(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,267.61%-961.91K | -1,704.32%-1.69M | 103.17%14.79K | 10.03%-1.08M | 6.25%-419.85K | 82.06%-70.34K | 73.61%-93.52K | -466.01%-466.24K | -295.97%-1.2M | -5,550.43%-447.85K |
Net income from continuing operations | -1,286.77%-2.02M | -161.41%-723.27K | 21.64%-330.09K | -89.15%-1.11M | 79.64%-111.68K | 63.88%-145.34K | -151.03%-276.68K | -188.39%-421.26K | 41.89%-584.59K | -15.86%-548.54K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---585.41K | ---480.35K |
Depreciation and amortization | 79.29%60.79K | -139.85%-13.47K | --21.51K | 2.69%100.39K | -107.45%-1.08K | 31.74%33.91K | 18.52%33.81K | --0 | -53.55%97.76K | -75.63%14.55K |
Asset impairment expenditure | --53.91K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -72.12%86.74K | ---- |
Remuneration paid in stock | --595.42K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | ---- | -409.28%-18.9K | ---- | ---- | 2,567.73%24.09K | ---- | -41.88%6.11K | 42.73%9.15K |
Change In working capital | 735.76%343.43K | -858.84%-950.62K | 818.88%323.37K | 75.23%-54.37K | -161.24%-288.18K | 387.06%41.09K | 149.77%125.27K | 87.89%-44.98K | -228.26%-219.5K | 432.79%470.61K |
-Change in receivables | -582.50%-94.92K | ---- | ---- | -1,803.65%-445.53K | ---500.35K | --19.67K | ---- | ---- | -154.19%-23.4K | ---- |
-Change in prepaid assets | --58.91K | ---- | ---- | 151.05%4.68K | --2.59K | ---- | ---- | ---- | 139.46%1.87K | ---- |
-Change in payables and accrued expense | 2,970.27%355.97K | ---- | ---- | 182.83%140.06K | --51.55K | --11.59K | ---- | ---- | -193.23%-169.1K | ---- |
-Change in other working capital | 138.91%23.47K | ---- | ---- | 953.84%246.42K | --158.02K | --9.83K | ---- | ---- | 40.74%-28.86K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,267.61%-961.91K | -1,704.34%-1.69M | 103.17%14.79K | 10.03%-1.08M | 6.25%-419.85K | 82.06%-70.34K | 73.61%-93.52K | -466.01%-466.24K | -295.97%-1.2M | -5,550.43%-447.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -397.56%-38.16K | -627.32%-50.24K | 619.10%61.81K | 125.97%18.62K | 168.26%21.67K | 37.39%-7.67K | 45.08%-6.91K | 23.57%-11.91K | 0.48%-71.7K | -59.39%-31.74K |
Net PPE purchase and sale | --0 | ---12.88K | ---10.77K | 65.39%-4.82K | ---4.82K | --0 | ---- | --0 | ---13.92K | ---- |
Net intangibles purchas and sale | 100.01%1 | 65.85%-2.36K | 79.67%-2.42K | --0 | 304,800.00%3.05K | 37.39%-7.67K | 45.08%-6.91K | 23.57%-11.91K | 29.95%-39.95K | 100.02%1 |
Net business purchase and sale | ---38.16K | ---35K | --75K | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | --1 | ---- | 231.47%23.43K | ---- | ---- | ---- | ---- | -18.83%-17.83K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -397.56%-38.16K | -627.30%-50.24K | 619.10%61.81K | 125.97%18.62K | 168.26%21.67K | 37.39%-7.67K | 45.08%-6.91K | 23.57%-11.91K | 0.48%-71.7K | -59.39%-31.74K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.55%171.55K | 120.03%198.02K | 4.66M | -51.16%859.22K | -13.59%669.22K | -82.51%100K | -76.31%90K | 0 | 325.87%1.76M | 2,790.43%774.49K |
Net issuance payments of debt | -99.71%294 | --0 | --0 | 850.54%304.65K | 174.24%114.65K | 139.49%100K | -71.87%90K | --0 | -438.53%-40.59K | -478.48%-154.42K |
Net common stock issuance | ---2.19M | --592.7K | --5M | -67.83%600K | ---- | ---- | --0 | --0 | 357.50%1.87M | 602.60%1.5M |
Proceeds from stock option exercised by employees | --2.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---57.67K | ---394.68K | ---585.73K | 30.16%-45.42K | ---- | ---- | ---- | ---- | -897.52%-65.04K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.55%171.55K | 120.03%198.02K | --4.41M | -51.16%859.22K | -13.59%669.22K | -82.51%100K | -76.30%90K | --0 | 325.87%1.76M | 2,790.43%774.49K |
Net cash flow | ||||||||||
Beginning cash position | 40,327.23%3.25M | 17,835.31%4.79M | -40.01%301.09K | 3,732.08%501.89K | -85.49%30.04K | -79.63%8.05K | 0.78%26.72K | 3,732.08%501.89K | 151.95%13.1K | 1,363.76%206.99K |
Current changes in cash | -3,866.69%-828.52K | -14,668.19%-1.54M | 1,039.22%4.49M | -141.08%-200.8K | -8.09%271.05K | -86.87%22K | -180.25%-10.43K | -3,664.83%-478.15K | 1,175.88%488.79K | 28,319.81%294.9K |
End cash Position | 7,968.47%2.42M | 19,861.77%3.25M | 20,088.55%4.79M | -40.01%301.09K | -40.01%301.09K | -85.49%30.04K | -58.75%16.29K | -10.46%23.74K | 3,732.08%501.89K | 3,732.08%501.89K |
Free cash from | -1,147.61%-973.19K | -1,595.40%-1.7M | 100.33%1.6K | 13.51%-1.08M | 8.70%-421.61K | 80.71%-78K | 72.64%-100.43K | -527.65%-478.15K | -248.17%-1.25M | -3,496.33%-461.77K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.