Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.15%2.04M | -65.15%2.04M | -88.60%5.86M | -88.60%5.86M | 8,793.27%51.41M | 8,793.27%51.41M | -5.05%578.06K | -5.05%578.06K | -46.80%608.78K | -46.80%608.78K |
-Cash and cash equivalents | -65.15%2.04M | -65.15%2.04M | -88.60%5.86M | -88.60%5.86M | 8,793.27%51.41M | 8,793.27%51.41M | -5.05%578.06K | -5.05%578.06K | -46.80%608.78K | -46.80%608.78K |
Receivables | -93.11%1.51M | -93.11%1.51M | 358.82%21.9M | 358.82%21.9M | 185.39%4.77M | 185.39%4.77M | 3.85%1.67M | 3.85%1.67M | -38.74%1.61M | -38.74%1.61M |
-Accounts receivable | -95.45%995.65K | -95.45%995.65K | 1,386.01%21.9M | 1,386.01%21.9M | 23.00%1.47M | 23.00%1.47M | -17.93%1.2M | -17.93%1.2M | -30.50%1.46M | -30.50%1.46M |
-Other receivables | --512.16K | --512.16K | ---- | ---- | 595.57%3.3M | 595.57%3.3M | 215.00%474.25K | 215.00%474.25K | -71.50%150.56K | -71.50%150.56K |
Inventory | ---- | ---- | ---- | ---- | --292.05K | --292.05K | ---- | ---- | ---- | ---- |
Prepaid assets | --61.77K | --61.77K | ---- | ---- | 138.69%180.73K | 138.69%180.73K | 22.62%75.72K | 22.62%75.72K | -0.21%61.75K | -0.21%61.75K |
Current deferred assets | --2.97K | --2.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --677.36K | --677.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -84.54%4.29M | -84.54%4.29M | -51.01%27.76M | -51.01%27.76M | 2,335.73%56.65M | 2,335.73%56.65M | 1.98%2.33M | 1.98%2.33M | -40.53%2.28M | -40.53%2.28M |
Non current assets | ||||||||||
Net PPE | -85.54%249.54K | -85.54%249.54K | 14.67%1.73M | 14.67%1.73M | 1,011.03%1.5M | 1,011.03%1.5M | -82.47%135.45K | -82.47%135.45K | -2.13%772.86K | -2.13%772.86K |
-Gross PPE | -21.61%1.35M | -21.61%1.35M | -6.12%1.73M | -6.12%1.73M | 146.90%1.84M | 146.90%1.84M | -44.97%744.54K | -44.97%744.54K | 11.17%1.35M | 11.17%1.35M |
-Accumulated depreciation | ---1.1M | ---1.1M | ---- | ---- | 45.28%-333.31K | 45.28%-333.31K | -5.00%-609.08K | -5.00%-609.08K | -35.75%-580.08K | -35.75%-580.08K |
Investments and advances | -34.19%13.59M | -34.19%13.59M | --20.65M | --20.65M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -34.19%13.59M | -34.19%13.59M | --20.65M | --20.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | -1.61%1.6M | -1.61%1.6M | -23.91%1.63M | -23.91%1.63M | -31.68%2.14M | -31.68%2.14M | -57.37%3.13M | -57.37%3.13M |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | -55.04%1.56M | -55.04%1.56M |
-Other intangible assets | ---- | ---- | 2,424.76%1.6M | 2,424.76%1.6M | -88.97%63.41K | -88.97%63.41K | -63.31%574.74K | -63.31%574.74K | -59.46%1.57M | -59.46%1.57M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.17%75.85K | 6.17%75.85K |
Total non current assets | -42.28%13.84M | -42.28%13.84M | 665.61%23.98M | 665.61%23.98M | 37.74%3.13M | 37.74%3.13M | -42.85%2.27M | -42.85%2.27M | -51.50%3.98M | -51.50%3.98M |
Total assets | -64.95%18.13M | -64.95%18.13M | -13.46%51.74M | -13.46%51.74M | 1,199.71%59.79M | 1,199.71%59.79M | -26.52%4.6M | -26.52%4.6M | -48.00%6.26M | -48.00%6.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 771.22%2.61M | 771.22%2.61M | 37.17%299.28K | 37.17%299.28K | --218.18K | --218.18K | ---- | ---- | ---- | ---- |
-Current debt | --2.36M | --2.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -18.19%244.84K | -18.19%244.84K | 37.17%299.28K | 37.17%299.28K | --218.18K | --218.18K | ---- | ---- | ---- | ---- |
Payables | 47.73%3.55M | 47.73%3.55M | 44.42%2.4M | 44.42%2.4M | -22.09%1.66M | -22.09%1.66M | 55.50%2.13M | 55.50%2.13M | -42.86%1.37M | -42.86%1.37M |
-accounts payable | 26.91%3.05M | 26.91%3.05M | 167.71%2.4M | 167.71%2.4M | -31.28%897.2K | -31.28%897.2K | 69.98%1.31M | 69.98%1.31M | -68.03%768.14K | -68.03%768.14K |
-Other payable | --500.15K | --500.15K | ---- | ---- | -7.62%765.91K | -7.62%765.91K | 37.10%829.09K | 37.10%829.09K | --604.74K | --604.74K |
Current deferred liabilities | --55.45K | --55.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 129.94%6.21M | 129.94%6.21M | 43.58%2.7M | 43.58%2.7M | -11.87%1.88M | -11.87%1.88M | 55.50%2.13M | 55.50%2.13M | -42.86%1.37M | -42.86%1.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -96.35%26.36K | -96.35%26.36K | -12.89%721.74K | -12.89%721.74K | --828.54K | --828.54K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -96.35%26.36K | -96.35%26.36K | -12.89%721.74K | -12.89%721.74K | --828.54K | --828.54K | ---- | ---- | ---- | ---- |
Long term provisions | 4.89%64.5K | 4.89%64.5K | 53.95%61.49K | 53.95%61.49K | --39.94K | --39.94K | ---- | ---- | ---- | ---- |
Total non current liabilities | -88.40%90.86K | -88.40%90.86K | -9.82%783.23K | -9.82%783.23K | --868.49K | --868.49K | --0 | --0 | --0 | --0 |
Total liabilities | 80.86%6.3M | 80.86%6.3M | 26.72%3.48M | 26.72%3.48M | 28.81%2.75M | 28.81%2.75M | 55.50%2.13M | 55.50%2.13M | -51.99%1.37M | -51.99%1.37M |
Shareholders'equity | ||||||||||
Share capital | 2.42%82.56M | 2.42%82.56M | -0.00%80.61M | -0.00%80.61M | 280.89%80.61M | 280.89%80.61M | 0.94%21.16M | 0.94%21.16M | 0.00%20.97M | 0.00%20.97M |
-common stock | 2.42%82.56M | 2.42%82.56M | -0.00%80.61M | -0.00%80.61M | 280.89%80.61M | 280.89%80.61M | 0.94%21.16M | 0.94%21.16M | 0.00%20.97M | 0.00%20.97M |
Retained earnings | -109.05%-70.32M | -109.05%-70.32M | -40.07%-33.64M | -40.07%-33.64M | -24.94%-24.01M | -24.94%-24.01M | -15.71%-19.22M | -15.71%-19.22M | -39.44%-16.61M | -39.44%-16.61M |
Gains losses not affecting retained earnings | -131.82%-407.06K | -131.82%-407.06K | 191.42%1.28M | 191.42%1.28M | -15.90%439.01K | -15.90%439.01K | -1.64%522.04K | -1.64%522.04K | 326.47%530.75K | 326.47%530.75K |
Total stockholders'equity | -75.48%11.83M | -75.48%11.83M | -15.40%48.25M | -15.40%48.25M | 2,213.67%57.04M | 2,213.67%57.04M | -49.55%2.47M | -49.55%2.47M | -46.76%4.89M | -46.76%4.89M |
Total equity | -75.48%11.83M | -75.48%11.83M | -15.40%48.25M | -15.40%48.25M | 2,213.67%57.04M | 2,213.67%57.04M | -49.55%2.47M | -49.55%2.47M | -46.76%4.89M | -46.76%4.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |