(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 334.76%76.14M | 80.56%25.5M | -606.17%-51.96M | 44.83%105.77M | 0.36%81.5M | -13.87%17.51M | 409.44%14.12M | 69.27%-7.36M | -38.93%73.03M | 343.14%81.21M |
Net income from continuing operations | 16.21%76.84M | 9.60%46.6M | -24.83%53.3M | 24.32%187.78M | -51.39%8.23M | 24.06%66.12M | 23.17%42.52M | 53.18%70.91M | 37.27%151.04M | 409.94%16.93M |
Operating gains losses | -78.56%107K | 72.30%-377K | -99.46%8K | -323.91%-618K | -26.59%-1.23M | -86.62%499K | -194.58%-1.36M | 137.69%1.48M | 2,200.00%276K | 42.60%-974K |
Depreciation and amortization | 40.03%6.18M | 41.16%6M | 46.25%6.02M | -23.11%17.33M | -60.79%4.55M | 6.80%4.41M | 15.57%4.25M | 31.72%4.12M | 77.50%22.54M | 113.88%11.6M |
Deferred tax | -4.79%-2.19M | 29.96%-1.26M | -22.98%-1.46M | 17.12%-2.99M | 3,766.67%2.09M | -96.43%-2.09M | 34.10%-1.8M | -980.00%-1.19M | -675.05%-3.6M | 104.49%54K |
Other non cash items | -1.04%1.53M | 17.36%1.52M | 12.16%1.49M | 9.40%5.45M | 41.83%1.29M | 45.98%1.54M | 14.08%1.3M | -29.61%1.32M | -31.80%4.98M | 159.60%906K |
Change In working capital | 87.30%-6.82M | 6.92%-28.43M | -31.71%-111.75M | 5.32%-101.97M | 30.19%67.11M | -27.64%-53.69M | 30.62%-30.55M | -15.98%-84.85M | -686.42%-107.69M | 122.89%51.55M |
-Change in receivables | 29.43%-42.97M | -222.41%-9.17M | -18.20%-50.44M | 38.22%-36.84M | 97.67%59.23M | -46.66%-60.9M | 235.68%7.49M | 15.20%-42.67M | -31.38%-59.64M | -11.13%29.97M |
-Change in inventory | 437.78%35.95M | -0.93%-36.8M | -15.83%-34.39M | 25.02%-73.7M | -72.15%3.09M | 62.25%-10.64M | 27.08%-36.46M | 4.83%-29.69M | -97.32%-98.3M | 124.04%11.08M |
-Change in payables and accrued expense | -139.24%-4.91M | 15,479.59%15.07M | -18.90%-27.74M | -95.27%3.06M | -63.52%13.98M | -32.36%12.51M | -102.08%-98K | -828.29%-23.33M | -37.18%64.74M | -37.38%38.33M |
-Change in other current assets | -754.41%-2.81M | 30.73%11.83M | 7.00%-5.25M | 186.94%11.87M | 154.05%8.79M | -107.33%-329K | 807.32%9.05M | -96.58%-5.64M | 18.38%-13.65M | -398.19%-16.27M |
-Change in other current liabilities | -2.73%-1.51M | -9.25%-1.41M | -13.53%-1.47M | -10.32%-5.29M | -37.22%-1.25M | -37.56%-1.47M | -11.73%-1.29M | 22.62%-1.29M | 36.09%-4.8M | 31.93%-908K |
-Change in other working capital | 32.11%9.43M | 13.84%-7.96M | -57.66%7.52M | -126.97%-1.07M | -57.08%-16.74M | 24.42%7.14M | -1,025.46%-9.24M | 83.40%17.77M | 46.48%3.95M | 49.55%-10.65M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 334.76%76.14M | 80.56%25.5M | -606.17%-51.96M | 44.83%105.77M | 0.36%81.5M | -13.87%17.51M | 409.44%14.12M | 69.27%-7.36M | -38.93%73.03M | 343.14%81.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,418.97%-38.94M | 251.85%36.58M | -77.42%13.92M | 108.01%7.26M | 41.43%-33.24M | 150.57%2.95M | -48.28%-24.09M | 622.27%61.64M | 51.75%-90.64M | -126.72%-56.76M |
Net PPE purchase and sale | 44.10%-767K | -35.07%-1.06M | 56.15%-1.06M | 80.85%-6.47M | -65.73%-1.89M | 40.61%-1.37M | 95.48%-787K | 81.27%-2.42M | 76.11%-33.76M | 88.53%-1.14M |
Net intangibles purchase and sale | 84.85%-278K | -246.75%-267K | -101.99%-305K | 17.35%-46.9M | 15.38%-44.84M | 33.05%-1.84M | 79.13%-77K | 76.66%-151K | -3,572.88%-56.75M | -7,613.10%-52.99M |
Net investment purchase and sale | -715.21%-37.89M | 263.22%37.91M | -76.19%15.29M | 42,797.18%60.63M | 613.67%13.49M | 883.59%6.16M | -1,617.18%-23.23M | 3,592.35%64.21M | 99.68%-142K | 81.76%-2.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,418.97%-38.94M | 251.85%36.58M | -77.42%13.92M | 108.01%7.26M | 41.43%-33.24M | 150.57%2.95M | -48.28%-24.09M | 622.27%61.64M | 51.75%-90.64M | -126.72%-56.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.60%78K | 32.36%-43.88M | -124.06%-28.13M | -192.34%-133.21M | -221.89%-42.74M | 39.68%-13.04M | -66.42%-64.88M | 37.33%-12.56M | -158.28%-45.57M | 427.05%35.07M |
Net issuance payments of debt | 271.54%24.76M | 118.94%3.71M | -163.14%-5.43M | -175.01%-24.48M | -142.97%-20.13M | 199.66%6.67M | -523.70%-19.6M | 296.21%8.59M | -71.46%32.63M | 828.02%46.84M |
Net common stock issuance | --0 | --0 | --0 | ---15.39M | ---4.1M | --0 | ---5.71M | ---5.58M | --0 | --0 |
Cash dividends paid | -19.88%-24.02M | -19.67%-23.93M | -20.02%-24.03M | -25.58%-80.05M | -25.24%-19.99M | -25.72%-20.04M | -25.59%-20M | -25.76%-20.02M | -101.15%-63.74M | -100.79%-15.96M |
Proceeds from stock option exercised by employees | 8.13%359K | -83.21%44K | -73.10%1.33M | 33.68%8.03M | -40.24%2.5M | -67.00%332K | 156.86%262K | 596.19%4.93M | 11.31%6M | 14.21%4.19M |
Net other financing activities | ---1.02M | ---- | ---- | -4.25%-21.33M | -102,600.00%-1.03M | --0 | 0.95%-19.83M | -7.50%-473K | -108.00%-20.46M | 80.00%-1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.60%78K | 32.36%-43.88M | -124.06%-28.13M | -192.34%-133.21M | -221.89%-42.74M | 39.68%-13.04M | -66.42%-64.88M | 37.33%-12.56M | -158.28%-45.57M | 427.05%35.07M |
Net cash flow | ||||||||||
Beginning cash position | -47.55%38.97M | -85.93%20.98M | -15.52%88.46M | -37.81%104.71M | 93.48%79.76M | 42.26%74.31M | 35.35%149.06M | -37.81%104.71M | -0.76%168.39M | -78.20%41.23M |
Current changes in cash | 402.18%37.28M | 124.32%18.2M | -258.56%-66.17M | 68.06%-20.18M | -90.75%5.51M | 203.50%7.42M | -25.17%-74.84M | 174.81%41.73M | -737.35%-63.18M | 441.74%59.57M |
Effect of exchange rate changes | 209.79%2.16M | -306.00%-206K | -150.44%-1.32M | 896.55%3.93M | -18.70%3.19M | 48.60%-1.97M | -94.76%100K | 205.03%2.61M | 95.60%-493K | 219.77%3.92M |
End cash Position | -1.69%78.42M | -47.55%38.97M | -85.93%20.98M | -15.52%88.46M | -15.52%88.46M | 93.48%79.76M | 42.26%74.31M | 35.35%149.06M | -37.81%104.71M | -37.81%104.71M |
Free cash flow | 424.92%75.1M | 82.30%24.17M | -437.32%-53.32M | 399.96%52.41M | 28.40%34.77M | -6.39%14.31M | 159.34%13.26M | 73.53%-9.92M | 24.80%-17.47M | 252.28%27.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data