(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 493.79%1.05M | 402.00%1.51M | -70.32%122K | -95.39%139K | -95.39%139K | -97.44%177K | -95.73%300K | -93.24%411K | -26.46%3.02M | -26.46%3.02M |
-Cash and cash equivalents | 493.79%1.05M | 402.00%1.51M | -70.32%122K | -95.39%139K | -95.39%139K | -97.44%177K | -95.73%300K | -93.24%411K | -26.46%3.02M | -26.46%3.02M |
Receivables | 105.33%924K | 235.55%708K | -45.53%256K | -64.71%668K | -64.71%668K | -50.87%450K | -83.63%211K | -59.97%470K | 83.08%1.89M | 83.08%1.89M |
-Accounts receivable | 105.33%924K | 235.55%708K | -45.53%256K | -31.32%364K | -31.32%364K | -50.87%450K | -83.63%211K | -59.97%470K | -48.74%530K | -48.74%530K |
-Other receivables | ---- | ---- | ---- | -77.70%304K | -77.70%304K | ---- | ---- | ---- | --1.36M | --1.36M |
Prepaid assets | ---- | ---- | ---- | -35.60%331K | -35.60%331K | ---- | ---- | ---- | 44.38%514K | 44.38%514K |
Other current assets | 63.93%500K | -3.04%414K | 3.49%385K | ---- | ---- | --305K | --427K | --372K | ---- | ---- |
Total current assets | 165.56%2.48M | 180.17%2.63M | -39.11%763K | -79.01%1.14M | -79.01%1.14M | -91.27%932K | -89.68%938K | -84.14%1.25M | -1.24%5.42M | -1.24%5.42M |
Non current assets | ||||||||||
Net PPE | 28.58%4.67M | 26.84%4.56M | 25.80%4.8M | 33.13%4.94M | 33.13%4.94M | 2.54%3.63M | 9.25%3.59M | 13.85%3.81M | 3.72%3.71M | 3.72%3.71M |
-Gross PPE | 9.64%7.18M | 9.89%6.89M | 10.38%6.9M | 16.49%6.89M | 16.49%6.89M | 18.38%6.55M | 21.95%6.27M | 23.52%6.25M | 15.05%5.92M | 15.05%5.92M |
-Accumulated depreciation | 13.90%-2.52M | 12.86%-2.33M | 13.73%-2.11M | 11.46%-1.96M | 11.46%-1.96M | -46.49%-2.92M | -44.54%-2.67M | -42.44%-2.44M | -40.91%-2.21M | -40.91%-2.21M |
Other non current assets | 70.19%274K | 99.32%293K | 21.28%171K | 19.58%171K | 19.58%171K | 17.52%161K | -9.82%147K | -14.55%141K | -13.86%143K | -13.86%143K |
Total non current assets | 30.35%4.94M | 29.69%4.85M | 25.64%4.97M | 32.62%5.11M | 32.62%5.11M | 3.10%3.79M | 8.35%3.74M | 12.52%3.96M | 2.94%3.85M | 2.94%3.85M |
Total assets | 57.04%7.41M | 59.87%7.48M | 10.06%5.73M | -32.64%6.25M | -32.64%6.25M | -67.11%4.72M | -62.71%4.68M | -54.38%5.21M | 0.45%9.28M | 0.45%9.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.27%1.14M | -22.19%1.4M | 25.28%1.89M | 74.00%2.22M | 74.00%2.22M | 116.00%2.5M | 245.11%1.8M | 87.24%1.51M | 77.30%1.27M | 77.30%1.27M |
-accounts payable | -54.27%1.14M | -22.19%1.4M | 25.28%1.89M | 74.00%2.22M | 74.00%2.22M | 116.00%2.5M | 245.11%1.8M | 87.24%1.51M | 77.30%1.27M | 77.30%1.27M |
Current accrued expenses | -36.69%402K | 12.74%239K | -32.06%356K | -51.46%199K | -51.46%199K | -43.00%635K | -75.69%212K | -41.52%524K | -19.92%410K | -19.92%410K |
Current debt and capital lease obligation | -86.29%1.61M | -92.36%893K | -80.62%2.26M | 2.80%11.39M | 2.80%11.39M | 11.32%11.75M | 50.78%11.7M | 156.22%11.64M | 601.39%11.08M | 601.39%11.08M |
-Current debt | -89.86%1.12M | -95.31%511K | -83.94%1.72M | 7.01%10.82M | 7.01%10.82M | 15.11%11.02M | 60.30%10.89M | 275.55%10.74M | --10.11M | --10.11M |
-Current capital lease obligation | -32.47%493K | -52.37%382K | -40.87%531K | -41.52%562K | -41.52%562K | -25.66%730K | -16.55%802K | -46.61%898K | -39.14%961K | -39.14%961K |
Current deferred liabilities | -65.43%298K | -48.44%578K | 451.20%915K | -3.52%439K | -3.52%439K | -0.81%862K | -14.69%1.12M | -50.74%166K | -18.75%455K | -18.75%455K |
Current liabilities | -78.07%3.45M | -79.03%3.11M | -60.83%5.42M | 7.64%14.26M | 7.64%14.26M | 14.97%15.75M | 41.70%14.83M | 110.24%13.84M | 290.71%13.25M | 290.71%13.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 173.87%1.39M | 730.41%1.42M | 626.47%1.48M | 539.83%1.54M | 539.83%1.54M | -57.62%509K | -95.65%171K | -94.23%204K | -87.47%241K | -87.47%241K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -56.16%370K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 902.88%1.39M | 730.41%1.42M | 626.47%1.48M | 539.83%1.54M | 539.83%1.54M | -61.06%139K | -82.87%171K | -88.34%204K | -87.47%241K | -87.47%241K |
Total non current liabilities | 173.87%1.39M | 730.41%1.42M | 626.47%1.48M | 539.83%1.54M | 539.83%1.54M | -57.62%509K | -95.65%171K | -94.23%204K | -87.47%241K | -87.47%241K |
Total liabilities | -70.18%4.85M | -69.80%4.53M | -50.85%6.9M | 17.15%15.8M | 17.15%15.8M | 9.12%16.25M | 4.18%15M | 38.82%14.04M | 153.86%13.49M | 153.86%13.49M |
Shareholders'equity | ||||||||||
Share capital | 3,567.07%9.02M | 3,922.32%9.01M | 4,283.96%9.29M | 63.64%18K | 63.64%18K | 17.70%246K | 13.71%224K | 8.72%212K | -94.24%11K | -94.24%11K |
-common stock | -69.51%75K | -75.89%54K | -91.04%19K | 63.64%18K | 63.64%18K | 17.70%246K | 13.71%224K | 8.72%212K | -94.24%11K | -94.24%11K |
-Preferred stock | --8.95M | --8.96M | --9.28M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.05%-116.05M | -9.42%-114M | -10.76%-111.93M | -14.42%-110.22M | -14.42%-110.22M | -17.85%-107.4M | -18.11%-104.19M | -20.09%-101.06M | -20.26%-96.33M | -20.26%-96.33M |
Paid-in capital | 14.55%110M | 15.20%108.34M | 10.23%101.88M | 9.24%101.05M | 9.24%101.05M | 5.77%96.03M | 8.64%94.05M | 7.89%92.42M | 9.82%92.51M | 9.82%92.51M |
Less: Treasury stock | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K | 0.00%362K |
Gains losses not affecting retained earnings | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K | 0.00%-43K |
Total stockholders'equity | 122.26%2.57M | 128.56%2.95M | 86.76%-1.17M | -126.69%-9.56M | -126.69%-9.56M | -2,031.79%-11.53M | -456.69%-10.32M | -778.34%-8.83M | -207.55%-4.22M | -207.55%-4.22M |
Total equity | 122.26%2.57M | 128.56%2.95M | 86.76%-1.17M | -126.69%-9.56M | -126.69%-9.56M | -2,031.79%-11.53M | -456.69%-10.32M | -778.34%-8.83M | -207.55%-4.22M | -207.55%-4.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data