AU Stock MarketDetailed Quotes

IS3 I Synergy Group Ltd

Watchlist

0.005
+0.001+25.00%

20min DelayTrading Nov 20 11:15 AET

1.78MMarket Cap-1666P/E (Static)

I Synergy Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

Total revenue

-32.76%1.03M

-19.70%1.54M

-77.15%1.91M

-4.54%8.37M

-8.20%8.77M

-9.92%9.55M

10.6M

Operating revenue

-32.76%1.03M

-19.70%1.54M

-77.15%1.91M

-4.54%8.37M

-8.20%8.77M

-9.92%9.55M

--10.6M

Cost of revenue

-99.37%1.22K

-69.72%193.2K

-88.28%638.08K

-11.54%5.45M

-11.56%6.16M

-2.22%6.96M

7.12M

Gross profit

-23.18%1.03M

5.36%1.34M

-56.43%1.27M

11.94%2.92M

0.85%2.61M

-25.66%2.59M

3.48M

Operating expense

-28.53%2.3M

29.67%3.22M

-47.49%2.48M

-14.56%4.72M

59.72%5.53M

-10.73%3.46M

3.88M

Selling and administrative expenses

-21.27%2.08M

18.27%2.64M

-45.00%2.23M

-11.21%4.06M

42.90%4.57M

-12.60%3.2M

--3.66M

-Selling and marketing expense

-97.59%3.11K

-30.84%128.87K

187.70%186.32K

-90.59%64.76K

311.98%688K

39.17%167K

--120K

-General and administrative expense

-17.36%2.07M

22.74%2.51M

-48.77%2.05M

2.85%3.99M

28.08%3.88M

-14.35%3.03M

--3.54M

Depreciation amortization depletion

-61.76%220.39K

132.25%576.33K

-62.71%248.15K

-30.53%665.5K

264.26%958K

20.64%263K

--218K

-Depreciation and amortization

-61.76%220.39K

132.25%576.33K

-62.71%248.15K

-30.53%665.5K

264.26%958K

20.64%263K

--218K

Operating profit

32.37%-1.27M

-55.36%-1.87M

32.97%-1.21M

38.30%-1.8M

-234.79%-2.92M

-121.63%-871K

-393K

Net non-operating interest income (expenses)

-7,115.81%-17.75K

103.85%253

34.40%-6.58K

59.91%-10.02K

-92.31%-25K

-104.04%-13K

322K

Non-operating interest income

-75.90%523

--2.17K

----

--332K

Non-operating interest expense

853.21%18.27K

-70.84%1.92K

-34.40%6.58K

-59.91%10.02K

92.31%25K

30.00%13K

--10K

Other net income (expenses)

102.52%162.26K

-1,135.22%-6.43M

456.15%621K

-43.03%111.66K

-54.73%196K

96.82%433K

220K

Special income (charges)

----

---6.54M

----

-Less:Impairment of capital assets

----

--6.54M

----

Other non-operating income (expenses)

47.54%162.26K

-82.29%109.98K

456.15%621K

-43.03%111.66K

-54.73%196K

96.82%433K

--220K

Income before tax

88.32%-902.19K

-2,150.43%-7.73M

66.73%-343.3K

42.26%-1.03M

-850.53%-1.79M

-151.23%-188K

367K

Income tax

-90.76%1.67K

-98.04%18.06K

2,672.40%918.89K

-29.48%33.14K

-46.59%47K

139.82%88K

-221K

Earnings from equity interest net of tax

Net income

88.33%-903.86K

-513.52%-7.74M

-18.51%-1.26M

41.93%-1.07M

-564.49%-1.83M

-146.94%-276K

588K

Net income continuous operations

88.33%-903.86K

-513.52%-7.74M

-18.51%-1.26M

41.93%-1.07M

-564.49%-1.83M

-146.94%-276K

--588K

Noncontrolling interests

-125.99%-687

99.86%-304

-152.96%-213.08K

23.79%402.32K

-36.89%325K

-40.80%515K

870K

Net income attributable to the company

88.34%-903.18K

-638.10%-7.74M

28.50%-1.05M

32.04%-1.47M

-172.95%-2.16M

-180.50%-791K

-282K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

88.34%-903.18K

-638.10%-7.74M

28.50%-1.05M

32.04%-1.47M

-172.95%-2.16M

-180.50%-791K

-282K

Diluted earnings per share

90.16%-0.003

-435.09%-0.0305

28.75%-0.0057

32.20%-0.008

-174.42%-0.0118

-168.75%-0.0043

-0.0016

Basic earnings per share

90.16%-0.003

-435.09%-0.0305

28.75%-0.0057

32.20%-0.008

-174.42%-0.0118

-168.75%-0.0043

-0.0016

Dividend per share

90.48%0.004

0.0021

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017
Total revenue	-32.76%1.03M	-19.70%1.54M	-77.15%1.91M	-4.54%8.37M	-8.20%8.77M	-9.92%9.55M	10.6M
Operating revenue	-32.76%1.03M	-19.70%1.54M	-77.15%1.91M	-4.54%8.37M	-8.20%8.77M	-9.92%9.55M	--10.6M
Cost of revenue	-99.37%1.22K	-69.72%193.2K	-88.28%638.08K	-11.54%5.45M	-11.56%6.16M	-2.22%6.96M	7.12M
Gross profit	-23.18%1.03M	5.36%1.34M	-56.43%1.27M	11.94%2.92M	0.85%2.61M	-25.66%2.59M	3.48M
Operating expense	-28.53%2.3M	29.67%3.22M	-47.49%2.48M	-14.56%4.72M	59.72%5.53M	-10.73%3.46M	3.88M
Selling and administrative expenses	-21.27%2.08M	18.27%2.64M	-45.00%2.23M	-11.21%4.06M	42.90%4.57M	-12.60%3.2M	--3.66M
-Selling and marketing expense	-97.59%3.11K	-30.84%128.87K	187.70%186.32K	-90.59%64.76K	311.98%688K	39.17%167K	--120K
-General and administrative expense	-17.36%2.07M	22.74%2.51M	-48.77%2.05M	2.85%3.99M	28.08%3.88M	-14.35%3.03M	--3.54M
Depreciation amortization depletion	-61.76%220.39K	132.25%576.33K	-62.71%248.15K	-30.53%665.5K	264.26%958K	20.64%263K	--218K
-Depreciation and amortization	-61.76%220.39K	132.25%576.33K	-62.71%248.15K	-30.53%665.5K	264.26%958K	20.64%263K	--218K
Operating profit	32.37%-1.27M	-55.36%-1.87M	32.97%-1.21M	38.30%-1.8M	-234.79%-2.92M	-121.63%-871K	-393K
Net non-operating interest income (expenses)	-7,115.81%-17.75K	103.85%253	34.40%-6.58K	59.91%-10.02K	-92.31%-25K	-104.04%-13K	322K
Non-operating interest income	-75.90%523	--2.17K	----	----	----	----	--332K
Non-operating interest expense	853.21%18.27K	-70.84%1.92K	-34.40%6.58K	-59.91%10.02K	92.31%25K	30.00%13K	--10K
Other net income (expenses)	102.52%162.26K	-1,135.22%-6.43M	456.15%621K	-43.03%111.66K	-54.73%196K	96.82%433K	220K
Special income (charges)	----	---6.54M	----	----	----	----	----
-Less:Impairment of capital assets	----	--6.54M	----	----	----	----	----
Other non-operating income (expenses)	47.54%162.26K	-82.29%109.98K	456.15%621K	-43.03%111.66K	-54.73%196K	96.82%433K	--220K
Income before tax	88.32%-902.19K	-2,150.43%-7.73M	66.73%-343.3K	42.26%-1.03M	-850.53%-1.79M	-151.23%-188K	367K
Income tax	-90.76%1.67K	-98.04%18.06K	2,672.40%918.89K	-29.48%33.14K	-46.59%47K	139.82%88K	-221K
Earnings from equity interest net of tax
Net income	88.33%-903.86K	-513.52%-7.74M	-18.51%-1.26M	41.93%-1.07M	-564.49%-1.83M	-146.94%-276K	588K
Net income continuous operations	88.33%-903.86K	-513.52%-7.74M	-18.51%-1.26M	41.93%-1.07M	-564.49%-1.83M	-146.94%-276K	--588K
Noncontrolling interests	-125.99%-687	99.86%-304	-152.96%-213.08K	23.79%402.32K	-36.89%325K	-40.80%515K	870K
Net income attributable to the company	88.34%-903.18K	-638.10%-7.74M	28.50%-1.05M	32.04%-1.47M	-172.95%-2.16M	-180.50%-791K	-282K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	88.34%-903.18K	-638.10%-7.74M	28.50%-1.05M	32.04%-1.47M	-172.95%-2.16M	-180.50%-791K	-282K
Diluted earnings per share	90.16%-0.003	-435.09%-0.0305	28.75%-0.0057	32.20%-0.008	-174.42%-0.0118	-168.75%-0.0043	-0.0016
Basic earnings per share	90.16%-0.003	-435.09%-0.0305	28.75%-0.0057	32.20%-0.008	-174.42%-0.0118	-168.75%-0.0043	-0.0016
Dividend per share	0	0	0	0	0	90.48%0.004	0.0021
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data