(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.88%157.7M | -0.52%57.8M | 93.73%538M | 4.86%170.4M | 178.36%169.8M | 145.52%139.7M | 2,251.85%58.1M | 3,405.95%277.7M | 35.98%162.5M | 61M |
Net income from continuing operations | 10.17%119.2M | 11.00%111M | 11.70%411.4M | -19.79%92.4M | 8.10%110.8M | 42.74%108.2M | 33.69%100M | 16.99%368.3M | 11.84%115.2M | --102.5M |
Operating gains losses | ---- | ---- | 99.39%-100K | --7.1M | --0 | ---- | ---- | -132.86%-16.3M | ---- | ---- |
Depreciation and amortization | 19.56%32.4M | 25.84%33.6M | 1.68%109.2M | 1.93%26.4M | 10.69%29M | -3.21%27.1M | -2.20%26.7M | -5.04%107.4M | -6.83%25.9M | --26.2M |
Deferred tax | ---- | ---- | -1,051.72%-27.6M | ---- | ---- | ---- | ---- | -97.49%2.9M | ---- | ---- |
Other non cash items | -16.48%7.6M | 8.00%8.1M | 26.62%37.1M | 60.44%14.6M | 103.45%5.9M | 28.17%9.1M | -26.47%7.5M | 106.60%29.3M | -12.50%9.1M | --2.9M |
Change In working capital | -182.76%-8.2M | -26.11%-101.9M | 94.74%-12.2M | 147.17%52.4M | 125.30%19.1M | 95.08%-2.9M | 31.93%-80.8M | -97.61%-232M | 115.69%21.2M | ---75.5M |
-Change in receivables | 100.40%100K | -121.25%-81.2M | 59.73%-39.5M | -61.62%14.7M | 115.24%7.3M | -54.04%-24.8M | 49.31%-36.7M | -51.62%-98.1M | 1,765.22%38.3M | ---47.9M |
-Change in inventory | -78.26%-4.1M | 96.56%-1M | 65.43%-34.4M | -44.92%6.5M | -97.92%-9.5M | 96.04%-2.3M | 39.88%-29.1M | -20.31%-99.5M | 158.71%11.8M | ---4.8M |
-Change in payables and accrued expense | -65.27%11.6M | -227.78%-29.5M | 2,856.00%73.9M | 233.97%28M | 341.57%21.5M | 27.48%33.4M | -247.54%-9M | -97.32%2.5M | -180.69%-20.9M | ---8.9M |
-Change in other working capital | -71.74%-15.8M | 263.33%9.8M | 66.94%-12.2M | 140.00%3.2M | 98.56%-200K | 16.36%-9.2M | -50.00%-6M | 41.80%-36.9M | 94.23%-8M | ---13.9M |
Cash from discontinued investing activities | 0 | 0.00%-100K | -400.00%-300K | -150.00%-100K | 0 | -200.00%-100K | 0.00%-100K | -87.50%100K | 100.00%200K | -100K |
Operating cash flow | 12.97%157.7M | -0.52%57.7M | 93.56%537.7M | 4.67%170.3M | 178.82%169.8M | 144.91%139.6M | 2,171.43%58M | 3,755.26%277.8M | 36.04%162.7M | --60.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.29%-25.3M | -1,427.37%-435.3M | 29.05%-181M | -278.64%-39M | 15.91%-22.2M | 51.69%-91.3M | 3.06%-28.5M | -209.96%-255.1M | 63.73%-10.3M | -26.4M |
Capital expenditure reported | -31.82%-23.2M | 3.48%-27.7M | -3.56%-107.6M | -29.47%-39.1M | 15.27%-22.2M | -0.57%-17.6M | 4.33%-28.7M | -17.53%-103.9M | 15.64%-30.2M | ---26.2M |
Net PPE purchase and sale | ---- | ---- | -95.69%900K | ---- | ---- | ---- | ---- | 161.25%20.9M | ---- | ---- |
Net business purchase and sale | 100.15%100K | ---407.6M | 59.25%-70.3M | ---100K | -180.00%-1.4M | ---68.8M | --0 | -8,978.95%-172.5M | --0 | ---500K |
Net other investing changes | ---- | ---- | -1,100.00%-4M | 30.00%-700K | 366.67%1.4M | -1,080.00%-4.9M | -66.67%200K | --400K | ---1M | --300K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.29%-25.3M | -1,427.37%-435.3M | 29.05%-181M | -278.64%-39M | 15.91%-22.2M | 51.69%-91.3M | 3.06%-28.5M | -209.96%-255.1M | 63.73%-10.3M | ---26.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.53%-109.6M | 343.34%323.4M | -418.97%-432.3M | 31.04%-87.1M | -514.18%-168.9M | -66.28%-43.4M | -237.58%-132.9M | 16.53%-83.3M | -393.36%-126.3M | -27.5M |
Net issuance payments of debt | -137.38%-4M | 599.04%363.3M | -204.11%-268.2M | 39.43%-63.9M | -9,380.00%-142.2M | -85.52%10.7M | -125.04%-72.8M | 176.99%257.6M | -9,490.91%-105.5M | ---1.5M |
Net common stock issuance | -163.33%-79M | --0 | 75.54%-60M | --0 | --0 | 61.04%-30M | 81.70%-30M | -134.06%-245.3M | 107.32%300K | ---4.7M |
Cash dividends paid | -9.21%-26.1M | -9.50%-26.5M | -8.99%-95.8M | -9.63%-23.9M | -9.17%-23.8M | -9.13%-23.9M | -8.04%-24.2M | -15.96%-87.9M | -15.96%-21.8M | ---21.8M |
Net other financing activities | -150.00%-500K | -127.12%-13.4M | -7.79%-8.3M | 0.00%700K | -680.00%-2.9M | 81.82%-200K | 24.36%-5.9M | 36.89%-7.7M | 143.75%700K | --500K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.53%-109.6M | 343.34%323.4M | -418.97%-432.3M | 31.04%-87.1M | -514.18%-168.9M | -66.28%-43.4M | -237.58%-132.9M | 16.53%-83.3M | -393.36%-126.3M | ---27.5M |
Net cash flow | ||||||||||
Beginning cash position | -8.45%423.7M | -12.81%489.9M | -13.33%561.9M | -16.22%431.7M | -12.06%463M | -34.93%462.8M | -13.33%561.9M | -24.67%648.3M | -12.18%515.3M | --526.5M |
Current changes in cash | 365.31%22.8M | 47.58%-54.2M | -24.75%-75.6M | 69.35%44.2M | -404.29%-21.3M | 103.10%4.9M | -260.56%-103.4M | 68.05%-60.6M | -60.21%26.1M | --7M |
Effect of exchange rate changes | -10.64%-5.2M | -379.07%-12M | 113.95%3.6M | -31.71%14M | 45.05%-10M | 82.33%-4.7M | 386.67%4.3M | -14.16%-25.8M | 600.00%20.5M | ---18.2M |
End cash Position | -7.90%426.4M | -8.45%423.7M | -12.81%489.9M | -12.81%489.9M | -16.22%431.7M | -12.06%463M | -34.93%462.8M | -13.33%561.9M | -13.33%561.9M | --515.3M |
Free cash flow | 10.25%134.5M | 2.39%30M | 147.33%430.1M | -0.98%131.2M | 325.36%147.6M | 208.86%122M | 189.33%29.3M | 281.15%173.9M | 58.11%132.5M | --34.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data