(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 393.81%9.35M | -164.46%-15.03M | 38.60%-4.28M | -73.18%9.16M | -127.00%-4.01M | -163.17%-3.18M | 2,157.99%23.32M | -6.97M | 34.15M | 14.85M |
Net income from continuing operations | 97.32%-440K | -355.31%-23.53M | -210.00%-7.25M | 21.40%-37.11M | 8.08%-13.19M | -393.06%-16.41M | 37.65%-5.17M | ---2.34M | ---47.21M | ---14.35M |
Depreciation and amortization | 179.55%14.15M | 20.50%6.86M | -52.10%4.24M | -39.13%26.3M | -36.37%6.69M | -54.80%5.06M | -39.21%5.69M | --8.86M | --43.2M | --10.51M |
Deferred tax | --0 | 9,428.92%7.74M | -1,939.19%-7.74M | 540.57%8.55M | 1,300.87%8.31M | 87.07%-101K | -108.92%-83K | --421K | ---1.94M | ---692K |
Other non cash items | ---- | ---- | ---- | ---6.92M | --0 | --0 | ---- | ---- | ---- | ---- |
Change In working capital | -156.74%-4.39M | -138.86%-11.39M | 129.20%5.79M | -68.24%8.2M | -202.10%-9.01M | 361.79%7.73M | 727.39%29.32M | ---19.84M | --25.82M | --8.83M |
-Change in receivables | -372.08%-15.37M | -114.48%-5.18M | 133.22%6.38M | -33.22%19.23M | -121.73%-3.02M | 136.62%5.65M | 872.56%35.8M | ---19.2M | --28.79M | --13.9M |
-Change in inventory | 156.86%58K | -87.17%122K | 128.11%217K | -73.76%280K | -39.94%203K | -1,600.00%-102K | 45.41%951K | ---772K | --1.07M | --338K |
-Change in payables and accrued expense | 918.76%5.1M | 38.58%-5.29M | -253.91%-2.6M | -404.98%-12.58M | -53.11%-6.16M | -93.39%501K | -113.26%-8.62M | --1.69M | ---2.49M | ---4.02M |
-Change in other working capital | 246.22%5.82M | -187.32%-1.04M | 215.50%1.8M | 182.57%1.28M | 97.28%-38K | -65.65%1.68M | 123.97%1.19M | ---1.56M | ---1.55M | ---1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 393.81%9.35M | -164.46%-15.03M | 38.60%-4.28M | -73.18%9.16M | -127.00%-4.01M | -163.17%-3.18M | 2,157.99%23.32M | ---6.97M | --34.15M | --14.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.01%-10.94M | -48.63%-7.62M | 43.06%-5.79M | 9.12%-28.37M | 12.11%-7.66M | 14.12%-5.41M | 22.52%-5.13M | -10.16M | -31.22M | -8.72M |
Net PPE purchase and sale | -656.55%-1.27M | 4.98%-191K | -16.13%-576K | 53.50%-1.12M | 77.52%-256K | -220.00%-168K | 66.78%-201K | ---496K | ---2.41M | ---1.14M |
Net intangibles purchase and sale | -84.25%-9.66M | -50.81%-7.43M | 46.10%-5.21M | 5.41%-27.25M | 2.28%-7.41M | 18.59%-5.25M | 18.07%-4.93M | ---9.67M | ---28.8M | ---7.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.01%-10.94M | -48.63%-7.62M | 43.06%-5.79M | 9.12%-28.37M | 12.11%-7.66M | 14.12%-5.41M | 22.52%-5.13M | ---10.16M | ---31.22M | ---8.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.17%-1.05M | 819.39%15.36M | -74.54%6.68M | 826.68%25.77M | -64.66%-1.53M | 8.81%-600K | 266.60%1.67M | 26.23M | -3.55M | -931K |
Net issuance payments of debt | -83.97%-528K | -1,266.91%-19.32M | -107.63%-2M | 1,158.13%27.01M | -0.34%-595K | 48.19%-287K | 339.65%1.66M | --26.24M | ---2.55M | ---593K |
Net common stock issuance | --0 | --41.84M | --9.8M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | -65.18%-517K | -47,760.00%-7.15M | -11,120.00%-1.12M | -25.48%-1.25M | -177.51%-938K | -200.96%-313K | 104.81%15K | ---10K | ---993K | ---338K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.17%-1.05M | 819.39%15.36M | -74.54%6.68M | 826.68%25.77M | -64.66%-1.53M | 8.81%-600K | 266.60%1.67M | --26.23M | ---3.55M | ---931K |
Net cash flow | ||||||||||
Beginning cash position | -53.59%29.06M | -14.37%36.56M | 20.22%39.81M | -2.17%33.12M | 89.32%53.38M | 109.65%62.62M | 10.01%42.69M | --33.12M | --33.85M | --28.2M |
Current changes in cash | 71.42%-2.63M | -136.71%-7.29M | -137.21%-3.39M | 1,173.49%6.56M | -354.07%-13.2M | -378.46%-9.2M | 326.80%19.86M | --9.1M | ---611K | --5.2M |
Effect of exchange rate changes | 135.14%13K | -402.94%-206K | -72.77%128K | 208.80%136K | -32.25%-365K | -114.62%-37K | 137.16%68K | --470K | ---125K | ---276K |
End cash Position | -50.46%26.44M | -53.59%29.06M | -14.37%36.56M | 20.22%39.81M | 20.22%39.81M | 89.32%53.38M | 109.65%62.62M | --42.69M | --33.12M | --33.12M |
Free cash flow | 81.58%-1.58M | -224.55%-22.65M | 41.25%-10.06M | -754.48%-19.21M | -290.45%-11.67M | -580.06%-8.6M | 334.59%18.19M | ---17.13M | --2.94M | --6.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data