(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.49%378.63M | 10.85%337.9M | 30.69%440.08M | -6.64%334.48M | -6.64%334.48M | 0.53%348.98M | -2.26%304.83M | 14.78%336.73M | 2.65%358.28M | 2.65%358.28M |
-Cash and cash equivalents | 8.49%378.63M | 10.85%337.9M | 30.69%440.08M | -6.64%334.48M | -6.64%334.48M | 0.53%348.98M | -2.26%304.83M | 14.78%336.73M | 2.65%358.28M | 2.65%358.28M |
-Accounts receivable | -13.59%397.11M | -8.97%453.45M | -5.83%450.78M | -4.39%414.79M | -4.39%414.79M | 6.63%459.55M | 10.18%498.15M | 19.69%478.7M | 19.87%433.81M | 19.87%433.81M |
-Taxes receivable | 6.06%48.62M | 17.04%49.38M | 5.56%47.14M | 2.60%46.31M | 2.60%46.31M | 33.62%45.84M | 32.17%42.19M | 49.12%44.66M | 61.91%45.13M | 61.91%45.13M |
-Other receivables | ---- | ---- | ---- | -11.32%22.57M | -11.32%22.57M | ---- | ---- | ---- | -35.76%25.45M | -35.76%25.45M |
Inventory | -3.16%703.9M | -1.84%713.06M | -0.37%702.6M | 1.84%696.43M | 1.84%696.43M | 7.09%726.89M | 14.84%726.45M | 24.18%705.24M | 32.53%683.82M | 32.53%683.82M |
Other current assets | -4.43%34.81M | -1.54%36.15M | -16.91%30.05M | -39.96%5.12M | -39.96%5.12M | -27.20%36.42M | 21.44%36.71M | 50.99%36.17M | 255.23%8.53M | 255.23%8.53M |
Total current assets | -3.38%1.56B | -1.22%1.59B | 4.23%1.67B | -2.35%1.52B | -2.35%1.52B | 4.96%1.62B | 10.35%1.61B | 21.73%1.6B | 19.88%1.56B | 19.88%1.56B |
Non current assets | ||||||||||
Net PPE | 6.36%811.02M | 10.91%819.68M | 14.70%803.78M | 15.39%785.91M | 15.39%785.91M | 15.85%762.5M | 15.55%739.04M | 12.90%700.76M | 10.98%681.1M | 10.98%681.1M |
-Gross PPE | ---- | ---- | ---- | 10.93%1.54B | 10.93%1.54B | ---- | ---- | ---- | 10.92%1.39B | 10.92%1.39B |
-Accumulated depreciation | ---- | ---- | ---- | -6.64%-754.59M | -6.64%-754.59M | ---- | ---- | ---- | -10.86%-707.57M | -10.86%-707.57M |
Goodwill and other intangible assets | 4.89%889.67M | 4.61%891.51M | 4.74%858.47M | 4.72%855.34M | 4.72%855.34M | 6.12%848.22M | 5.04%852.21M | 0.91%819.65M | 4.87%816.81M | 4.87%816.81M |
-Goodwill | 4.91%814.71M | 5.17%820.13M | 3.70%787.31M | 3.92%784.57M | 3.92%784.57M | 5.00%776.57M | 1.87%779.79M | -1.14%759.18M | 2.76%754.94M | 2.76%754.94M |
-Other intangible assets | 4.63%74.97M | -1.44%71.38M | 17.68%71.16M | 14.40%70.77M | 14.40%70.77M | 19.91%71.65M | 57.93%72.42M | 36.37%60.47M | 39.92%61.86M | 39.92%61.86M |
Defined pension benefit | ---- | ---- | ---- | 35.77%1.32M | 35.77%1.32M | ---- | ---- | ---- | 0.41%970K | 0.41%970K |
Other non current assets | -18.96%2.75M | -10.73%3.01M | -10.83%2.85M | 9.97%2.91M | 9.97%2.91M | 25.18%3.4M | 29.43%3.37M | 38.07%3.2M | -85.48%2.65M | -85.48%2.65M |
Total non current assets | 3.84%1.75B | 5.86%1.77B | 9.23%1.74B | 9.49%1.72B | 9.49%1.72B | 10.17%1.69B | 9.31%1.67B | 6.05%1.6B | 6.47%1.57B | 6.47%1.57B |
Total assets | 0.31%3.32B | 2.38%3.36B | 6.72%3.41B | 3.61%3.24B | 3.61%3.24B | 7.56%3.31B | 9.82%3.28B | 13.37%3.2B | 12.74%3.13B | 12.74%3.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.89%264.77M | -16.50%303.7M | -16.42%319.27M | -5.47%451.88M | -5.47%451.88M | -3.97%334.69M | -3.13%363.71M | 10.79%382M | 10.46%478.01M | 10.46%478.01M |
-accounts payable | -21.03%220.17M | -17.47%263.87M | -16.47%263.27M | -15.78%262.94M | -15.78%262.94M | -5.53%278.8M | -3.82%319.73M | 7.54%315.19M | 9.47%312.22M | 9.47%312.22M |
-Total tax payable | -20.20%44.6M | -9.45%39.82M | -16.20%55.99M | -35.18%39.32M | -35.18%39.32M | 4.66%55.89M | 2.23%43.98M | 29.19%66.82M | 74.97%60.66M | 74.97%60.66M |
-Other payable | ---- | ---- | ---- | 42.32%149.62M | 42.32%149.62M | ---- | ---- | ---- | -6.87%105.13M | -6.87%105.13M |
Current provisions | -13.26%8.57M | -35.37%8.55M | -37.29%8.36M | -36.04%8.53M | -36.04%8.53M | 74.91%9.88M | 155.06%13.23M | 181.28%13.33M | 183.96%13.33M | 183.96%13.33M |
Current debt and capital lease obligation | -2.54%290.32M | 0.59%312.28M | 1.28%315.61M | -0.55%317.29M | -0.55%317.29M | 1.37%297.9M | 7.00%310.46M | 22.69%311.61M | 33.00%319.04M | 33.00%319.04M |
-Current debt | 6.41%40.04M | 43.81%56.92M | 36.59%53.86M | -0.24%298.96M | -0.24%298.96M | 50.34%37.62M | 87.18%39.58M | 195.67%39.44M | 35.26%299.69M | 35.26%299.69M |
-Current capital lease obligation | ---- | ---- | ---- | -5.31%18.32M | -5.31%18.32M | ---- | ---- | ---- | 5.61%19.35M | 5.61%19.35M |
Other current liabilities | -8.64%154.92M | -16.84%145.41M | 23.20%160.38M | 66.66%9.41M | 66.66%9.41M | 49.09%169.57M | 59.00%174.85M | 4.76%130.18M | 46.06%5.65M | 46.06%5.65M |
Current liabilities | -11.51%718.58M | -10.71%769.94M | -4.00%803.62M | -3.67%787.2M | -3.67%787.2M | 6.60%812.03M | 10.44%862.25M | 15.02%837.12M | 19.94%817.15M | 19.94%817.15M |
Non current liabilities | ||||||||||
Long term provisions | -2.49%12.9M | -4.20%12.9M | -4.55%12.51M | 2.82%13.36M | 2.82%13.36M | 0.68%13.23M | -2.57%13.47M | 0.12%13.11M | -0.30%12.99M | -0.30%12.99M |
Long term debt and capital lease obligation | -8.29%529.37M | -5.27%542.46M | 3.27%577.27M | -13.27%503.21M | -13.27%503.21M | -12.15%577.22M | -11.97%572.67M | -1.87%559.01M | -3.84%580.19M | -3.84%580.19M |
-Long term debt | ---- | ---- | ---- | -16.36%436.39M | -16.36%436.39M | ---- | ---- | ---- | -2.62%521.76M | -2.62%521.76M |
-Long term capital lease obligation | ---- | ---- | ---- | 14.35%66.81M | 14.35%66.81M | ---- | ---- | ---- | -13.56%58.43M | -13.56%58.43M |
Other non current liabilities | 12.58%59.05M | 27.05%59.19M | -12.77%60.78M | 27.22%15.32M | 27.22%15.32M | -16.16%52.45M | -25.68%46.59M | 12.61%69.67M | 98.76%12.04M | 98.76%12.04M |
Total non current liabilities | -9.31%654.1M | -6.22%667.04M | 1.44%729.81M | -12.56%653.86M | -12.56%653.86M | -11.44%721.28M | -11.47%711.24M | -0.05%719.42M | -1.14%747.8M | -1.14%747.8M |
Total liabilities | -10.48%1.37B | -8.68%1.44B | -1.48%1.53B | -7.92%1.44B | -7.92%1.44B | -2.72%1.53B | -0.67%1.57B | 7.52%1.56B | 8.85%1.56B | 8.85%1.56B |
Shareholders'equity | ||||||||||
Share capital | -0.03%55.61M | 0.01%55.63M | 0.06%55.63M | 0.07%55.63M | 0.07%55.63M | 1.86%55.62M | 1.93%55.62M | 0.83%55.59M | 0.46%55.58M | 0.46%55.58M |
-common stock | -0.03%55.61M | 0.01%55.63M | 0.06%55.63M | 0.07%55.63M | 0.07%55.63M | 1.86%55.62M | 1.93%55.62M | 0.83%55.59M | 0.46%55.58M | 0.46%55.58M |
Paid-in capital | 8.53%49.32M | 12.81%49.6M | 17.34%48.27M | 19.00%46.94M | 19.00%46.94M | 417.32%45.44M | 356.34%43.97M | 57.54%41.14M | -40.66%39.44M | -40.66%39.44M |
Total stockholders'equity | 9.57%1.93B | 12.81%1.91B | 14.84%1.87B | 15.45%1.79B | 15.45%1.79B | 18.82%1.76B | 21.81%1.69B | 19.54%1.63B | 16.97%1.55B | 16.97%1.55B |
Noncontrolling interests | 22.07%10.74M | -16.48%11.03M | -28.05%9.36M | -25.76%9.33M | -25.76%9.33M | -31.97%8.79M | 6.87%13.2M | 17.04%13.01M | 9.57%12.56M | 9.57%12.56M |
Total equity | 9.63%1.94B | 12.59%1.92B | 14.50%1.88B | 15.12%1.8B | 15.12%1.8B | 18.38%1.77B | 21.68%1.7B | 19.52%1.64B | 16.90%1.57B | 16.90%1.57B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data