(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 44.80%260.63M | 25.42%217M | 23.82%178.36M | -33.51%193.51M | -33.51%193.51M | -40.21%180M | -38.99%173.03M | -33.56%144.05M | 44.42%291.05M | 44.42%291.05M |
-Cash and cash equivalents | 44.80%260.63M | 25.42%217M | 23.82%178.36M | -33.51%193.51M | -33.51%193.51M | -40.16%180M | -38.99%173.03M | -33.56%144.05M | 44.42%291.05M | 44.42%291.05M |
Receivables | 34.37%91.06M | 16.03%93.98M | 0.27%76.01M | 31.22%84.08M | 31.22%84.08M | -6.33%67.77M | -27.47%81M | -18.94%75.8M | -42.13%64.07M | -42.13%64.07M |
-Accounts receivable | -54.92%30.55M | 16.03%93.98M | 0.27%76.01M | 53.75%14.45M | 53.75%14.45M | -6.33%67.77M | -27.47%81M | -18.94%75.8M | -91.51%9.4M | -91.51%9.4M |
-Other receivables | --60.51M | ---- | ---- | 27.34%69.62M | 27.34%69.62M | ---- | ---- | ---- | --54.67M | --54.67M |
Inventory | -15.50%34.24M | -21.74%36.66M | -24.60%37.44M | -27.12%40.74M | -27.12%40.74M | -42.78%40.52M | --46.85M | --49.65M | --55.9M | --55.9M |
Prepaid assets | --12.65M | ---- | ---- | -26.82%21.63M | -26.82%21.63M | ---- | ---- | ---- | --29.56M | --29.56M |
Other current assets | -87.76%2.05M | -53.11%10.63M | -27.48%19.54M | 45.38%4.26M | 45.38%4.26M | 61.34%16.72M | 346.98%22.67M | 258.91%26.94M | 104.11%2.93M | 104.11%2.93M |
Total current assets | 31.35%400.62M | 10.74%358.28M | 5.02%311.34M | -22.39%344.22M | -22.39%344.22M | -32.91%305M | -19.18%323.54M | -6.73%296.45M | 41.39%443.51M | 41.39%443.51M |
Non current assets | ||||||||||
Net PPE | 4.52%3.33M | 23.09%3.55M | -17.76%2.59M | -12.11%3.02M | -12.11%3.02M | -17.04%3.19M | -22.60%2.88M | -20.88%3.15M | 3,051.38%3.44M | 3,051.38%3.44M |
-Gross PPE | 4.52%3.33M | 23.09%3.55M | -17.76%2.59M | -12.11%3.02M | -12.11%3.02M | -17.04%3.19M | -22.60%2.88M | -20.88%3.15M | 3,051.38%3.44M | 3,051.38%3.44M |
Goodwill and other intangible assets | -10.17%228.85M | -8.86%235.36M | -12.47%241.8M | -11.23%248.24M | -11.23%248.24M | -7.19%254.75M | 133.61%258.24M | 149.91%276.26M | --279.63M | --279.63M |
-Goodwill | 0.00%17.91M | 20.31%17.91M | -35.93%17.91M | -32.97%17.91M | -32.97%17.91M | 11.94%17.91M | 168.43%14.88M | 404.08%27.95M | --26.71M | --26.71M |
-Other intangible assets | -10.94%210.94M | -10.64%217.46M | -9.83%223.9M | -8.93%230.34M | -8.93%230.34M | -8.37%236.85M | 131.77%243.36M | 136.49%248.31M | --252.92M | --252.92M |
Investments and advances | -4.12%507.72M | 23.89%536.44M | 37.86%628.44M | 39.20%560.98M | 39.20%560.98M | 8.26%529.53M | -12.37%433M | -16.27%455.87M | -16.71%403.01M | -16.71%403.01M |
Non current accounts receivable | -15.84%73.42M | ---- | -14.68%80.33M | -14.16%83.78M | -14.16%83.78M | -13.68%87.24M | -13.23%90.7M | -12.80%94.15M | -12.41%97.61M | -12.41%97.61M |
Non current deferred assets | 200.38%14.88M | 80.91%11.45M | ---- | ---- | ---- | --4.95M | -72.82%6.33M | ---- | ---- | ---- |
Other non current assets | -18.70%2.8M | 2,141.83%79.85M | -20.06%3.11M | -24.01%3.27M | -24.01%3.27M | -25.45%3.44M | 207.87%3.56M | 1,143.77%3.89M | 38,981.82%4.3M | 38,981.82%4.3M |
Total non current assets | -5.90%830.99M | 9.05%866.64M | 14.75%956.27M | 14.12%899.29M | 14.12%899.29M | 1.14%883.11M | 7.78%794.7M | 5.53%833.32M | 28.60%787.99M | 28.60%787.99M |
Total assets | 3.66%1.23B | 9.54%1.22B | 12.20%1.27B | 0.98%1.24B | 0.98%1.24B | -10.51%1.19B | -1.71%1.12B | 2.01%1.13B | 32.93%1.23B | 32.93%1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 136.60%9.32M | -1.29%4.69M | -43.80%3.42M | 179.50%8.65M | 179.50%8.65M | -89.53%3.94M | 9.78%4.75M | 236.67%6.09M | 11,355.56%3.09M | 11,355.56%3.09M |
-accounts payable | 10.23%4.17M | -55.60%2.04M | -85.00%890K | 128.55%6.72M | 128.55%6.72M | -0.58%3.78M | 6.22%4.59M | 228.15%5.93M | 10,785.19%2.94M | 10,785.19%2.94M |
-Total tax payable | 1,603.25%2.62M | ---- | ---- | --0 | --0 | -99.54%154K | --154K | --154K | --154K | --154K |
-Other payable | --2.52M | --2.65M | --2.53M | --1.93M | --1.93M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -24.84%19.18M | -20.25%20.55M | -4.94%24.2M | -8.87%27.01M | -8.87%27.01M | -2.35%25.51M | 39.31%25.77M | 136.17%25.46M | 422.26%29.63M | 422.26%29.63M |
Current debt and capital lease obligation | 15,866.47%193.35M | 18.35%1.45M | 0.16%1.27M | -98.76%1.21M | -98.76%1.21M | -98.76%1.21M | -98.73%1.23M | -98.69%1.27M | 91,889.62%97.51M | 91,889.62%97.51M |
-Current debt | --191.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --96.19M | --96.19M |
-Current capital lease obligation | 24.77%1.51M | 18.35%1.45M | 0.16%1.27M | -8.28%1.21M | -8.28%1.21M | 3.50%1.21M | 78.46%1.23M | 103.54%1.27M | 1,141.51%1.32M | 1,141.51%1.32M |
Current deferred liabilities | -65.50%1.91M | -80.17%1.52M | -81.45%987K | -73.02%1.28M | -73.02%1.28M | 93.89%5.52M | --7.66M | --5.32M | --4.73M | --4.73M |
Current liabilities | 518.38%223.75M | -28.41%28.21M | -21.65%29.88M | -71.75%38.13M | -71.75%38.13M | -77.92%36.18M | -68.71%39.4M | -65.08%38.14M | 2,224.23%134.97M | 2,224.23%134.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.47%257.56M | 0.49%449.27M | 0.28%448.06M | 0.29%447.87M | 0.29%447.87M | 0.29%447.67M | 0.18%447.06M | 0.17%446.79M | 13.15%446.56M | 13.15%446.56M |
-Long term debt | -42.57%255.97M | 0.47%447.28M | 0.46%446.76M | 0.46%446.23M | 0.46%446.23M | 0.46%445.72M | 0.46%445.2M | 0.44%444.69M | 12.55%444.18M | 12.55%444.18M |
-Long term capital lease obligation | -18.84%1.59M | 6.73%1.98M | -37.93%1.3M | -31.19%1.64M | -31.19%1.64M | -27.75%1.95M | -39.89%1.86M | -36.31%2.1M | --2.38M | --2.38M |
Non current deferred liabilities | 5.63%69.86M | 5.90%69.87M | 1.85%73.86M | -4.45%70.44M | -4.45%70.44M | -12.72%66.14M | --65.98M | --72.52M | --73.72M | --73.72M |
Other non current liabilities | ---- | -71.43%214K | -63.97%325K | -39.66%359K | -39.66%359K | 102.38%595K | --749K | --902K | --595K | --595K |
Total non current liabilities | -35.30%339.32M | 1.42%531.2M | 0.74%534.05M | -0.06%530.42M | -0.06%530.42M | 0.38%524.43M | 17.36%523.76M | 18.86%530.14M | 34.48%530.74M | 34.48%530.74M |
Total liabilities | 0.44%563.07M | -0.67%559.4M | -0.76%563.93M | -14.59%568.55M | -14.59%568.55M | -18.32%560.61M | -1.58%563.15M | 2.34%568.28M | 66.24%665.71M | 66.24%665.71M |
Shareholders'equity | ||||||||||
Share capital | -2.80%626K | -4.13%626K | -4.70%628K | -8.53%633K | -8.53%633K | -7.74%644K | -6.31%653K | -5.32%659K | -0.57%692K | -0.57%692K |
-common stock | -2.80%626K | -4.13%626K | -4.70%628K | -8.53%633K | -8.53%633K | -7.74%644K | -6.31%653K | -5.32%659K | -0.57%692K | -0.57%692K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 74.48%-22.13M | 86.17%-23.34M | 106.67%11.34M | 87.71%-25.19M | 87.71%-25.19M | 36.51%-86.72M | 58.04%-168.77M | 57.82%-170.05M | 55.08%-204.91M | 55.08%-204.91M |
Paid-in capital | -37.69%690.05M | -38.39%688.23M | -3.48%1.09B | -6.06%1.09B | -6.06%1.09B | -5.44%1.11B | -5.63%1.12B | -4.92%1.12B | -7.93%1.16B | -7.93%1.16B |
Less: Treasury stock | --0 | --0 | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M | 0.00%393.83M |
Total stockholders'equity | 6.54%668.54M | 19.89%665.52M | 25.32%703.68M | 19.29%674.96M | 19.29%674.96M | -2.16%627.49M | 42.94%555.09M | 45.22%561.49M | 36.42%565.79M | 36.42%565.79M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total equity | 6.54%668.54M | 19.89%665.52M | 25.32%703.68M | 19.29%674.96M | 19.29%674.96M | -2.16%627.49M | -1.83%555.09M | 1.68%561.49M | 7.58%565.79M | 7.58%565.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data