(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 0.07%8.38B | 449.70%8.37B | 19.26%1.52B | 36.14%1.28B | -69.58%938M | -9.35%3.08B | 16.55%3.4B | -31.28%2.92B | 33.90%4.25B | -34.91%3.17B |
Other non cash items | 509.76%500M | 115.83%82M | -138.57%-518M | 145.97%1.34B | 77.27%546M | -67.02%308M | 2,357.89%934M | 106.17%38M | -47.37%-616M | -382.43%-418M |
Change In working capital | -794.36%-1.74B | 65.30%-195M | 52.73%-562M | -364.81%-1.19B | 115.62%449M | -73.66%-2.87B | -528.76%-1.66B | 149.11%386M | -140.85%-786M | 147.88%1.92B |
-Change in receivables | -80.06%-3.12B | -1,917.44%-1.74B | -106.50%-86M | -64.26%1.32B | 160.51%3.71B | -165.41%-6.12B | -201.36%-2.31B | 3,770.97%2.28B | -116.23%-62M | 126.73%382M |
-Change in inventory | 242.75%197M | 89.05%-138M | -404.35%-1.26B | 154.33%414M | 3.42%-762M | -214.34%-789M | 27.67%-251M | -43.39%-347M | 63.11%-242M | -500.00%-656M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1.19B |
-Change in other current assets | -114.29%-30M | -27.27%-14M | 60.71%-11M | 53.33%-28M | -293.55%-60M | -62.20%31M | --82M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.91%6.32B | 109.23%5.8B | -39.18%2.77B | 27.19%4.56B | 159.10%3.59B | -61.18%1.38B | -29.71%3.57B | 12.16%5.07B | -20.87%4.52B | 80.74%5.72B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -159.48%-3.26B | 10,876.00%5.49B | 104.48%50M | 52.77%-1.12B | -157.47%-2.36B | -50.33%-917M | 54.31%-610M | -69.20%-1.34B | -126.72%-789M | 85.13%-348M |
Net business purchase and sale | --0 | ---36M | --0 | --48M | ---- | 11.53%-760M | ---859M | ---- | ---- | ---- |
Net investment purchase and sale | -54.49%152M | 584.06%334M | -104.89%-69M | 252.50%1.41B | 168.14%400M | 25.13%-587M | 69.46%-784M | -1,937.30%-2.57B | 92.49%-126M | -229.70%-1.68B |
Net other investing changes | -4.29%-900M | 25.15%-863M | 22.98%-1.15B | -19.00%-1.5B | -52.12%-1.26B | -21.98%-827M | -162.79%-678M | -217.27%-258M | -27.63%220M | 134.51%304M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -181.50%-4.01B | 520.77%4.92B | -1.56%-1.17B | 64.23%-1.15B | -4.10%-3.22B | -4.14%-3.09B | 26.53%-2.97B | -403.61%-4.04B | 53.90%-803M | 11.93%-1.74B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -1,004.28%-1.69B | 116.40%187M | -558.96%-1.14B | -108.16%-173M | 253.03%2.12B | -275.44%-1.39B | -41.83%790M | 854.44%1.36B | 74.75%-180M | -167.58%-713M |
Net common stock issuance | --0 | --0 | --0 | -180.43%-129M | ---46M | --0 | --0 | 31.66%-1.7B | ---2.49B | ---- |
Cash dividends paid | -147.05%-1.68B | -15.70%-678M | 1.01%-586M | 0.00%-592M | 0.00%-592M | 0.00%-592M | 4.82%-592M | 5.04%-622M | 0.00%-655M | -31.79%-655M |
Net other financing activities | 16.36%-782M | -0.32%-935M | 32.12%-932M | 2.14%-1.37B | -189.28%-1.4B | 46.35%-485M | 43.64%-904M | -232.78%-1.6B | 39.98%-482M | -64.21%-803M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -190.88%-4.15B | 46.35%-1.43B | -17.25%-2.66B | ---2.27B | --0 | -248.87%-2.46B | 72.54%-706M | 32.47%-2.57B | -74.71%-3.81B | -4,372.55%-2.18B |
Net cash flow | ||||||||||
Beginning cash position | 60.92%25.42B | -5.39%15.8B | 7.76%16.7B | 6.56%15.49B | -21.71%14.54B | 0.48%18.57B | -8.06%18.48B | 0.93%20.1B | 10.03%19.92B | 12.05%18.1B |
Current changes in cash | -119.77%-1.84B | 982.45%9.3B | -192.29%-1.05B | 212.88%1.14B | 108.75%365M | -3,625.89%-4.17B | 92.74%-112M | -1,653.41%-1.54B | -104.91%-88M | 45.26%1.79B |
Effect of exchange rate changes | -65.27%83M | 54.19%239M | 674.07%155M | 67.86%-27M | -200.00%-84M | -165.12%-28M | 157.33%43M | -568.75%-75M | 60.00%16M | -52.38%10M |
End cash Position | -6.91%23.66B | 60.92%25.42B | -5.39%15.8B | 7.76%16.7B | 6.56%15.49B | -21.71%14.54B | 0.48%18.57B | -8.06%18.48B | 0.93%20.1B | 10.03%19.92B |
Free cash flow | 81.13%3.01B | 149.85%1.66B | -76.55%664M | 345.98%2.83B | 133.00%635M | -182.15%-1.92B | -36.06%2.34B | 7.48%3.66B | -21.02%3.41B | 1,091.99%4.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data