AU Stock MarketDetailed Quotes

IPL Incitec Pivot Ltd

Watchlist
  • 2.930
  • -0.030-1.01%
20min DelayNot Open Dec 31 14:10 AET
5.48BMarket Cap-18.20P/E (Static)

Incitec Pivot Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Total revenue
-2.45%5.28B
-14.32%5.41B
45.23%6.32B
10.31%4.35B
0.61%3.94B
1.61%3.92B
11.02%3.86B
3.57%3.47B
-7.95%3.35B
8.69%3.64B
Operating revenue
-2.45%5.28B
-14.32%5.41B
45.23%6.32B
10.31%4.35B
0.61%3.94B
1.61%3.92B
11.02%3.86B
3.57%3.47B
-7.95%3.35B
8.69%3.64B
Cost of revenue
-8.53%2.68B
-1.65%2.93B
44.97%2.98B
12.34%2.05B
-6.57%1.83B
14.02%1.96B
9.58%1.72B
5.59%1.57B
-5.41%1.48B
7.12%1.57B
Gross profit
4.73%2.6B
-25.63%2.48B
45.46%3.34B
8.55%2.29B
7.78%2.11B
-8.35%1.96B
12.21%2.14B
1.96%1.91B
-9.87%1.87B
9.91%2.07B
Operating expense
5.96%2.25B
3.25%2.12B
12.81%2.06B
-0.94%1.82B
5.57%1.84B
4.98%1.74B
8.04%1.66B
0.83%1.54B
-2.83%1.53B
9.10%1.57B
Selling and administrative expenses
6.72%1.34B
10.45%1.26B
12.07%1.14B
-2.32%1.01B
0.66%1.04B
3.99%1.03B
7.44%991.7M
-1.33%923M
-2.01%935.4M
8.05%954.6M
-Selling and marketing expense
3.56%343.5M
2.79%331.7M
12.60%322.7M
-0.35%286.6M
1.30%287.6M
4.49%283.9M
2.49%271.7M
14.61%265.1M
-10.49%231.3M
9.21%258.4M
-General and administrative expense
7.86%996M
13.48%923.4M
11.86%813.7M
-3.08%727.4M
0.41%750.5M
3.81%747.4M
9.44%720M
-6.56%657.9M
1.13%704.1M
7.62%696.2M
Depreciation amortization depletion
6.25%345M
-12.83%324.7M
1.09%372.5M
3.51%368.5M
18.04%356M
2.48%301.6M
7.68%294.3M
11.78%273.3M
-1.85%244.5M
11.55%249.1M
-Depreciation and amortization
6.25%345M
-12.83%324.7M
1.09%372.5M
3.51%368.5M
18.04%356M
2.48%301.6M
7.68%294.3M
11.78%273.3M
-1.85%244.5M
11.55%249.1M
Other operating expenses
4.02%566.8M
-0.73%544.9M
24.30%548.9M
-1.27%441.6M
8.73%447.3M
9.56%411.4M
9.96%375.5M
-1.10%341.5M
-5.66%345.3M
10.24%366M
Operating profit
-2.60%347.9M
-72.08%357.2M
172.15%1.28B
72.77%470.1M
25.62%272.1M
-54.70%216.6M
29.57%478.1M
6.99%369M
-31.73%344.9M
12.52%505.2M
Net non-operating interest income (expenses)
29.82%-103.8M
-37.97%-147.9M
4.96%-107.2M
16.88%-112.8M
5.83%-135.7M
-12.58%-144.1M
-17.76%-128M
-116.53%-108.7M
27.03%-50.2M
10.53%-68.8M
Non-operating interest income
574.12%57.3M
431.25%8.5M
-15.79%1.6M
-51.28%1.9M
-22.00%3.9M
-9.09%5M
3.77%5.5M
-40.45%5.3M
-30.47%8.9M
-29.28%12.8M
Non-operating interest expense
1.46%152.5M
45.22%150.3M
-5.13%103.5M
-18.40%109.1M
-10.33%133.7M
11.69%149.1M
17.11%133.5M
92.89%114M
-27.57%59.1M
-14.11%81.6M
Total other finance cost
40.98%8.6M
15.09%6.1M
-5.36%5.3M
-5.08%5.6M
--5.9M
----
----
----
----
----
Other net income (expenses)
-961.98%-931.8M
-42.07%108.1M
194.67%186.6M
-1,459.31%-197.1M
-83.35%14.5M
155.34%87.1M
-219.06%-157.4M
183.62%132.2M
-321.74%-158.1M
218.05%71.3M
Special income (charges)
-16,130.30%-1.06B
224.53%6.6M
98.04%-5.3M
-385.10%-270.2M
-11,240.00%-55.7M
100.21%500K
-1,677.48%-238.2M
106.26%15.1M
-8,220.69%-241.3M
97.58%-2.9M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
----
----
--63.7M
----
-Less:Impairment of capital assets
21,791.84%1.07B
8.89%4.9M
-98.34%4.5M
372.08%270.5M
398.26%57.3M
-95.22%11.5M
--240.6M
----
--177.6M
----
-Less:Other special charges
----
----
----
----
----
----
----
--4.7M
----
-96.07%5.3M
-Gain on sale of property,plant,equipment
27.83%14.7M
1,537.50%11.5M
-366.67%-800K
-81.25%300K
-86.67%1.6M
400.00%12M
-87.88%2.4M
--19.8M
----
-83.89%2.4M
Other non-operating income (expenses)
59.60%64M
-73.00%40.1M
375.96%148.5M
-17.68%31.2M
-9.11%37.9M
15.51%41.7M
-53.24%36.1M
63.21%77.2M
31.39%47.3M
36.88%36M
Income before tax
-316.67%-687.7M
-76.64%317.4M
748.19%1.36B
6.16%160.2M
-5.45%150.9M
-17.18%159.6M
-50.90%192.7M
187.34%392.5M
-73.09%136.6M
62.88%507.7M
Income tax
-611.25%-209.1M
-88.14%40.9M
3,008.11%345M
-59.64%11.1M
266.67%27.5M
141.44%7.5M
-125.53%-18.1M
884.72%70.9M
-93.38%7.2M
71.34%108.8M
Earnings from equity interest net of tax
Net income
-155.70%-311.8M
-44.78%559.8M
579.95%1.01B
20.83%149.1M
-18.87%123.4M
-27.85%152.1M
-34.45%210.8M
148.53%321.6M
-67.56%129.4M
60.72%398.9M
Net income continuous operations
-273.09%-478.6M
-72.73%276.5M
579.95%1.01B
20.83%149.1M
-18.87%123.4M
-27.85%152.1M
-34.45%210.8M
148.53%321.6M
-67.56%129.4M
60.72%398.9M
Net income discontinuous operations
-41.12%166.8M
--283.3M
----
----
----
----
----
----
----
----
Noncontrolling interests
-350.00%-900K
-300.00%-200K
100K
-110.34%-300K
0.00%2.9M
123.08%2.9M
333.33%1.3M
-72.73%300K
Net income attributable to the company
-155.52%-310.9M
-44.76%560M
579.88%1.01B
20.83%149.1M
-19.03%123.4M
-26.70%152.4M
-34.77%207.9M
148.79%318.7M
-67.86%128.1M
61.31%398.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-155.52%-310.9M
-44.76%560M
579.88%1.01B
20.83%149.1M
-19.03%123.4M
-26.70%152.4M
-34.77%207.9M
148.79%318.7M
-67.86%128.1M
61.31%398.6M
Diluted earnings per share
-155.76%-0.1606
-44.83%0.288
577.92%0.522
8.45%0.077
-25.26%0.071
-24.00%0.095
-33.86%0.125
148.68%0.189
-68.07%0.076
58.67%0.238
Basic earnings per share
-155.76%-0.1606
-44.72%0.288
576.62%0.521
8.45%0.077
-24.47%0.071
-24.80%0.094
-33.51%0.125
147.37%0.188
-67.93%0.076
58.00%0.237
Dividend per share
-65.56%0.093
47.54%0.27
1,730.00%0.183
-70.59%0.01
-54.67%0.034
-20.21%0.075
3.30%0.094
-20.87%0.091
-1.71%0.115
25.81%0.117
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Total revenue -2.45%5.28B-14.32%5.41B45.23%6.32B10.31%4.35B0.61%3.94B1.61%3.92B11.02%3.86B3.57%3.47B-7.95%3.35B8.69%3.64B
Operating revenue -2.45%5.28B-14.32%5.41B45.23%6.32B10.31%4.35B0.61%3.94B1.61%3.92B11.02%3.86B3.57%3.47B-7.95%3.35B8.69%3.64B
Cost of revenue -8.53%2.68B-1.65%2.93B44.97%2.98B12.34%2.05B-6.57%1.83B14.02%1.96B9.58%1.72B5.59%1.57B-5.41%1.48B7.12%1.57B
Gross profit 4.73%2.6B-25.63%2.48B45.46%3.34B8.55%2.29B7.78%2.11B-8.35%1.96B12.21%2.14B1.96%1.91B-9.87%1.87B9.91%2.07B
Operating expense 5.96%2.25B3.25%2.12B12.81%2.06B-0.94%1.82B5.57%1.84B4.98%1.74B8.04%1.66B0.83%1.54B-2.83%1.53B9.10%1.57B
Selling and administrative expenses 6.72%1.34B10.45%1.26B12.07%1.14B-2.32%1.01B0.66%1.04B3.99%1.03B7.44%991.7M-1.33%923M-2.01%935.4M8.05%954.6M
-Selling and marketing expense 3.56%343.5M2.79%331.7M12.60%322.7M-0.35%286.6M1.30%287.6M4.49%283.9M2.49%271.7M14.61%265.1M-10.49%231.3M9.21%258.4M
-General and administrative expense 7.86%996M13.48%923.4M11.86%813.7M-3.08%727.4M0.41%750.5M3.81%747.4M9.44%720M-6.56%657.9M1.13%704.1M7.62%696.2M
Depreciation amortization depletion 6.25%345M-12.83%324.7M1.09%372.5M3.51%368.5M18.04%356M2.48%301.6M7.68%294.3M11.78%273.3M-1.85%244.5M11.55%249.1M
-Depreciation and amortization 6.25%345M-12.83%324.7M1.09%372.5M3.51%368.5M18.04%356M2.48%301.6M7.68%294.3M11.78%273.3M-1.85%244.5M11.55%249.1M
Other operating expenses 4.02%566.8M-0.73%544.9M24.30%548.9M-1.27%441.6M8.73%447.3M9.56%411.4M9.96%375.5M-1.10%341.5M-5.66%345.3M10.24%366M
Operating profit -2.60%347.9M-72.08%357.2M172.15%1.28B72.77%470.1M25.62%272.1M-54.70%216.6M29.57%478.1M6.99%369M-31.73%344.9M12.52%505.2M
Net non-operating interest income (expenses) 29.82%-103.8M-37.97%-147.9M4.96%-107.2M16.88%-112.8M5.83%-135.7M-12.58%-144.1M-17.76%-128M-116.53%-108.7M27.03%-50.2M10.53%-68.8M
Non-operating interest income 574.12%57.3M431.25%8.5M-15.79%1.6M-51.28%1.9M-22.00%3.9M-9.09%5M3.77%5.5M-40.45%5.3M-30.47%8.9M-29.28%12.8M
Non-operating interest expense 1.46%152.5M45.22%150.3M-5.13%103.5M-18.40%109.1M-10.33%133.7M11.69%149.1M17.11%133.5M92.89%114M-27.57%59.1M-14.11%81.6M
Total other finance cost 40.98%8.6M15.09%6.1M-5.36%5.3M-5.08%5.6M--5.9M--------------------
Other net income (expenses) -961.98%-931.8M-42.07%108.1M194.67%186.6M-1,459.31%-197.1M-83.35%14.5M155.34%87.1M-219.06%-157.4M183.62%132.2M-321.74%-158.1M218.05%71.3M
Special income (charges) -16,130.30%-1.06B224.53%6.6M98.04%-5.3M-385.10%-270.2M-11,240.00%-55.7M100.21%500K-1,677.48%-238.2M106.26%15.1M-8,220.69%-241.3M97.58%-2.9M
-Less:Restructuring and mergern&acquisition ----------------------------------63.7M----
-Less:Impairment of capital assets 21,791.84%1.07B8.89%4.9M-98.34%4.5M372.08%270.5M398.26%57.3M-95.22%11.5M--240.6M------177.6M----
-Less:Other special charges ------------------------------4.7M-----96.07%5.3M
-Gain on sale of property,plant,equipment 27.83%14.7M1,537.50%11.5M-366.67%-800K-81.25%300K-86.67%1.6M400.00%12M-87.88%2.4M--19.8M-----83.89%2.4M
Other non-operating income (expenses) 59.60%64M-73.00%40.1M375.96%148.5M-17.68%31.2M-9.11%37.9M15.51%41.7M-53.24%36.1M63.21%77.2M31.39%47.3M36.88%36M
Income before tax -316.67%-687.7M-76.64%317.4M748.19%1.36B6.16%160.2M-5.45%150.9M-17.18%159.6M-50.90%192.7M187.34%392.5M-73.09%136.6M62.88%507.7M
Income tax -611.25%-209.1M-88.14%40.9M3,008.11%345M-59.64%11.1M266.67%27.5M141.44%7.5M-125.53%-18.1M884.72%70.9M-93.38%7.2M71.34%108.8M
Earnings from equity interest net of tax
Net income -155.70%-311.8M-44.78%559.8M579.95%1.01B20.83%149.1M-18.87%123.4M-27.85%152.1M-34.45%210.8M148.53%321.6M-67.56%129.4M60.72%398.9M
Net income continuous operations -273.09%-478.6M-72.73%276.5M579.95%1.01B20.83%149.1M-18.87%123.4M-27.85%152.1M-34.45%210.8M148.53%321.6M-67.56%129.4M60.72%398.9M
Net income discontinuous operations -41.12%166.8M--283.3M--------------------------------
Noncontrolling interests -350.00%-900K-300.00%-200K100K-110.34%-300K0.00%2.9M123.08%2.9M333.33%1.3M-72.73%300K
Net income attributable to the company -155.52%-310.9M-44.76%560M579.88%1.01B20.83%149.1M-19.03%123.4M-26.70%152.4M-34.77%207.9M148.79%318.7M-67.86%128.1M61.31%398.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -155.52%-310.9M-44.76%560M579.88%1.01B20.83%149.1M-19.03%123.4M-26.70%152.4M-34.77%207.9M148.79%318.7M-67.86%128.1M61.31%398.6M
Diluted earnings per share -155.76%-0.1606-44.83%0.288577.92%0.5228.45%0.077-25.26%0.071-24.00%0.095-33.86%0.125148.68%0.189-68.07%0.07658.67%0.238
Basic earnings per share -155.76%-0.1606-44.72%0.288576.62%0.5218.45%0.077-24.47%0.071-24.80%0.094-33.51%0.125147.37%0.188-67.93%0.07658.00%0.237
Dividend per share -65.56%0.09347.54%0.271,730.00%0.183-70.59%0.01-54.67%0.034-20.21%0.0753.30%0.094-20.87%0.091-1.71%0.11525.81%0.117
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Woodside Energy Group Ltd
WDS
+0.53%
Origin Energy Ltd
ORG
+0.37%
Rio Tinto Ltd
RIO
-0.35%
Telstra Group Ltd
TLS
-0.50%
Westpac Banking Corp
WBC
-0.71%

Unlock the Full List