AU Stock MarketDetailed Quotes

IVC InvoCare Ltd

Watchlist
  • 12.670
  • 0.0000.00%
20min DelayNot Open Apr 12 10:00 AET
1.83BMarket Cap-974615P/E (Static)

InvoCare Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
(FY)Dec 30, 2013
Total revenue
11.25%588.93M
12.24%529.36M
-4.64%471.62M
3.53%494.58M
4.55%477.7M
1.39%456.92M
3.27%450.66M
5.66%436.37M
7.18%413.01M
4.53%385.35M
Operating revenue
11.25%588.93M
12.24%529.36M
-4.64%471.62M
3.53%494.58M
4.55%477.7M
1.39%456.92M
3.27%450.66M
5.66%436.37M
7.18%413.01M
4.53%385.35M
Cost of revenue
15.62%148.95M
6.90%128.83M
-3.64%120.51M
0.54%125.07M
-0.01%124.39M
-2.06%124.4M
1.26%127.03M
3.15%125.45M
7.41%121.61M
5.52%113.23M
Gross profit
9.85%439.98M
14.08%400.53M
-4.98%351.1M
4.59%369.52M
6.26%353.31M
2.74%332.51M
4.09%323.63M
6.70%310.93M
7.08%291.4M
4.12%272.13M
Operating expense
49.60%430.22M
-10.25%287.58M
39.54%320.43M
-16.71%229.63M
13.50%275.71M
0.02%242.91M
3.24%242.87M
8.56%235.25M
7.46%216.7M
5.28%201.66M
Selling and administrative expenses
12.43%266.62M
10.29%237.14M
5.43%215.02M
-2.60%203.95M
5.86%209.39M
1.06%197.81M
4.56%195.74M
9.19%187.2M
8.01%171.44M
6.51%158.73M
-Selling and marketing expense
-1.27%16.88M
-3.55%17.1M
5.44%17.73M
-1.44%16.81M
9.30%17.06M
-5.60%15.6M
-1.11%16.53M
12.09%16.72M
12.61%14.91M
4.29%13.24M
-General and administrative expense
13.50%249.74M
11.53%220.05M
5.43%197.3M
-2.70%187.14M
5.56%192.34M
1.67%182.21M
5.12%179.21M
8.92%170.49M
7.59%156.53M
6.71%145.49M
Depreciation amortization depletion
3.89%49.63M
7.84%47.77M
19.75%44.29M
42.04%36.99M
22.48%26.04M
-0.35%21.26M
5.72%21.34M
5.18%20.18M
7.97%19.19M
8.62%17.77M
-Depreciation and amortization
3.89%49.63M
7.84%47.77M
19.75%44.29M
42.04%36.99M
22.48%26.04M
-0.35%21.26M
5.72%21.34M
5.18%20.18M
7.97%19.19M
8.62%17.77M
Other operating expenses
4,163.67%113.97M
-95.63%2.67M
640.42%61.12M
-128.08%-11.31M
68.95%40.28M
-7.56%23.84M
-7.47%25.79M
6.92%27.87M
3.61%26.07M
-3.83%25.16M
Operating profit
-91.36%9.76M
268.24%112.95M
-78.07%30.67M
80.26%139.89M
-13.39%77.61M
10.94%89.6M
6.73%80.77M
1.30%75.68M
6.01%74.7M
0.96%70.47M
Net non-operating interest income (expenses)
6.42%-15.43M
30.93%-16.49M
2.41%-23.87M
-24.28%-24.46M
-72.47%-19.68M
9.36%-11.41M
10.47%-12.59M
4.55%-14.06M
8.84%-14.73M
-4.39%-16.16M
Non-operating interest income
60.99%1.59M
-6.80%987K
-12.55%1.06M
-10.56%1.21M
34.73%1.35M
4.25%1.01M
33.52%964K
-3.60%722K
13.83%749K
-15.64%658K
Non-operating interest expense
-6.52%10.99M
-40.12%11.76M
-6.12%19.63M
-0.59%20.91M
69.41%21.04M
-8.40%12.42M
-8.33%13.56M
-4.50%14.79M
-7.95%15.48M
3.43%16.82M
Total other finance cost
5.44%6.03M
7.95%5.72M
11.28%5.3M
--4.76M
----
----
----
----
----
----
Other net income (expenses)
-89.34%1.54M
279.98%14.4M
56.18%-8M
-10,099.44%-18.26M
-100.29%-179K
94.86%62.73M
60.14%32.19M
16.19%20.1M
25.91%17.3M
65.55%13.74M
Special income (charges)
-95.07%533K
189.20%10.81M
45.05%-12.12M
---22.05M
----
-7,385.06%-11.53M
-105.57%-154K
360.83%2.77M
-81.15%600K
--3.18M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
--627K
----
----
----
----
-Less:Impairment of capital assets
----
-120.51%-4M
-20.10%19.5M
--24.4M
----
6,977.92%10.9M
105.57%154K
-360.83%-2.77M
81.15%-600K
---3.18M
-Gain on sale of property,plant,equipment
-92.17%533K
-7.79%6.81M
213.90%7.38M
--2.35M
----
----
----
----
----
----
Other non-operating income (expenses)
-72.09%1M
-12.80%3.59M
8.48%4.12M
2,220.11%3.8M
-100.24%-179K
129.56%74.26M
86.56%32.35M
0.65%17.34M
58.64%17.23M
30.82%10.86M
Income before tax
-103.73%-4.13M
9,361.65%110.86M
-101.23%-1.2M
68.28%97.17M
-59.02%57.74M
40.40%140.92M
22.83%100.37M
5.75%81.72M
13.55%77.27M
8.68%68.05M
Income tax
-107.90%-2.42M
288.31%30.59M
-76.33%7.88M
103.16%33.29M
-62.21%16.38M
47.87%43.36M
9.63%29.32M
18.12%26.75M
18.87%22.64M
5.63%19.05M
Earnings from equity interest net of tax
Net income
-102.14%-1.71M
984.53%80.27M
-114.20%-9.08M
54.47%63.89M
-57.61%41.36M
37.32%97.56M
29.25%71.05M
0.63%54.97M
11.49%54.63M
9.91%49M
Net income continuous operations
-102.14%-1.71M
984.53%80.27M
-114.20%-9.08M
54.47%63.89M
-57.61%41.36M
37.32%97.56M
29.25%71.05M
0.63%54.97M
11.49%54.63M
9.91%49M
Noncontrolling interests
-15.93%95K
-32.34%113K
22.79%167K
0.00%136K
10.57%136K
24.24%123K
-20.80%99K
11.61%125K
-13.85%112K
26.21%130K
Net income attributable to the company
-102.26%-1.81M
967.32%80.16M
-114.50%-9.24M
54.65%63.75M
-57.69%41.22M
37.34%97.44M
29.37%70.95M
0.60%54.84M
11.55%54.52M
9.87%48.87M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-102.26%-1.81M
967.32%80.16M
-114.50%-9.24M
54.65%63.75M
-57.69%41.22M
37.34%97.44M
29.37%70.95M
0.60%54.84M
11.55%54.52M
9.87%48.87M
Diluted earnings per share
-102.32%-0.013
913.04%0.561
-112.37%-0.069
47.62%0.558
-57.43%0.378
37.25%0.888
29.14%0.647
0.60%0.501
11.41%0.498
10.10%0.447
Basic earnings per share
-102.32%-0.013
911.59%0.56
-112.57%-0.069
47.18%0.549
-57.61%0.373
36.22%0.88
28.94%0.646
0.60%0.501
11.41%0.498
10.10%0.447
Dividend per share
51.52%0.25
-43.10%0.165
-21.62%0.29
-17.78%0.37
2.27%0.45
12.10%0.44
7.53%0.3925
3.55%0.365
3.68%0.3525
8.80%0.34
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014(FY)Dec 30, 2013
Total revenue 11.25%588.93M12.24%529.36M-4.64%471.62M3.53%494.58M4.55%477.7M1.39%456.92M3.27%450.66M5.66%436.37M7.18%413.01M4.53%385.35M
Operating revenue 11.25%588.93M12.24%529.36M-4.64%471.62M3.53%494.58M4.55%477.7M1.39%456.92M3.27%450.66M5.66%436.37M7.18%413.01M4.53%385.35M
Cost of revenue 15.62%148.95M6.90%128.83M-3.64%120.51M0.54%125.07M-0.01%124.39M-2.06%124.4M1.26%127.03M3.15%125.45M7.41%121.61M5.52%113.23M
Gross profit 9.85%439.98M14.08%400.53M-4.98%351.1M4.59%369.52M6.26%353.31M2.74%332.51M4.09%323.63M6.70%310.93M7.08%291.4M4.12%272.13M
Operating expense 49.60%430.22M-10.25%287.58M39.54%320.43M-16.71%229.63M13.50%275.71M0.02%242.91M3.24%242.87M8.56%235.25M7.46%216.7M5.28%201.66M
Selling and administrative expenses 12.43%266.62M10.29%237.14M5.43%215.02M-2.60%203.95M5.86%209.39M1.06%197.81M4.56%195.74M9.19%187.2M8.01%171.44M6.51%158.73M
-Selling and marketing expense -1.27%16.88M-3.55%17.1M5.44%17.73M-1.44%16.81M9.30%17.06M-5.60%15.6M-1.11%16.53M12.09%16.72M12.61%14.91M4.29%13.24M
-General and administrative expense 13.50%249.74M11.53%220.05M5.43%197.3M-2.70%187.14M5.56%192.34M1.67%182.21M5.12%179.21M8.92%170.49M7.59%156.53M6.71%145.49M
Depreciation amortization depletion 3.89%49.63M7.84%47.77M19.75%44.29M42.04%36.99M22.48%26.04M-0.35%21.26M5.72%21.34M5.18%20.18M7.97%19.19M8.62%17.77M
-Depreciation and amortization 3.89%49.63M7.84%47.77M19.75%44.29M42.04%36.99M22.48%26.04M-0.35%21.26M5.72%21.34M5.18%20.18M7.97%19.19M8.62%17.77M
Other operating expenses 4,163.67%113.97M-95.63%2.67M640.42%61.12M-128.08%-11.31M68.95%40.28M-7.56%23.84M-7.47%25.79M6.92%27.87M3.61%26.07M-3.83%25.16M
Operating profit -91.36%9.76M268.24%112.95M-78.07%30.67M80.26%139.89M-13.39%77.61M10.94%89.6M6.73%80.77M1.30%75.68M6.01%74.7M0.96%70.47M
Net non-operating interest income (expenses) 6.42%-15.43M30.93%-16.49M2.41%-23.87M-24.28%-24.46M-72.47%-19.68M9.36%-11.41M10.47%-12.59M4.55%-14.06M8.84%-14.73M-4.39%-16.16M
Non-operating interest income 60.99%1.59M-6.80%987K-12.55%1.06M-10.56%1.21M34.73%1.35M4.25%1.01M33.52%964K-3.60%722K13.83%749K-15.64%658K
Non-operating interest expense -6.52%10.99M-40.12%11.76M-6.12%19.63M-0.59%20.91M69.41%21.04M-8.40%12.42M-8.33%13.56M-4.50%14.79M-7.95%15.48M3.43%16.82M
Total other finance cost 5.44%6.03M7.95%5.72M11.28%5.3M--4.76M------------------------
Other net income (expenses) -89.34%1.54M279.98%14.4M56.18%-8M-10,099.44%-18.26M-100.29%-179K94.86%62.73M60.14%32.19M16.19%20.1M25.91%17.3M65.55%13.74M
Special income (charges) -95.07%533K189.20%10.81M45.05%-12.12M---22.05M-----7,385.06%-11.53M-105.57%-154K360.83%2.77M-81.15%600K--3.18M
-Less:Restructuring and mergern&acquisition ----------------------627K----------------
-Less:Impairment of capital assets -----120.51%-4M-20.10%19.5M--24.4M----6,977.92%10.9M105.57%154K-360.83%-2.77M81.15%-600K---3.18M
-Gain on sale of property,plant,equipment -92.17%533K-7.79%6.81M213.90%7.38M--2.35M------------------------
Other non-operating income (expenses) -72.09%1M-12.80%3.59M8.48%4.12M2,220.11%3.8M-100.24%-179K129.56%74.26M86.56%32.35M0.65%17.34M58.64%17.23M30.82%10.86M
Income before tax -103.73%-4.13M9,361.65%110.86M-101.23%-1.2M68.28%97.17M-59.02%57.74M40.40%140.92M22.83%100.37M5.75%81.72M13.55%77.27M8.68%68.05M
Income tax -107.90%-2.42M288.31%30.59M-76.33%7.88M103.16%33.29M-62.21%16.38M47.87%43.36M9.63%29.32M18.12%26.75M18.87%22.64M5.63%19.05M
Earnings from equity interest net of tax
Net income -102.14%-1.71M984.53%80.27M-114.20%-9.08M54.47%63.89M-57.61%41.36M37.32%97.56M29.25%71.05M0.63%54.97M11.49%54.63M9.91%49M
Net income continuous operations -102.14%-1.71M984.53%80.27M-114.20%-9.08M54.47%63.89M-57.61%41.36M37.32%97.56M29.25%71.05M0.63%54.97M11.49%54.63M9.91%49M
Noncontrolling interests -15.93%95K-32.34%113K22.79%167K0.00%136K10.57%136K24.24%123K-20.80%99K11.61%125K-13.85%112K26.21%130K
Net income attributable to the company -102.26%-1.81M967.32%80.16M-114.50%-9.24M54.65%63.75M-57.69%41.22M37.34%97.44M29.37%70.95M0.60%54.84M11.55%54.52M9.87%48.87M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -102.26%-1.81M967.32%80.16M-114.50%-9.24M54.65%63.75M-57.69%41.22M37.34%97.44M29.37%70.95M0.60%54.84M11.55%54.52M9.87%48.87M
Diluted earnings per share -102.32%-0.013913.04%0.561-112.37%-0.06947.62%0.558-57.43%0.37837.25%0.88829.14%0.6470.60%0.50111.41%0.49810.10%0.447
Basic earnings per share -102.32%-0.013911.59%0.56-112.57%-0.06947.18%0.549-57.61%0.37336.22%0.8828.94%0.6460.60%0.50111.41%0.49810.10%0.447
Dividend per share 51.52%0.25-43.10%0.165-21.62%0.29-17.78%0.372.27%0.4512.10%0.447.53%0.39253.55%0.3653.68%0.35258.80%0.34
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data