(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.14%9.49M | -76.17%10.19M | -76.17%10.19M | -60.04%22.14M | -0.61%42.76M | -0.61%42.76M | -52.18%55.41M | -21.98%43.03M | -21.98%43.03M | 249.27%115.87M |
-Cash and cash equivalents | -57.14%9.49M | -76.17%10.19M | -76.17%10.19M | -60.04%22.14M | -0.61%42.76M | -0.61%42.76M | -52.18%55.41M | -21.98%43.03M | -21.98%43.03M | 249.27%115.87M |
-Accounts receivable | 2.59%13.36M | -46.57%18.17M | -46.57%18.17M | -46.07%13.02M | 26.03%34M | 26.03%34M | -26.76%24.15M | 102.72%26.98M | 102.72%26.98M | 38.04%32.97M |
-Taxes receivable | -17.86%23K | -25.81%23K | -25.81%23K | -6.67%28K | -76.89%31K | -76.89%31K | --30K | --134.12K | --134.12K | ---- |
-Other receivables | -14.84%11.19M | -45.07%13.33M | -45.07%13.33M | -70.26%13.14M | -8.30%24.26M | -8.30%24.26M | -7.29%44.17M | 16.33%26.45M | 16.33%26.45M | 80.59%47.65M |
Inventory | -86.79%223K | -86.60%202K | -86.60%202K | 16.98%1.69M | 28.27%1.51M | 28.27%1.51M | -60.52%1.44M | -92.96%1.18M | -92.96%1.18M | -73.87%3.66M |
Prepaid assets | ---- | ---- | ---- | 43.92%3.6M | ---- | ---- | --2.5M | -70.88%5.74M | -70.88%5.74M | ---- |
Current deferred assets | --0 | -98.84%2K | -98.84%2K | -40.87%123K | -4.17%173K | -4.17%173K | -56.94%208K | -49.84%180.53K | -49.84%180.53K | -43.18%483K |
Other current assets | -59.75%2.37M | 39.57%8.83M | 39.57%8.83M | -41.54%5.89M | -72.11%6.32M | -72.11%6.32M | 734.02%10.08M | --22.67M | --22.67M | --1.21M |
Total current assets | -38.53%36.65M | -53.48%50.73M | -53.48%50.73M | -56.79%59.63M | -13.69%109.05M | -13.69%109.05M | -31.63%137.99M | -1.26%126.35M | -1.26%126.35M | 105.16%201.83M |
Non current assets | ||||||||||
Net PPE | -69.61%7.42M | -55.23%16.12M | -55.23%16.12M | -47.35%24.42M | -55.40%36.01M | -55.40%36.01M | -7.83%46.38M | 296.08%80.74M | 296.08%80.74M | 113.06%50.32M |
-Gross PPE | ---- | -55.23%16.12M | -55.23%16.12M | -47.35%24.42M | -66.49%36.01M | -66.49%36.01M | -7.83%46.38M | 118.85%107.46M | 118.85%107.46M | 113.06%50.32M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.96%-26.72M | 6.96%-26.72M | ---- |
Goodwill and other intangible assets | -91.44%4.56M | -89.56%7.11M | -89.56%7.11M | -10.75%53.3M | 37.98%68.17M | 37.98%68.17M | 25.80%59.72M | -5.05%49.4M | -5.05%49.4M | 73.78%47.48M |
-Goodwill | ---- | --0 | --0 | -33.33%1.99M | -0.01%2.98M | -0.01%2.98M | 0.00%2.98M | 0.00%2.98M | 0.00%2.98M | -66.80%2.98M |
-Other intangible assets | ---- | -89.09%7.11M | -89.09%7.11M | -9.57%51.31M | 40.42%65.19M | 40.42%65.19M | 27.53%56.74M | -5.36%46.42M | -5.36%46.42M | 142.63%44.49M |
Non current prepaid assets | -34.35%7.79M | -38.61%7.8M | -38.61%7.8M | --11.86M | 29.62%12.7M | 29.62%12.7M | ---- | --9.8M | --9.8M | ---- |
Total non current assets | -63.21%40.11M | -63.46%50.2M | -63.46%50.2M | -14.53%109.04M | -15.28%137.37M | -15.28%137.37M | 6.29%127.57M | 69.24%162.14M | 69.24%162.14M | 37.89%120.02M |
Total assets | -54.48%76.77M | -59.04%100.93M | -59.04%100.93M | -36.49%168.66M | -14.58%246.42M | -14.58%246.42M | -17.49%265.56M | 28.92%288.49M | 28.92%288.49M | 73.58%321.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.11%43.08M | -27.04%35.94M | -27.04%35.94M | -37.61%60.77M | 53.29%49.26M | 53.29%49.26M | 15.01%97.4M | 39.84%32.13M | 39.84%32.13M | 30.73%84.69M |
-accounts payable | -6.21%4.66M | -52.27%4.86M | -52.27%4.86M | -55.26%4.96M | 89.87%10.18M | 89.87%10.18M | -35.64%11.09M | 4.42%5.36M | 4.42%5.36M | 16.73%17.24M |
-Total tax payable | 11.36%49K | 51.72%44K | 51.72%44K | --44K | 108.80%29K | 108.80%29K | --0 | -93.95%13.89K | -93.95%13.89K | --1.22M |
-Other payable | -31.18%38.38M | -20.52%31.03M | -20.52%31.03M | -35.39%55.76M | 45.93%39.05M | 45.93%39.05M | 30.32%86.31M | 51.91%26.76M | 51.91%26.76M | 32.42%66.23M |
Current debt and capital lease obligation | 107.27%232.62M | 135.78%212.01M | 135.78%212.01M | -50.63%112.23M | -56.78%89.92M | -56.78%89.92M | 54.64%227.34M | 72.52%208.06M | 72.52%208.06M | 284.84%147.02M |
-Current debt | 111.79%229.86M | 149.30%208.56M | 149.30%208.56M | -50.31%108.53M | -58.15%83.66M | -58.15%83.66M | 52.64%218.42M | 71.09%199.92M | 71.09%199.92M | 316.38%143.09M |
-Current capital lease obligation | -25.38%2.76M | -44.90%3.45M | -44.90%3.45M | -58.56%3.7M | -23.15%6.26M | -23.15%6.26M | 127.44%8.92M | 116.91%8.15M | 116.91%8.15M | 2.22%3.92M |
Current liabilities | 58.62%275.81M | 43.47%258.76M | 43.47%258.76M | -47.82%173.88M | -38.36%180.35M | -38.36%180.35M | 42.86%333.22M | 47.90%292.59M | 47.90%292.59M | 117.50%233.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.67%79.19M | -51.15%93.89M | -51.15%93.89M | 730.41%174.69M | 3,466.22%192.22M | 3,466.22%192.22M | -56.17%21.04M | -92.07%5.39M | -92.07%5.39M | -50.17%48M |
-Long term debt | -54.26%78.78M | -51.05%92.2M | -51.05%92.2M | 809.56%172.25M | --188.35M | --188.35M | -58.13%18.94M | --0 | --0 | -51.53%45.23M |
-Long term capital lease obligation | -83.33%407K | -56.34%1.69M | -56.34%1.69M | 16.29%2.44M | -28.35%3.86M | -28.35%3.86M | -24.14%2.1M | 15.13%5.39M | 15.13%5.39M | -7.74%2.77M |
Total non current liabilities | -54.24%80.17M | -51.13%94.99M | -51.13%94.99M | 631.29%175.2M | 2,229.15%194.39M | 2,229.15%194.39M | -53.06%23.96M | -88.27%8.35M | -88.27%8.35M | -48.72%51.04M |
Total liabilities | 1.98%355.97M | -5.60%353.74M | -5.60%353.74M | -2.27%349.08M | 24.52%374.73M | 24.52%374.73M | 25.64%357.18M | 11.89%300.93M | 11.89%300.93M | 37.50%284.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.11M | 0.00%3.11M | 0.00%3.11M | 0.00%3.11M | -0.01%3.11M | -0.01%3.11M | 0.00%3.11M | 8.30%3.11M | 8.30%3.11M | 8.29%3.11M |
-common stock | 0.00%3.11M | 0.00%3.11M | 0.00%3.11M | 0.00%3.11M | -0.01%3.11M | -0.01%3.11M | 0.00%3.11M | 8.30%3.11M | 8.30%3.11M | 8.29%3.11M |
Retained earnings | ---- | -14.16%-648.01M | -14.16%-648.01M | ---- | -47.02%-567.65M | -47.02%-567.65M | ---- | -34.50%-386.11M | -34.50%-386.11M | ---- |
Paid-in capital | ---- | 0.00%294.88M | 0.00%294.88M | ---- | 0.00%294.88M | 0.00%294.88M | ---- | 64.78%294.88M | 64.78%294.88M | ---- |
Other equity interest | ---- | -26.24%46.87M | -26.24%46.87M | ---- | 751.05%63.54M | 751.05%63.54M | ---- | --7.47M | --7.47M | ---- |
Total stockholders'equity | -59.04%-279.58M | -103.67%-252.58M | -103.67%-252.58M | -81.69%-175.79M | -746.70%-124.01M | -746.70%-124.01M | -384.72%-96.75M | 69.95%-14.65M | 69.95%-14.65M | 239.28%33.98M |
Noncontrolling interests | 108.00%370K | 94.46%-238K | 94.46%-238K | -190.14%-4.62M | -294.85%-4.3M | -294.85%-4.3M | 42.86%5.13M | -37.99%2.21M | -37.99%2.21M | 17.35%3.59M |
Total equity | -54.76%-279.21M | -97.03%-252.82M | -97.03%-252.82M | -96.91%-180.41M | -931.37%-128.31M | -931.37%-128.31M | -343.86%-91.62M | 72.47%-12.44M | 72.47%-12.44M | 276.08%37.57M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data