Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.26%1.28M | -53.26%1.28M | 175.64%2.73M | 175.64%2.73M | -32.14%990.95K | -32.14%990.95K | -25.35%1.46M | -25.35%1.46M | -50.52%1.96M | -50.52%1.96M |
-Cash and cash equivalents | -53.26%1.28M | -53.26%1.28M | 175.64%2.73M | 175.64%2.73M | -32.14%990.95K | -32.14%990.95K | -25.35%1.46M | -25.35%1.46M | -50.52%1.96M | -50.52%1.96M |
Receivables | 160.82%1.37M | 160.82%1.37M | 178.09%525.04K | 178.09%525.04K | -4.73%188.8K | -4.73%188.8K | -59.66%198.18K | -59.66%198.18K | 145.04%491.32K | 145.04%491.32K |
-Accounts receivable | -26.09%345.22K | -26.09%345.22K | 121.14%467.09K | 121.14%467.09K | 36.63%211.21K | 36.63%211.21K | 26.32%154.59K | 26.32%154.59K | -36.41%122.38K | -36.41%122.38K |
-Other receivables | 1,675.92%1.03M | 1,675.92%1.03M | 111.00%57.95K | 111.00%57.95K | -37.00%27.47K | -37.00%27.47K | -88.18%43.6K | -88.18%43.6K | 4,472.93%368.94K | 4,472.93%368.94K |
-Recievables adjustments allowances | ---5K | ---5K | ---- | ---- | ---49.88K | ---49.88K | ---- | ---- | ---- | ---- |
Prepaid assets | 76.53%146.81K | 76.53%146.81K | 45.72%83.16K | 45.72%83.16K | -13.35%57.07K | -13.35%57.07K | 25.91%65.86K | 25.91%65.86K | 44.90%52.31K | 44.90%52.31K |
Other current assets | --615.53K | --615.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2.06%3.41M | 2.06%3.41M | 170.02%3.34M | 170.02%3.34M | -28.27%1.24M | -28.27%1.24M | -31.02%1.72M | -31.02%1.72M | -40.34%2.5M | -40.34%2.5M |
Non current assets | ||||||||||
Net PPE | 60.42%25.08K | 60.42%25.08K | -33.07%15.63K | -33.07%15.63K | -26.43%23.36K | -26.43%23.36K | 16.30%31.75K | 16.30%31.75K | -14.48%27.3K | -14.48%27.3K |
-Gross PPE | 39.15%56.51K | 39.15%56.51K | -39.26%40.61K | -39.26%40.61K | 9.10%66.87K | 9.10%66.87K | 30.08%61.29K | 30.08%61.29K | 9.79%47.12K | 9.79%47.12K |
-Accumulated depreciation | -25.84%-31.43K | -25.84%-31.43K | 42.59%-24.98K | 42.59%-24.98K | -47.28%-43.51K | -47.28%-43.51K | -49.06%-29.54K | -49.06%-29.54K | -80.21%-19.82K | -80.21%-19.82K |
Goodwill and other intangible assets | -14.56%14.98M | -14.56%14.98M | 571.37%17.53M | 571.37%17.53M | -26.38%2.61M | -26.38%2.61M | -74.80%3.55M | -74.80%3.55M | -5.20%14.07M | -5.20%14.07M |
-Goodwill | 0.00%5.17M | 0.00%5.17M | --5.17M | --5.17M | ---- | ---- | ---- | ---- | 0.00%6.76M | 0.00%6.76M |
-Other intangible assets | -20.64%9.81M | -20.64%9.81M | 373.53%12.36M | 373.53%12.36M | -26.38%2.61M | -26.38%2.61M | -51.53%3.55M | -51.53%3.55M | -9.54%7.32M | -9.54%7.32M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -36.86%563.6K | -36.86%563.6K | 39.13%892.57K | 39.13%892.57K |
Total non current assets | -14.49%15M | -14.49%15M | 566.01%17.55M | 566.01%17.55M | -36.40%2.63M | -36.40%2.63M | -72.37%4.14M | -72.37%4.14M | -3.39%14.99M | -3.39%14.99M |
Total assets | -11.85%18.41M | -11.85%18.41M | 439.50%20.89M | 439.50%20.89M | -34.01%3.87M | -34.01%3.87M | -66.46%5.87M | -66.46%5.87M | -11.24%17.49M | -11.24%17.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --557.12K | --557.12K | ---- | ---- | --750K | --750K | ---- | ---- | ---- | ---- |
-Current debt | --557.12K | --557.12K | ---- | ---- | --750K | --750K | ---- | ---- | ---- | ---- |
Payables | 81.91%658.77K | 81.91%658.77K | -25.87%362.13K | -25.87%362.13K | 100.08%488.5K | 100.08%488.5K | -43.16%244.15K | -43.16%244.15K | 119.95%429.56K | 119.95%429.56K |
-accounts payable | 8.94%121.88K | 8.94%121.88K | -55.10%111.88K | -55.10%111.88K | 112.38%249.18K | 112.38%249.18K | 107.74%117.33K | 107.74%117.33K | -37.62%56.48K | -37.62%56.48K |
-Other payable | 114.54%536.89K | 114.54%536.89K | 4.57%250.26K | 4.57%250.26K | 88.70%239.31K | 88.70%239.31K | -66.01%126.82K | -66.01%126.82K | 256.13%373.09K | 256.13%373.09K |
Current provisions | ---- | ---- | ---- | ---- | --179.13K | --179.13K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 28.35%583.57K | 28.35%583.57K | 143.18%454.67K | 143.18%454.67K | -16.00%186.97K | -16.00%186.97K | 32.05%222.58K | 32.05%222.58K | 30.12%168.56K | 30.12%168.56K |
Current deferred liabilities | --165.14K | --165.14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 873.71%658.85K | 873.71%658.85K | 0.00%67.66K | 0.00%67.66K | -0.48%67.66K | -0.48%67.66K | --67.99K | --67.99K | ---- | ---- |
Current liabilities | 196.61%2.62M | 196.61%2.62M | -47.11%884.47K | -47.11%884.47K | 212.73%1.67M | 212.73%1.67M | -10.60%534.73K | -10.60%534.73K | 59.57%598.12K | 59.57%598.12K |
Non current liabilities | ||||||||||
Employee benefits | 3.38%37.68K | 3.38%37.68K | --36.44K | --36.44K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%563.6K | -33.33%563.6K | -25.00%845.39K | -25.00%845.39K |
Other non current liabilities | --85.33K | --85.33K | ---- | ---- | -49.88%67.66K | -49.88%67.66K | --135K | --135K | ---- | ---- |
Total non current liabilities | 237.52%123K | 237.52%123K | -46.14%36.44K | -46.14%36.44K | -90.31%67.66K | -90.31%67.66K | -17.36%698.6K | -17.36%698.6K | -25.00%845.39K | -25.00%845.39K |
Total liabilities | 198.23%2.75M | 198.23%2.75M | -47.07%920.91K | -47.07%920.91K | 41.08%1.74M | 41.08%1.74M | -14.56%1.23M | -14.56%1.23M | -3.90%1.44M | -3.90%1.44M |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.03M | 0.00%44.03M | 94.06%44.03M | 94.06%44.03M | 5.04%22.69M | 5.04%22.69M | 7.70%21.6M | 7.70%21.6M | 0.00%20.06M | 0.00%20.06M |
-common stock | 0.00%44.03M | 0.00%44.03M | 94.06%44.03M | 94.06%44.03M | 5.04%22.69M | 5.04%22.69M | 7.70%21.6M | 7.70%21.6M | 0.00%20.06M | 0.00%20.06M |
Retained earnings | -17.48%-28.6M | -17.48%-28.6M | -17.98%-24.34M | -17.98%-24.34M | -16.95%-20.63M | -16.95%-20.63M | -281.83%-17.64M | -281.83%-17.64M | -123.62%-4.62M | -123.62%-4.62M |
Gains losses not affecting retained earnings | -16.06%230.66K | -16.06%230.66K | 267.49%274.79K | 267.49%274.79K | -88.92%74.78K | -88.92%74.78K | 10.08%674.95K | 10.08%674.95K | 183.84%613.13K | 183.84%613.13K |
Total stockholders'equity | -21.54%15.67M | -21.54%15.67M | 836.70%19.96M | 836.70%19.96M | -53.99%2.13M | -53.99%2.13M | -71.13%4.63M | -71.13%4.63M | -11.85%16.05M | -11.85%16.05M |
Total equity | -21.54%15.67M | -21.54%15.67M | 836.70%19.96M | 836.70%19.96M | -53.99%2.13M | -53.99%2.13M | -71.13%4.63M | -71.13%4.63M | -11.85%16.05M | -11.85%16.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |