(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 18.67%428.72M | 15.44%361.27M | 0.32%312.96M | 10.41%311.96M | 9.77%282.55M | 8.85%257.41M | -28.07%236.49M | 21.61%328.77M | 22.57%270.36M | 3.80%220.58M |
Operating revenue | 18.67%428.72M | 15.44%361.27M | 0.32%312.96M | 10.41%311.96M | 9.77%282.55M | 8.85%257.41M | -28.07%236.49M | 21.61%328.77M | 22.57%270.36M | 3.80%220.58M |
Cost of revenue | 25.49%294.28M | 14.24%234.51M | 16.70%205.27M | -7.14%175.9M | 16.03%189.42M | -3.47%163.25M | -11.09%169.12M | 21.39%190.21M | 25.88%156.7M | 0.32%124.48M |
Gross profit | 6.06%134.44M | 17.71%126.77M | -20.85%107.69M | 46.08%136.06M | -1.08%93.14M | 39.76%94.16M | -51.38%67.37M | 21.91%138.56M | 18.27%113.66M | 8.67%96.1M |
Operating expense | 5.99%129.1M | 29.54%121.8M | -1.86%94.03M | 4.98%95.81M | 2.25%91.26M | 4.28%89.26M | -20.02%85.6M | 19.18%107.02M | 21.84%89.79M | -11.86%73.7M |
Selling and administrative expenses | 8.43%80.1M | 24.85%73.88M | -5.37%59.17M | 0.99%62.53M | 2.28%61.92M | 5.88%60.54M | -17.22%57.18M | 20.14%69.08M | 14.07%57.5M | 6.73%50.4M |
-Selling and marketing expense | 6.04%26.28M | 28.18%24.79M | -6.74%19.34M | -15.38%20.74M | -1.31%24.5M | 28.22%24.83M | -29.97%19.37M | 12.73%27.65M | 21.96%24.53M | 9.76%20.11M |
-General and administrative expense | 9.63%53.82M | 23.23%49.09M | -4.69%39.83M | 11.70%41.79M | 4.77%37.41M | -5.57%35.71M | -8.71%37.81M | 25.65%41.42M | 8.83%32.97M | 4.81%30.29M |
Research and development costs | 14.54%47.92M | 23.01%41.84M | 2.69%34.01M | 6.39%33.12M | 11.37%31.13M | 1.84%27.96M | -15.15%27.45M | 20.95%32.35M | 16.74%26.75M | -0.58%22.91M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,391.43%5.23M | -83.12%210K |
Other operating expenses | -98.01%64K | --3.21M | ---- | 105.65%101K | -333.90%-1.79M | 165.64%764K | -203.10%-1.16M | 124.83%1.13M | -1,718.80%-4.55M | -102.17%-250K |
Operating profit | 7.72%5.35M | -63.69%4.96M | -66.04%13.67M | 2,047.55%40.25M | -61.74%1.87M | 126.87%4.9M | -157.79%-18.23M | 32.19%31.54M | 6.54%23.86M | 365.23%22.4M |
Net non-operating interest income expense | -215.62%-496K | 125.16%429K | 41.73%-1.71M | -107.22%-2.93M | 66.25%-1.41M | -283.15%-4.18M | -2.44%-1.09M | 1.75%-1.07M | -9.60%-1.09M | -144.41%-990K |
Non-operating interest income | 10.29%1.65M | 204.68%1.5M | 286.61%491K | 67.11%127K | 85.37%76K | -2.38%41K | -62.83%42K | -18.12%113K | 122.58%138K | 169.57%62K |
Non-operating interest expense | -35.60%1.32M | -18.28%2.06M | -9.56%2.52M | 11.82%2.78M | 7.66%2.49M | 133.67%2.31M | -17.31%989K | -13.89%1.2M | -29.71%1.39M | 9.84%1.98M |
Total other finance cost | 183.11%822K | -209.06%-989K | -218.08%-320K | 127.10%271K | -152.25%-1M | 1,220.00%1.91M | 952.94%145K | 89.76%-17K | 82.03%-166K | 76.93%-924K |
Other net income (expense) | ||||||||||
Special income (charges) | -2,549.44%-4.41M | 192.78%180K | 10.19%-194K | -101.73%-216K | 658.55%12.45M | 13.50%-2.23M | -10.32%-2.58M | -106.11%-2.34M | 22,195.95%38.23M | 95.97%-173K |
-Less:Restructuring and merger&acquisition | --2.45M | --0 | -10.19%194K | -94.23%216K | 160.22%3.74M | 12.61%1.44M | -45.33%1.28M | 177.76%2.34M | 388.95%841K | -88.02%172K |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Less:Other special charges | 1,186.67%1.96M | ---180K | ---- | ---- | ---16.51M | ---- | ---- | ---- | ---38.6M | ---- |
-Write off | ---- | ---- | ---- | ---- | -59.29%322K | -39.15%791K | --1.3M | ---- | ---- | --1K |
Income before tax | 26.74%-315K | -105.21%-430K | -75.03%8.26M | 207.02%33.05M | 1,304.25%10.77M | 96.20%-894K | -184.24%-23.5M | -57.20%27.9M | 279.62%65.19M | 4,309.07%17.17M |
Income tax | 235.58%8.8M | -248.24%-6.49M | 286.23%4.38M | -64.10%1.13M | -10.01%3.16M | -80.68%3.51M | 440.52%18.16M | -14.53%3.36M | 215.15%3.93M | -0.86%-3.41M |
Net income | -250.40%-9.11M | 56.15%6.06M | -87.85%3.88M | 319.46%31.92M | 272.92%7.61M | 88.77%-4.4M | -260.40%-39.2M | -60.06%24.44M | 151.87%61.19M | 2,505.35%24.29M |
Net income continuous Operations | -250.40%-9.11M | 56.15%6.06M | -87.85%3.88M | 319.46%31.92M | 272.92%7.61M | 89.44%-4.4M | -269.76%-41.66M | -59.94%24.54M | 197.59%61.26M | 591.73%20.59M |
Net income discontinuous operations | ---- | ---- | ---- | --0 | --0 | --0 | 2,557.00%2.46M | -36.99%-100K | -101.97%-73K | 20.08%3.71M |
Minority interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Net income attributable to the parent company | -250.40%-9.11M | 56.15%6.06M | -87.85%3.88M | 319.46%31.92M | 272.92%7.61M | 88.77%-4.4M | -260.40%-39.2M | -60.06%24.44M | 151.87%61.19M | 2,505.35%24.29M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -250.40%-9.11M | 56.15%6.06M | -87.85%3.88M | 319.46%31.92M | 272.92%7.61M | 88.77%-4.4M | -260.40%-39.2M | -60.06%24.44M | 151.87%61.19M | 2,505.35%24.29M |
Basic earnings per share | -250.53%-0.3128 | 57.66%0.2078 | -87.77%0.1318 | 316.91%1.0773 | 272.27%0.2584 | 88.84%-0.15 | -258.12%-1.344 | -60.87%0.85 | 144.32%2.172 | 2,439.47%0.889 |
Diluted earnings per share | -255.85%-0.3128 | 56.07%0.2007 | -88.03%0.1286 | 316.23%1.0743 | 272.07%0.2581 | 88.84%-0.15 | -262.12%-1.344 | -60.41%0.829 | 144.63%2.094 | 2,352.63%0.856 |
Dividend per share | 10.53%0.21 | -5.00%0.19 | 163.16%0.2 | 0.076 | 0 | 0 | 0 | 717.65%1.39 | 0.17 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data