Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.14%-5.44M | 26.41%-5.14M | -12.31%-6.82M | -46.39%-26.49M | -27.80%-5.52M | -128.94%-7.91M | -49.41%-6.99M | -7.62%-6.07M | 40.69%-18.1M | 48.16%-4.32M |
Net income from continuing operations | 16.26%-6.76M | 7.22%-6.78M | 17.29%-5.49M | -46.49%-29.02M | -12.76%-7M | -144.23%-8.07M | -61.95%-7.3M | -14.80%-6.64M | 39.86%-19.81M | 13.83%-6.2M |
Operating gains losses | 106.77%40.81K | 118.52%129.9K | 14.77%-545.36K | -30.33%-940.87K | -9.25%242.12K | 33.31%-602.59K | 127.20%59.45K | -579.69%-639.85K | -249.31%-721.92K | 117.62%266.8K |
Depreciation and amortization | -14.27%225.54K | -23.15%226.07K | 3.82%240.99K | 8.00%1.05M | 10.05%256.74K | 19.00%263.07K | 13.80%294.16K | -9.25%232.13K | 4.38%968.65K | -8.80%233.29K |
Other non cash items | 51.07%497.8K | 50.99%428.84K | 19.07%384.57K | 3,182.80%1.3M | -6.83%361.25K | 222.84%329.51K | 615.00%284.01K | 369.90%322.99K | 105.48%39.53K | 334.14%387.72K |
Change In working capital | 328.26%132.12K | 171.53%399.18K | -607.13%-1.85M | 106.59%21.1K | -58.06%271.85K | -116.92%-57.88K | 20.83%-558.07K | 160.31%365.2K | -140.42%-320.22K | 135.83%648.13K |
-Change in receivables | -20.82%208.96K | -269.26%-414.27K | 147.87%130.83K | 155.60%198.5K | -22.85%-36.81K | 183.39%263.91K | 82,785.47%244.75K | -2,562.56%-273.34K | -264.25%-356.99K | -156.15%-29.97K |
-Change in payables and accrued expense | 114.83%46.69K | 185.92%646.54K | -415.04%-2M | -44.96%-99.51K | -52.62%331.86K | -157.27%-314.75K | -1.21%-752.5K | 210.56%635.88K | -250.83%-68.65K | 138.16%700.45K |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -1,657.00%-123.54K | 793.24%348.78K | 665.78%20.36K | -173.89%-77.89K | -3.84%-23.21K | -106.45%-7.03K | -229.25%-50.31K | 113.19%2.66K | 230.63%105.42K | 16.43%-22.35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.14%-5.44M | 26.41%-5.14M | -12.31%-6.82M | -46.39%-26.49M | -27.80%-5.52M | -128.94%-7.91M | -49.41%-6.99M | -7.62%-6.07M | 40.69%-18.1M | 48.16%-4.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,013.24%4.62M | 88.89%-372.29K | 1,522.30%4.48M | -4,310.96%-4.19M | -149.92%-285.59K | -1,512.22%-241.46K | -2,697.46%-3.35M | -232.21%-315.26K | 92.64%-95.09K | 55.83%-114.27K |
Net PPE purchase and sale | 27.99%-254.67K | 88.93%-391.86K | -122.59%-343.03K | -1,366.39%-3.42M | 646.82%624.03K | -2,277.16%-353.65K | -36,676.99%-3.54M | -62.40%-154.11K | 82.04%-233.52K | 55.87%-114.12K |
Net business purchase and sale | ---- | ---- | 70.37%-47.69K | ---909.27K | ---- | ---- | ---- | ---160.98K | --0 | --0 |
Net investment purchase and sale | ---- | -202.67%-28.12K | -61.58%-286 | ---- | ---- | ---- | --27.39K | ---177 | ---- | ---- |
Net other investing changes | --4.85M | --0 | --4.88M | 0.46%139.06K | -125.00%-342 | ---- | ---- | ---- | 1,712.78%138.42K | -9.35%-152 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,013.24%4.62M | 88.89%-372.29K | 1,522.30%4.48M | -4,310.96%-4.19M | -149.92%-285.59K | -1,512.22%-241.46K | -2,697.46%-3.35M | -232.21%-315.26K | 92.64%-95.09K | 55.83%-114.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -271.63%-509.27K | -102.26%-553.19K | 1,662.55%10.14M | 18.87%23.51M | -4.45%-173.03K | -100.69%-137.03K | 9,179.43%24.47M | -237.34%-649.05K | 15.77%19.78M | 62.94%-165.66K |
Net issuance payments of debt | 38.10%-102.87K | 7.28%-127K | -24.26%-177.09K | -107.19%-661.3K | -54.72%-215.63K | -101.71%-166.18K | 38.41%-136.97K | 9.99%-142.52K | 1,590.97%9.2M | 18.03%-139.36K |
Net common stock issuance | --0 | --0 | --11.1M | 116.83%25.8M | --0 | --0 | --25.8M | --0 | -37.30%11.9M | --0 |
Proceeds from stock option exercised by employees | 24,900.00%496 | -2,767.46%-35.96K | ---11.62K | 55.08%-28.79K | 52.81%-27.53K | -103.92%-2 | 61.92%-1.25K | --0 | -121.10%-64.08K | 20.57%-58.33K |
Net other financing activities | -1,495.89%-406.89K | 67.34%-390.23K | -51.43%-767.02K | -27.56%-1.6M | 118.88%70.13K | 102.42%29.15K | -2,627.94%-1.19M | -1,147.65%-506.54K | 20.56%-1.26M | 115.74%32.04K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -271.63%-509.27K | -102.26%-553.19K | 1,662.55%10.14M | 18.87%23.51M | -4.45%-173.03K | -100.69%-137.03K | 9,179.43%24.47M | -237.34%-649.05K | 15.77%19.78M | 62.94%-165.66K |
Net cash flow | ||||||||||
Beginning cash position | -54.77%10.59M | 87.63%16.66M | -44.63%8.82M | 11.04%15.92M | -27.33%14.91M | 450.43%23.41M | -2.09%8.88M | 11.04%15.92M | -50.67%14.34M | -12.23%20.52M |
Current changes in cash | 83.90%-1.33M | -142.96%-6.07M | 210.85%7.8M | -553.81%-7.18M | -29.99%-5.98M | -150.92%-8.29M | 393.20%14.13M | -33.65%-7.04M | 110.75%1.58M | 49.11%-4.6M |
Effect of exchange rate changes | 65.01%-72.84K | -102.01%-8.02K | --43.91K | --77.07K | ---114.46K | ---208.15K | --399.68K | --0 | --0 | ---- |
End cash Position | -38.45%9.18M | -54.77%10.59M | 87.63%16.66M | -44.63%8.82M | -44.63%8.82M | -27.33%14.91M | 450.43%23.41M | -2.09%8.88M | 11.04%15.92M | 11.04%15.92M |
Free cash flow | 30.29%-5.76M | 47.54%-5.52M | -16.03%-7.23M | -63.20%-29.92M | -10.45%-4.9M | -138.15%-8.26M | -124.64%-10.53M | -8.53%-6.23M | 42.38%-18.33M | 48.39%-4.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |