(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -132.23%-8.11M | -14.38%-92.55M | 16.93%164.02M | 96.67%36.97M | 2.12%182.81M | 199.32%25.16M | -22.71%-80.92M | 33.41%140.27M | 611.76%18.8M | 11.06%179.01M |
Net income from continuing operations | -90.91%-20.95M | -78.16%-21.13M | 0.48%-34.08M | -0.77%-5.77M | 45.49%-5.48M | 15.06%-10.97M | -113.83%-11.86M | 61.39%-34.24M | 72.29%-5.72M | 24.18%-10.06M |
Operating gains losses | ---- | -164.98%-644K | ---- | ---- | ---- | ---- | --991K | ---- | ---- | ---- |
Depreciation and amortization | 20.25%44.3M | 20.88%44.67M | 4.64%147.75M | 3.25%37.04M | 4.47%36.93M | 4.51%36.84M | 6.35%36.95M | 2.54%141.21M | 3.46%35.87M | 2.46%35.35M |
Deferred tax | -403.12%-6.78M | -156.65%-7.85M | 23.77%-7.79M | 100.63%1K | 27.04%-3.39M | 33.02%-1.35M | 10.32%-3.06M | 71.98%-10.22M | 99.03%-158K | 4.33%-4.64M |
Other non cash items | -5.34%2.46M | 391.16%2.33M | -61.94%1.85M | -99.47%-1.9M | -74.50%666K | -20.02%2.6M | 819.70%475K | 17.65%4.85M | -259.30%-951K | 190.22%2.61M |
Change In working capital | -242.75%-43.34M | -7.30%-122.38M | 150.26%12.75M | 84.57%-2.96M | -3.16%142.41M | 45.78%-12.64M | -14.65%-114.06M | -89.10%5.1M | 38.25%-19.15M | 7.19%147.05M |
-Change in receivables | -18.33%-171.53M | 219.16%24.35M | 114.38%2.65M | 1,226.85%25.25M | 20.83%114.74M | -11.43%-144.96M | -48.38%7.63M | -327.77%-18.45M | -43.80%1.9M | 6.44%94.96M |
-Change in prepaid assets | 6.23%13.68M | -32.62%-52.46M | -243.97%-8.55M | -60.32%6.7M | 11.68%11.43M | -5.02%12.88M | -13.89%-39.56M | 183.67%5.94M | 738.18%16.88M | 45.18%10.24M |
-Change in payables and accrued expense | 156.60%14.01M | -45.55%-10.45M | 100.49%11K | 4,409.52%7.58M | -186.80%-5.85M | 108.76%5.46M | 38.90%-7.18M | -127.71%-2.23M | 128.19%168K | -23.71%6.74M |
-Change in other current assets | ---- | ---- | -6.44%4.57M | -2.00%1.23M | ---- | ---- | ---- | -44.00%4.89M | 6.20%1.25M | 4.78%1.23M |
-Change in other current liabilities | 11.62%-1.69M | 74.24%-576K | 55.29%-3.86M | 38.84%-1.01M | 161.21%1.3M | 16.33%-1.91M | 13.37%-2.24M | -8.36%-8.64M | 28.23%-1.66M | 6.61%-2.12M |
-Change in other working capital | -11.82%102.2M | -14.48%-83.25M | -23.99%17.93M | -13.24%-42.69M | -51.57%17.44M | 26.42%115.89M | -9.51%-72.71M | -41.30%23.59M | -8.67%-37.7M | 8.50%36.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -132.23%-8.11M | -14.38%-92.55M | 16.93%164.02M | 96.67%36.97M | 2.12%182.81M | 199.32%25.16M | -22.71%-80.92M | 33.41%140.27M | 611.76%18.8M | 11.06%179.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.88%-1.85M | -62,247.62%-823.61M | 94.89%-5.89M | 98.65%-1.22M | -15.52%-1.8M | 92.84%-1.54M | -0.76%-1.32M | -857.10%-115.29M | -715.41%-90.87M | 23.32%-1.56M |
Net PPE purchase and sale | -19.88%-1.85M | -41.79%-1.87M | 6.18%-5.89M | 8.66%-1.22M | -15.52%-1.8M | 25.34%-1.54M | -0.76%-1.32M | -49.26%-6.28M | 7.33%-1.34M | -32.46%-1.56M |
Net business purchase and sale | --0 | ---821.74M | --0 | --0 | --0 | --0 | --0 | -660.94%-109.01M | -823.17%-89.53M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.88%-1.85M | -62,247.62%-823.61M | 94.89%-5.89M | 98.65%-1.22M | -15.52%-1.8M | 92.84%-1.54M | -0.76%-1.32M | -857.10%-115.29M | -715.41%-90.87M | 23.32%-1.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,271.61%66.08M | 86,347.91%662.19M | -232.38%-5.7M | 8.60%-2.93M | -237.08%-488K | -81.67%-3.04M | -72.77%766K | 98.32%-1.71M | 93.29%-3.21M | 118.78%356K |
Net issuance payments of debt | 5,426.40%66.58M | 53,006.08%661.33M | -33.33%-5M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | ---1.25M | 98.92%-3.75M | 96.37%-1.25M | 99.52%-1.25M |
Net common stock issuance | 1.58%-1.68M | -22.60%-1.57M | -25.76%-6.63M | 16.91%-7.7M | -28.60%4.06M | -302.12%-1.71M | -1.27%-1.28M | -102.05%-5.27M | -1,444.33%-9.27M | -97.80%5.68M |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -2.03%3.23M | -17.88%6.02M | ---- | ---- | --0 | -19.16%3.3M | --7.33M | ---- | ---- |
Net other financing activities | --1.18M | ---795K | -342.11%-84K | --0 | ---- | ---- | ---- | 99.85%-19K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,271.61%66.08M | 86,347.91%662.19M | -232.38%-5.7M | 8.60%-2.93M | -237.08%-488K | -81.67%-3.04M | -72.77%766K | 98.32%-1.71M | 93.29%-3.21M | 118.78%356K |
Net cash flow | ||||||||||
Beginning cash position | -18.19%89.26M | 80.91%344.21M | 12.48%190.27M | 17.16%308.64M | 48.20%129.82M | 3.60%109.09M | 12.48%190.27M | 12.06%169.15M | 13.66%263.44M | 17.52%87.6M |
Current changes in cash | 172.83%56.12M | -211.73%-253.97M | 555.16%152.43M | 143.59%32.81M | 1.52%180.52M | 238.79%20.57M | -26.43%-81.47M | 27.84%23.27M | -20.19%-75.28M | 13.07%177.81M |
Effect of exchange rate changes | -235.26%-211K | -425.25%-979K | 170.27%1.51M | 31.19%2.76M | 13.33%-1.7M | 105.41%156K | -48.98%301K | ---2.15M | --2.1M | ---1.97M |
End cash Position | 11.82%145.17M | -18.19%89.26M | 80.91%344.21M | 80.91%344.21M | 17.16%308.64M | 48.20%129.82M | 3.60%109.09M | 12.48%190.27M | 12.48%190.27M | 13.66%263.44M |
Free cash flow | -142.29%-9.97M | -14.82%-94.43M | 18.01%158.08M | 104.73%35.74M | 2.00%181M | 273.00%23.59M | -22.25%-82.25M | 32.78%133.95M | 440.12%17.46M | 10.91%177.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data