Nucor
NUE
Steel Dynamics
STLD
Trump Media & Technology
DJT
4
Evercore
EVR
5
Coinbase
COIN
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -65.54%-146.57M | -166.02%-88.54M | 31.33%134.1M | 344.13%102.11M | -161.21%-41.83M | -39.33%68.34M | 698.69%112.63M | 96.30%-18.81M | -63.50%-509M | -560.98%-311.31M |
Other non cash items | -11.71%6.61M | -58.24%7.49M | -29.85%17.94M | -36.60%25.57M | 115.71%40.33M | -16.21%18.7M | 2,172.30%22.31M | 28.53%982K | -27.17%764K | -44.67%1.05M |
Change In working capital | 168.70%19.94M | -540.90%-29.02M | 75.49%-4.53M | -1,574.98%-18.48M | -116.35%-1.1M | 11,729.31%6.75M | -100.43%-58K | -10.40%13.42M | 197.99%14.98M | 149.26%5.03M |
-Change in receivables | -40.27%-20.52M | -107.80%-14.63M | 29.54%-7.04M | -526.00%-9.99M | -132.58%-1.6M | 113.46%4.9M | -65.46%2.3M | 346.99%6.64M | -34.03%-2.69M | -2,258.06%-2.01M |
-Change in inventory | 344.54%13.91M | 48.28%-5.69M | -144.15%-11M | 25.17%-4.51M | -20.84%-6.02M | 42.50%-4.98M | -229.04%-8.67M | -46.09%6.72M | 61.67%12.46M | 162.86%7.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.09%55.26M | -80.78%31.74M | 158.10%165.1M | 93.65%63.97M | 24.09%33.03M | 23.45%26.62M | 2,821.95%21.56M | 105.11%738K | 59.93%-14.45M | -325.46%-36.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -15.02%-16.62M | -9.42%-14.45M | -638.07%-13.2M | 42.23%-1.79M | 6.52%-3.1M | 51.16%-3.31M | 47.97%-6.78M | 75.16%-13.04M | 47.80%-52.48M | 11.12%-100.54M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.51M | --0 | --3.15M |
Net investment purchase and sale | 495.00%158K | 93.17%-40K | -188.65%-586K | 200.00%661K | -290.49%-661K | 200.00%347K | -104.99%-347K | 263.38%6.96M | -10,750.00%-4.26M | 116.67%40K |
Net other investing changes | ---- | ---- | ---- | ---- | -2.30%977K | --1M | ---- | -99.43%142K | 218.26%25.13M | ---21.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.64%-15.06M | -2.65%-14.12M | -1,168.82%-13.75M | 59.82%-1.08M | -43.21%-2.7M | 73.15%-1.88M | -591.33%-7.02M | 96.53%-1.02M | 75.00%-29.24M | -4.06%-116.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 68.95%-10.78M | 61.70%-34.73M | -338.96%-90.68M | -1,441.64%-20.66M | 84.63%-1.34M | 59.98%-8.72M | 26.88%-21.79M | -3,118.79%-29.81M | -101.27%-926K | -9.18%72.96M |
Net common stock issuance | --0 | 8,300.44%18.99M | --226K | --0 | ---- | ---- | ---- | -51.78%25.39M | 31.67%52.66M | -69.13%39.99M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.98%-995K | -54.62%-535K | ---346K |
Net other financing activities | ---- | 79.85%-2.88M | -186.22%-14.31M | ---5M | ---- | 65.13%-400K | -1.87%-1.15M | ---1.13M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.97%-19.25M | 74.53%-30.54M | -163.70%-119.9M | -31.80%-45.47M | -53.48%-34.5M | 39.55%-22.48M | -121.54%-37.19M | -135.04%-16.79M | -56.85%47.9M | -43.41%111.02M |
Net cash flow | ||||||||||
Beginning cash position | -29.62%36.28M | 153.02%51.54M | 461.03%20.37M | -52.46%3.63M | -11.71%7.64M | -72.40%8.65M | -36.28%31.34M | 9.20%49.18M | -49.76%45.04M | 477.00%89.64M |
Current changes in cash | 262.15%20.95M | -141.09%-12.92M | 80.57%31.45M | 518.23%17.42M | -284.41%-4.16M | 109.97%2.26M | -32.68%-22.64M | -504.50%-17.06M | 110.05%4.22M | -155.71%-41.98M |
Effect of exchange rate changes | 51.62%-1.14M | -756.93%-2.35M | 59.41%-274K | -527.22%-675K | 104.83%158K | -5,957.41%-3.27M | 93.08%-54K | -954.05%-780K | 97.18%-74K | -111.60%-2.63M |
End cash Position | 54.62%56.09M | -29.62%36.28M | 153.02%51.54M | 461.03%20.37M | -52.46%3.63M | -11.71%7.64M | -72.40%8.65M | -36.28%31.34M | 9.20%49.18M | -49.76%45.04M |
Free cash flow | -9.94%15.57M | -88.62%17.29M | 161.19%151.89M | 107.80%58.16M | 20.39%27.99M | 57.28%23.25M | 205.60%14.78M | 79.13%-14M | 51.08%-67.05M | -12.25%-137.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |