(Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | -93.87%18.58K | -55.85%241.67K | --92.99K | --92.99K | -26.72%20.3K | 1,406.46%303.25K | 109.73%547.39K | ---- | ---- |
-Cash and cash equivalents | ---- | -92.86%18.58K | -40.59%241.67K | --92.99K | --92.99K | -26.72%20.3K | 1,193.01%260.28K | 136.96%406.79K | ---- | ---- |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --42.97K | 57.39%140.6K | ---- | ---- |
Receivables | -67.35%52.64K | 108.30%165.42K | 36.15%162.98K | -51.88%17.56K | -51.88%17.56K | 201.73%161.21K | -50.94%79.41K | -20.86%119.71K | 72.43%36.49K | 72.43%36.49K |
-Accounts receivable | -67.35%52.64K | 108.30%165.42K | 36.15%162.98K | -51.88%17.56K | -51.88%17.56K | 201.73%161.21K | -50.94%79.41K | -20.86%119.71K | 72.43%36.49K | 72.43%36.49K |
Inventory | 44.32%1.06M | 29.62%1.04M | 30.98%836.28K | 62.29%890K | 62.29%890K | 28.74%737.91K | 33.05%804.08K | -7.41%638.49K | -7.38%548.4K | -7.38%548.4K |
Prepaid assets | -52.93%117.78K | -65.44%106.15K | -79.23%60.67K | -70.03%94.95K | -70.03%94.95K | 241.37%250.22K | 260.11%307.12K | 221.81%292.06K | 235.50%316.87K | 235.50%316.87K |
Total current assets | 5.62%1.24M | -10.81%1.33M | -18.53%1.3M | 21.48%1.1M | 21.48%1.1M | 60.75%1.17M | 71.39%1.49M | 33.96%1.6M | 9.47%901.76K | 9.47%901.76K |
Non current assets | ||||||||||
Net PPE | -5.21%2.73M | -4.94%2.78M | -5.08%2.82M | -3.10%2.85M | -3.10%2.85M | 0.51%2.88M | -0.07%2.92M | 0.31%2.97M | -2.21%2.94M | -2.21%2.94M |
-Gross PPE | 0.83%5.21M | 1.05%5.21M | 1.04%5.2M | 2.33%5.19M | 2.33%5.19M | 4.63%5.17M | 4.39%5.16M | 4.74%5.15M | 3.29%5.08M | 3.29%5.08M |
-Accumulated depreciation | -8.44%-2.48M | -8.89%-2.43M | -9.35%-2.39M | -9.83%-2.34M | -9.83%-2.34M | -10.31%-2.29M | -10.86%-2.24M | -11.41%-2.18M | -11.98%-2.13M | -11.98%-2.13M |
Goodwill and other intangible assets | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | -84.13%76.5K | 0.00%76.5K | 0.00%76.5K |
-Other intangible assets | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | 0.00%76.5K | -84.13%76.5K | 0.00%76.5K | 0.00%76.5K |
Other non current assets | -22.73%249.02K | -23.43%274.66K | -12.17%323.58K | -3.55%331.55K | -3.55%331.55K | -8.01%322.27K | 7.20%358.7K | 4,443.85%368.42K | 7.60%343.74K | 7.60%343.74K |
Total non current assets | -6.81%3.06M | -6.80%3.13M | -5.73%3.22M | -3.07%3.26M | -3.07%3.26M | -0.41%3.28M | 0.66%3.36M | -1.05%3.41M | -1.24%3.36M | -1.24%3.36M |
Total assets | -3.54%4.29M | -8.03%4.46M | -9.81%4.52M | 2.12%4.36M | 2.12%4.36M | 10.66%4.45M | 15.31%4.85M | 7.95%5.01M | 0.85%4.27M | 0.85%4.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.91%816.87K | 67.43%841.76K | 71.35%771.21K | 28.97%672.16K | 28.97%672.16K | 14.88%563.7K | -16.08%502.77K | -0.68%450.09K | 19.23%521.19K | 19.23%521.19K |
-accounts payable | 44.91%816.87K | 67.43%841.76K | 71.35%771.21K | 28.97%672.16K | 28.97%672.16K | 14.88%563.7K | -16.08%502.77K | -0.68%450.09K | 19.23%521.19K | 19.23%521.19K |
Current accrued expenses | -9.31%908.05K | 50.18%1.3M | 454.11%1.12M | 4.51%1.05M | 4.51%1.05M | 7.95%1M | 2.47%868.59K | -75.17%201.7K | 19.99%1.01M | 19.99%1.01M |
Current debt and capital lease obligation | 9.76%4.39M | 290.01%15.2M | 451.83%20.97M | 17.12%4.4M | 17.12%4.4M | -54.58%4M | -7.48%3.9M | -2.89%3.8M | -7.63%3.76M | -7.63%3.76M |
-Current debt | 9.76%4.39M | 290.01%15.2M | 451.83%20.97M | 17.12%4.4M | 17.12%4.4M | -54.58%4M | -7.48%3.9M | -2.89%3.8M | -7.63%3.76M | -7.63%3.76M |
Other current liabilities | 214.39%16.91M | -85.04%1.1M | -79.10%1.58M | 139.92%13.81M | 139.92%13.81M | 472.59%5.38M | 158.79%7.38M | 71.74%7.55M | 50.60%5.76M | 50.60%5.76M |
Current liabilities | 110.38%23.03M | 45.86%18.45M | 103.56%24.44M | 80.57%19.94M | 80.57%19.94M | -1.99%10.95M | 48.62%12.65M | 25.36%12.01M | 20.47%11.04M | 20.47%11.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.58%329.1K | -86.94%80.38K | -87.34%80.38K | -87.43%82.2K | -87.43%82.2K | 16.16%593.88K | 18.81%615.4K | 20.59%634.89K | 21.52%653.66K | 21.52%653.66K |
-Long term debt | -30.78%329.1K | -83.51%80.38K | -83.76%80.38K | -83.70%82.2K | -83.70%82.2K | -7.00%475.44K | -5.88%487.55K | -5.64%495.1K | -5.70%504.13K | -5.70%504.13K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --118.43K | --127.85K | 7,585.38%139.8K | 4,405.36%149.53K | 4,405.36%149.53K |
Total non current liabilities | -44.58%329.1K | -86.94%80.38K | -87.34%80.38K | -87.43%82.2K | -87.43%82.2K | 16.16%593.88K | 18.81%615.4K | 20.59%634.89K | 21.52%653.66K | 21.52%653.66K |
Total liabilities | 102.41%23.36M | 39.70%18.53M | 93.97%24.52M | 71.18%20.02M | 71.18%20.02M | -1.20%11.54M | 46.91%13.27M | 25.11%12.64M | 20.53%11.7M | 20.53%11.7M |
Shareholders'equity | ||||||||||
Share capital | -66.56%182.8K | -68.28%120.91K | 171.22%1,000K | 196.22%1,000K | 196.22%1,000K | 115.96%546.6K | 68.40%381.24K | 80.14%368.71K | 71.23%337.58K | 71.23%337.58K |
-common stock | -66.56%182.8K | -68.28%120.91K | 171.22%1,000K | 196.22%1,000K | 196.22%1,000K | 115.96%546.6K | 68.40%381.24K | 80.14%368.71K | 71.23%337.58K | 71.23%337.58K |
Retained earnings | -42.92%-46.91M | -22.73%-40.95M | -44.73%-46.5M | -33.11%-42.14M | -33.11%-42.14M | -6.01%-32.82M | -19.77%-33.37M | -14.22%-32.13M | -13.68%-31.66M | -13.68%-31.66M |
Paid-in capital | 8.13%26.36M | 9.08%25.92M | 4.91%24.71M | 5.95%24.69M | 5.95%24.69M | 8.47%24.38M | 6.82%23.76M | 7.82%23.55M | 7.67%23.31M | 7.67%23.31M |
Gains losses not affecting retained earnings | 61.21%1.3M | 3.78%839.97K | 37.28%791.56K | 33.77%787.37K | 33.77%787.37K | 40.68%806.05K | 43.33%809.41K | -6.74%576.6K | 10.11%588.58K | 10.11%588.58K |
Total stockholders'equity | -168.93%-19.06M | -67.23%-14.07M | -162.06%-20.01M | -110.83%-15.66M | -110.83%-15.66M | 7.42%-7.09M | -74.48%-8.41M | -39.68%-7.63M | -35.73%-7.43M | -35.73%-7.43M |
Total equity | -168.93%-19.06M | -67.23%-14.07M | -162.06%-20.01M | -110.83%-15.66M | -110.83%-15.66M | 7.42%-7.09M | -74.48%-8.41M | -39.68%-7.63M | -35.73%-7.43M | -35.73%-7.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data