(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.74%521.04K | -97.10%574.08K | -97.60%467.33K | -82.05%3.1M | -82.05%3.1M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | 108.70%17.25M |
-Cash and cash equivalents | -79.74%521.04K | -97.10%574.08K | -97.60%467.33K | -82.05%3.1M | -82.05%3.1M | -82.31%2.57M | 70.34%19.79M | 100.32%19.44M | 108.70%17.25M | 108.70%17.25M |
Receivables | 36.02%8.43M | 76.58%7.29M | 79.10%6.23M | 129.38%10.23M | 129.38%10.23M | 105.27%6.2M | 1.82%4.13M | -6.50%3.48M | 10.23%4.46M | 10.23%4.46M |
-Accounts receivable | 23.31%7.33M | 52.80%6.06M | 68.36%5.58M | 126.73%9.74M | 126.73%9.74M | 97.91%5.94M | -2.20%3.97M | -10.88%3.32M | 6.21%4.3M | 6.21%4.3M |
-Other receivables | 335.55%1.1M | 656.17%1.23M | 297.96%647.64K | 199.33%487.14K | 199.33%487.14K | --252.16K | --162.74K | --162.74K | --162.74K | --162.74K |
Inventory | 153.20%14.54M | 54.60%9.12M | 48.51%7.8M | 14.78%6.14M | 14.78%6.14M | 17.08%5.74M | 25.82%5.9M | 14.02%5.25M | 17.68%5.35M | 17.68%5.35M |
Prepaid assets | -80.69%2.06M | 763.56%7.16M | 1,414.84%12.14M | 1,532.85%12.69M | 1,532.85%12.69M | 2,103.58%10.65M | 52.40%829.42K | 25.58%801.7K | 144.33%777.31K | 144.33%777.31K |
Other current assets | 6.65%826.91K | -21.48%325.03K | 14.81%284.16K | 23.19%449.83K | 23.19%449.83K | 176.52%775.33K | 24.01%413.92K | 1.81%247.5K | -29.09%365.16K | -29.09%365.16K |
Total current assets | 1.68%26.37M | -21.21%24.47M | -7.86%26.93M | 22.95%34.67M | 22.95%34.67M | 4.64%25.94M | 46.24%31.06M | 54.50%29.22M | 59.42%28.2M | 59.42%28.2M |
Non current assets | ||||||||||
Net PPE | 15.21%11.6M | 100.22%12.46M | 26.79%7.94M | 25.10%7.91M | 25.10%7.91M | 56.93%10.06M | -23.02%6.22M | -23.33%6.26M | -22.79%6.32M | -22.79%6.32M |
-Gross PPE | 6.64%23.64M | 32.96%24.25M | 7.66%19.59M | 8.64%19.83M | 8.64%19.83M | 21.42%22.17M | -14.94%18.24M | -15.13%18.2M | -14.62%18.25M | -14.62%18.25M |
-Accumulated depreciation | 0.49%-12.05M | 1.87%-11.79M | 2.39%-11.65M | 0.09%-11.92M | 0.09%-11.92M | -2.19%-12.1M | 10.05%-12.02M | 10.08%-11.93M | 9.55%-11.93M | 9.55%-11.93M |
Goodwill and other intangible assets | -21.00%20.16M | 31,725.76%19.21M | 32,170.68%19.47M | 32,615.59%19.74M | 32,615.59%19.74M | 41,460.84%25.52M | -1.73%60.35K | -3.40%60.35K | -3.40%60.35K | -3.40%60.35K |
-Goodwill | -11.58%4.07M | --3.56M | --3.56M | --3.56M | --3.56M | --4.61M | ---- | ---- | --0 | --0 |
-Other intangible assets | -23.07%16.09M | 25,830.14%15.65M | 26,275.06%15.92M | 26,719.98%16.19M | 26,719.98%16.19M | 33,957.23%20.91M | -1.73%60.35K | -3.40%60.35K | -3.40%60.35K | -3.40%60.35K |
Non current deferred assets | 72.38%1.11M | 97.89%1.17M | 244.54%1.14M | 881.76%456.39K | 881.76%456.39K | 131.48%643.71K | 10.47%592.86K | -60.22%331.18K | -95.63%46.49K | -95.63%46.49K |
Other non current assets | 200.51%540.7K | 70.49%311.2K | 182.15%212.46K | 134.60%176.66K | 134.60%176.66K | 138.95%179.93K | 139.36%182.53K | -5.69%75.3K | -9.10%75.3K | -9.10%75.3K |
Total non current assets | -8.24%33.41M | 369.64%33.15M | 327.41%28.77M | 334.93%28.28M | 334.93%28.28M | 433.23%36.41M | -19.40%7.06M | -26.40%6.73M | -30.79%6.5M | -30.79%6.5M |
Total assets | -4.12%59.78M | 51.16%57.62M | 54.91%55.7M | 81.41%62.96M | 81.41%62.96M | 97.21%62.35M | 27.08%38.12M | 28.13%35.96M | 28.13%34.71M | 28.13%34.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 198.46%4.52M | 66.03%3.72M | 85.76%3.16M | 44.78%2.52M | 44.78%2.52M | 15.90%1.51M | 75.66%2.24M | 135.63%1.7M | 72.41%1.74M | 72.41%1.74M |
-accounts payable | 335.91%3.34M | 76.57%2.65M | 83.53%1.55M | 88.66%1.34M | 88.66%1.34M | 1.94%767.1K | 101.32%1.5M | 68.30%842.26K | 13.67%708.85K | 13.67%708.85K |
-Total tax payable | 57.23%1.17M | 44.74%1.07M | 87.95%1.61M | 14.61%1.18M | 14.61%1.18M | 34.89%746.58K | 39.71%742.57K | 288.31%857.02K | 167.50%1.03M | 167.50%1.03M |
Current accrued expenses | -63.70%1.64M | 20.38%1.33M | -16.85%1.36M | -10.58%1.72M | -10.58%1.72M | 304.54%4.52M | 9.25%1.11M | 36.46%1.64M | 86.91%1.93M | 86.91%1.93M |
Current debt and capital lease obligation | 390.00%9.86M | 80,063.98%10.65M | 78,883.48%10.62M | 14,684.91%2.01M | 14,684.91%2.01M | 14,506.91%2.01M | -4.76%13.29K | -4.76%13.45K | -4.76%13.62K | -4.76%13.62K |
-Current debt | 392.95%9.86M | --10.64M | --10.61M | --2M | --2M | --2M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -59.76%5.28K | -36.01%8.5K | -12.54%11.76K | -4.77%12.97K | -4.77%12.97K | -4.77%13.13K | -4.76%13.29K | -4.76%13.45K | -4.76%13.62K | -4.76%13.62K |
Current deferred liabilities | 27.76%131.53K | -49.59%96.65K | 148.76%228.31K | -44.69%143.36K | -44.69%143.36K | -68.72%102.95K | -30.71%191.73K | -72.67%91.78K | -37.92%259.18K | -37.92%259.18K |
Current liabilities | 98.31%16.15M | 344.73%15.8M | 346.43%15.37M | 62.40%6.4M | 62.40%6.4M | 194.58%8.15M | 37.74%3.55M | 51.55%3.44M | 59.38%3.94M | 59.38%3.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --17.5M | --17.5M | --18M | ---- | --11.76K | ---- | ---- |
-Long term debt | ---- | ---- | ---- | --17.5M | --17.5M | --18M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.76K | ---- | ---- |
Other non current liabilities | 6.65%448.93K | 4.78%444.44K | 4.24%427.58K | 2,697.93%421.51K | 2,697.93%421.51K | 2,186.90%420.95K | 1,846.57%424.16K | 1,526.77%410.17K | -47.47%15.07K | -47.47%15.07K |
Total non current liabilities | -97.56%448.93K | 4.78%444.44K | 1.34%427.58K | 118,861.22%17.92M | 118,861.22%17.92M | 99,975.78%18.42M | 1,846.57%424.16K | 1,573.43%421.94K | -47.47%15.07K | -47.47%15.07K |
Total liabilities | -37.51%16.6M | 308.48%16.25M | 308.75%15.8M | 514.87%24.32M | 514.87%24.32M | 854.43%26.57M | 52.89%3.98M | 68.26%3.86M | 58.16%3.96M | 58.16%3.96M |
Shareholders'equity | ||||||||||
Share capital | 0.29%19.59K | 0.19%19.56K | 0.41%19.55K | 0.67%19.54K | 0.67%19.54K | 0.83%19.53K | 0.77%19.52K | 0.66%19.47K | 0.36%19.41K | 0.36%19.41K |
-common stock | 0.29%19.59K | 0.19%19.56K | 0.41%19.55K | 0.67%19.54K | 0.67%19.54K | 0.83%19.53K | 0.77%19.52K | 0.66%19.47K | 0.36%19.41K | 0.36%19.41K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 212.68%9.49M | 392.60%7.93M | 1,880.53%6.73M | 1,678.84%5.67M | 1,678.84%5.67M | 254.72%3.03M | 148.51%1.61M | 107.15%339.61K | 93.90%-359.04K | 93.90%-359.04K |
Paid-in capital | 1.75%55.04M | 1.69%54.79M | 2.68%54.52M | 3.54%54.32M | 3.54%54.32M | 3.75%54.1M | 3.49%53.88M | 2.39%53.1M | 1.24%52.46M | 1.24%52.46M |
Less: Treasury stock | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M | 0.00%21.37M |
Total stockholders'equity | 20.68%43.18M | 21.18%41.38M | 24.34%39.9M | 25.65%38.64M | 25.65%38.64M | 24.10%35.78M | 24.63%34.15M | 24.56%32.09M | 25.08%30.75M | 25.08%30.75M |
Total equity | 20.68%43.18M | 21.18%41.38M | 24.34%39.9M | 25.65%38.64M | 25.65%38.64M | 24.10%35.78M | 24.63%34.15M | 24.56%32.09M | 25.08%30.75M | 25.08%30.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data