(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 40.63%-1.99M | 109.73%24.97K | 53.83%-344.51K | -1,707.16%-3.36M | -256.52K | -1.36M | -999.1K | -746.2K | -185.78K |
Net income from continuing operations | 55.36%-3M | 62.52%-500.13K | 77.06%-582.11K | -15,968.26%-6.71M | ---1.33M | ---1.44M | ---1.4M | ---2.54M | ---41.76K |
Operating gains losses | 35,746.75%165.61K | 25,199.78%116.63K | -1,349.75%-67.31K | --462 | --461 | --0 | --4.64K | ---4.64K | ---- |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.03K |
Other non cash items | ---- | ---- | -100.01%-190 | 1,307.73%2.7M | --820.37K | --231.35K | --0 | --1.65M | ---223.29K |
Change In working capital | 101.09%305.88K | 198.70%287.76K | -23.73%95.66K | 1,299.61%152.11K | --96.34K | ---310.71K | --241.06K | --125.42K | --10.87K |
-Change in receivables | -13.74%4.29K | -112.76%-2.06K | 136.09%3.27K | 787.17%4.98K | --16.15K | ---6.16K | --4.03K | ---9.05K | --561 |
-Change in prepaid assets | 142.54%29.13K | 89.54%144.26K | 210.70%12.95K | -463.40%-68.47K | --76.11K | ---160.14K | --11.39K | --4.17K | --18.84K |
-Change in payables and accrued expense | -0.27%243.71K | 3,471.27%145.57K | -39.03%79.44K | 2,962.98%244.36K | --4.08K | ---144.41K | --254.39K | --130.3K | ---8.54K |
-Change in other working capital | 200.00%28.75K | --0 | ---- | ---28.75K | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 40.63%-1.99M | 109.73%24.97K | 53.83%-344.51K | -1,707.16%-3.36M | ---256.52K | ---1.36M | ---999.1K | ---746.2K | ---185.78K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 151.92%287.22K | 521.30%60.31K | 319.41%325.27K | -553.17K | -14.32K | -36.06K | -354.54K | -148.25K | |
Net business purchase and sale | --0 | --0 | --0 | ---9.17K | --0 | --0 | --0 | ---9.17K | ---- |
Net investment purchase and sale | --433.42K | --12.4K | --350K | --0 | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 73.12%-146.2K | 434.72%47.92K | 82.22%-24.73K | ---544K | ---14.32K | ---36.06K | ---354.54K | ---139.08K | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 151.92%287.22K | 521.30%60.31K | 319.41%325.27K | ---553.17K | ---14.32K | ---36.06K | ---354.54K | ---148.25K | ---- |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 25.96%1.56M | -100.00%-1 | 14K | 794.89%1.24M | 150.19K | 1.09M | 138.56K | ||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --138.56K |
Net common stock issuance | 25.96%1.56M | -100.00%-1 | --14K | --1.24M | --150.19K | --1.09M | ---- | ---- | --0 |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 25.96%1.56M | -100.00%-1 | --14K | 794.89%1.24M | --150.19K | --1.09M | ---- | ---- | --138.56K |
Net cash flow | |||||||||
Beginning cash position | -93.93%170.82K | -69.87%77.98K | -93.93%170.82K | 5,613.09%2.81M | --258.82K | --558.06K | --1.93M | --2.81M | --49.23K |
Current changes in cash | 94.61%-143.99K | 170.68%85.28K | 99.41%-5.24K | -5,556.13%-2.67M | ---120.65K | ---301.75K | ---1.35M | ---894.45K | ---47.21K |
Effect of exchange rate changes | -101.91%-544 | -519.59%-136.98K | 1,619.98%157.12K | --28.52K | --32.65K | --2.51K | ---15.77K | --9.14K | ---- |
End cash Position | -84.61%26.28K | -84.61%26.28K | -83.26%322.7K | 8,356.53%170.82K | --170.82K | --258.82K | --558.06K | --1.93M | --2.02K |
Free cash flow | 40.63%-1.99M | 109.73%24.97K | 53.83%-344.51K | -1,707.16%-3.36M | ---256.52K | ---1.36M | ---999.1K | ---746.2K | ---185.78K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data