(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,244.27%-4.34M | -9.03%27.75M | 391.56%41.53M | -51.33%43.23M | -76.64%4.6M | 97.71%-323K | -37.91%30.5M | -75.23%8.45M | 12.34%88.82M | 0.33%19.71M |
Net income from continuing operations | 74.53%-1.83M | -119.35%-833K | -169.46%-3.13M | -149.39%-35.67M | -1,036.41%-37.29M | -154.90%-7.2M | -81.84%4.31M | -85.66%4.51M | -71.09%72.22M | -98.22%3.98M |
Operating gains losses | 363.72%524K | -66.06%357K | 116.43%102K | -80.93%1.29M | -88.24%749K | 114.95%113K | -1.31%1.05M | -721.00%-621K | 153.58%6.78M | 35,294.44%6.37M |
Depreciation and amortization | -10.65%9.12M | -3.28%8.68M | 0.13%9.38M | 12.47%39.4M | 14.17%10.85M | 20.85%10.2M | 10.68%8.97M | 4.39%9.37M | -2.57%35.03M | 3.26%9.51M |
Other non cash items | -70.94%1.17M | 235.52%2.05M | 96.72%1.2M | 301.30%8.93M | 549.47%3.69M | 620.97%4.02M | 11.09%611K | 10.91%610K | 2.49%2.23M | -4.54%568K |
Change In working capital | -49.01%-14.54M | 10.17%15.01M | 517.21%31.22M | 38.83%-21.62M | -519.37%-18M | 73.65%-9.76M | 7.29%13.62M | 7.68%-7.48M | 82.45%-35.34M | 98.66%-2.91M |
-Change in receivables | -973.08%-11.6M | 35.71%19.71M | -55.20%-19.5M | -56.33%3.85M | -76.68%2.97M | 82.15%-1.08M | -22.36%14.52M | 24.22%-12.57M | 173.28%8.81M | 5,945.87%12.74M |
-Change in inventory | -16.58%-9.77M | -148.40%-1.51M | 41.73%10.84M | 64.36%-11.86M | 17.83%-14.24M | 36.46%-8.38M | 186.47%3.12M | 802.60%7.65M | -552.34%-33.28M | -301.13%-17.33M |
-Change in prepaid assets | -38.64%-2.5M | 106.25%1.35M | 268.80%922K | ---- | ---- | 17.13%-1.8M | -12.42%656K | 428.95%250K | ---- | ---- |
-Change in payables and accrued expense | 273.83%10.9M | -15.71%-3.27M | 31.74%-3.62M | 136.26%1.32M | 241.14%6.53M | -76.50%2.92M | 73.20%-2.83M | -515.43%-5.31M | -126.89%-3.63M | -163.55%-4.63M |
-Change in other current assets | ---- | ---- | ---- | -2,119.37%-3.86M | ---- | ---- | ---- | ---- | 109.68%191K | ---- |
-Change in other current liabilities | -281.94%-937K | 89.95%-388K | -226.96%-1.06M | 91.57%-2.59M | -102.71%-77K | 101.58%515K | -611.23%-3.86M | 291.92%831K | -3,684.62%-30.76M | 521.55%2.84M |
-Change in other working capital | 67.24%-629K | -144.02%-887K | 2,527.63%43.65M | -136.32%-8.47M | -676.17%-10.23M | -141.68%-1.92M | -74.63%2.02M | -81.54%1.66M | 111.16%23.32M | --1.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,244.27%-4.34M | -9.03%27.75M | 391.56%41.53M | -51.33%43.23M | -76.64%4.6M | 97.71%-323K | -37.91%30.5M | -75.23%8.45M | 12.34%88.82M | 0.33%19.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.58%-9.1M | 46.35%-9.83M | 67.81%-6.58M | 24.79%-59.55M | 83.92%-4.95M | -7.22%-15.85M | 29.40%-18.32M | -166.22%-20.43M | -434.16%-79.18M | -265.03%-30.77M |
Net PPE purchase and sale | 41.94%-9.61M | 45.92%-11.3M | 44.52%-11.67M | 5.39%-64.94M | 79.55%-6.45M | -15.52%-16.55M | -30.77%-20.9M | -209.62%-21.04M | -399.29%-68.64M | -2,307.48%-31.54M |
Net investment purchase and sale | 0.00%500K | -51.00%1M | -8.09%500K | 143.50%4.59M | 83.15%1.5M | 208.46%500K | 120.42%2.04M | 160.24%544K | -879.65%-10.54M | 176.12%819K |
Net other investing changes | -97.45%5K | -11.47%471K | 6,970.77%4.6M | --796K | --3K | --196K | 2,318.18%532K | 170.83%65K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.58%-9.1M | 46.35%-9.83M | 67.81%-6.58M | 24.79%-59.55M | 83.92%-4.95M | -7.22%-15.85M | 29.40%-18.32M | -166.22%-20.43M | -434.16%-79.18M | -265.03%-30.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.94%-180K | 94.18%-318K | -226.45%-4.96M | 106.83%1.89M | 108.29%1.63M | 147.48%1.81M | -257.79%-5.47M | 243.91%3.92M | 41.41%-27.7M | -4,797.26%-19.64M |
Net issuance payments of debt | -109.94%-180K | 96.59%-176K | -187.23%-4.32M | --3.4M | --1.8M | --1.81M | ---5.17M | --4.96M | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---22.01M | ---19.13M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 23.60%110K | --0 |
Net other financing activities | --0 | 52.67%-142K | 38.96%-633K | 73.96%-1.51M | 65.68%-174K | --0 | 80.62%-300K | 63.15%-1.04M | -347.69%-5.8M | -23.96%-507K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.94%-180K | 94.18%-318K | -226.45%-4.96M | 106.83%1.89M | 108.29%1.63M | 147.48%1.81M | -257.79%-5.47M | 243.91%3.92M | 41.41%-27.7M | -4,797.26%-19.64M |
Net cash flow | ||||||||||
Beginning cash position | 194.63%52.25M | 214.33%34.65M | -75.63%4.65M | -48.62%19.08M | -93.24%3.37M | -78.50%17.73M | -81.89%11.02M | -48.62%19.08M | 84.04%37.15M | 89.05%49.78M |
Current changes in cash | 5.15%-13.63M | 162.27%17.6M | 472.14%30M | 20.09%-14.43M | 104.18%1.28M | 56.09%-14.37M | -68.99%6.71M | -134.00%-8.06M | -206.49%-18.06M | -383.81%-30.69M |
End cash Position | 1,047.04%38.62M | 194.63%52.25M | 214.33%34.65M | -75.63%4.65M | -75.63%4.65M | -93.24%3.37M | -78.50%17.73M | -81.89%11.02M | -48.62%19.08M | -48.62%19.08M |
Free cash flow | 17.32%-13.95M | 71.23%16.45M | 337.16%29.86M | -208.48%-21.83M | 83.41%-1.97M | 40.68%-16.87M | -71.02%9.6M | -146.09%-12.59M | -66.05%20.13M | -196.71%-11.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data