19K | 11,671.74%5.42K | -99.85%46 | 6,769.57%3.16K | --6.6K | --1.04K | --46 | --31.29K | --46 |
Current changes in cash | -493.54%-20.41K | 456.08%30.91K | -323.44%-2.22K | 117.18%5.37K | --2.26K | ---3.44K | --5.56K | --994 | ---31.25K | --0 |
End cash Position | 333.39%13.7K | 416.84%34.1K | 207.12%3.19K | 11,671.74%5.42K | 11,671.74%5.42K | --3.16K | --6.6K | --1.04K | --46 | --46 |
Free cash flow | -18.01%-178.74K | -45.43%-439.51K | -50.33%-316.09K | -95.75%-937.38K | -15.97%-273.43K | ---151.47K | ---302.22K | ---210.27K | ---478.87K | ---235.77K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data