(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -124.86%-326.01K | 1.08%-3.16M | 27.30%-435.56K | -20.10%1.76M | -169.59%-316.14K | 441.74%1.31M | -11.08%-3.19M | 83.64%-599.09K | -3.58%2.2M | 142.45%454.32K |
Net income from continuing operations | -867.01%-103.32K | 150.41%1.43M | -222.60%-4.36M | -253.01%-1.67M | 1,282.44%134.73K | 101.10%13.47K | -129.91%-2.83M | -88.46%-1.35M | -35.55%1.09M | -97.34%9.75K |
Operating gains losses | --0 | ---1.83M | -12.07%35.66K | ---- | ---- | ---- | ---- | 101.18%40.56K | --0 | --0 |
Depreciation and amortization | -60.17%62.55K | -29.23%114.44K | -3.15%609.02K | -14.16%132.33K | -1.12%157.98K | 0.11%157.02K | 2.31%161.7K | -0.12%628.81K | 5.68%154.15K | -1.40%159.77K |
Other non cash items | --414.14K | --120.18K | 243.64%258.32K | 92.63%-18.45K | 452.52%276.46K | ---- | ---- | -1,535.85%-179.84K | -8,033.42%-250.46K | 1,484.92%50.04K |
Change In working capital | -180.02%-817.61K | -340.39%-3.12M | 271.95%1.03M | 98.56%1.74M | -1,398.12%-1.02M | 154.69%1.02M | 63.83%-707.36K | 44.00%-600.39K | -56.36%875.51K | 177.24%78.61K |
-Change in receivables | -716.95%-1.1M | 29.93%175.44K | 128.01%479.25K | 306.04%587.92K | -219.36%-422.29K | 111.06%178.6K | 182.27%135.02K | -83.83%-1.71M | -188.02%-285.34K | 151.78%353.81K |
-Change in inventory | -66.68%128.11K | 239.22%71.05K | -267.80%-135.59K | -119.38%-153.21K | -389.63%-315.81K | 77.19%384.46K | 70.90%-51.04K | -86.64%80.81K | 73.57%-69.84K | -55.26%109.04K |
-Change in payables and accrued expense | -108.35%-52.49K | -618.28%-3.27M | -15.90%983.6K | 38.82%1.09M | -14.83%-276.73K | -65.89%628.88K | 62.53%-455.66K | 79.78%1.17M | -43.97%783.1K | -183.48%-240.98K |
-Change in other current liabilities | 72.67%-4.25K | 74.41%-4.18K | 22.45%-51.76K | 74.21%-4.11K | -0.90%-15.8K | -0.42%-15.54K | 17.15%-16.31K | 39.72%-66.74K | 40.40%-15.92K | 40.47%-15.66K |
-Change in other working capital | 237.63%212.87K | 73.53%-84.55K | -231.94%-243.15K | -52.39%220.68K | 107.99%10.2K | -438.97%-154.67K | 16.06%-319.37K | 94.31%-73.25K | -19.45%463.51K | -269.06%-127.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -124.86%-326.01K | 1.08%-3.16M | 27.30%-435.56K | -20.10%1.76M | -169.59%-316.14K | 441.74%1.31M | -11.08%-3.19M | 83.64%-599.09K | -3.58%2.2M | 142.45%454.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.96%-14.45K | 26,363.65%2.1M | 68.40%-36.33K | 385.53%22.62K | -83.71%-26.48K | 72.14%-24.48K | -67.96%-8K | -369.04%-114.97K | 18.33%-7.92K | -577.89%-14.41K |
Net PPE purchase and sale | 40.96%-14.45K | 82.41%-1.41K | -6.47%-122.4K | -701.09%-63.45K | -83.71%-26.48K | 72.14%-24.48K | -67.96%-8K | -369.04%-114.97K | 18.33%-7.92K | -577.89%-14.41K |
Net business purchase and sale | ---- | ---- | --75K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | --0 | --2.1M | --11.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.96%-14.45K | 26,363.65%2.1M | 68.40%-36.33K | 385.53%22.62K | -83.71%-26.48K | 72.14%-24.48K | -67.96%-8K | -369.04%-114.97K | 18.33%-7.92K | -577.89%-14.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.03%-65.7K | -46.65%-72.69K | 295.36%994.83K | -49.48%-72.89K | -4,314.38%-2.12M | 1,259.45%3.24M | 62.86%-49.56K | -110.72%-509.22K | 71.58%-48.76K | -101.39%-47.98K |
Net issuance payments of debt | -102.03%-65.7K | -46.65%-72.69K | 385.12%994.83K | -49.48%-72.89K | -4,314.38%-2.12M | 2,824.98%3.24M | 62.86%-49.56K | -129.86%-348.92K | 71.58%-48.76K | 62.82%-47.98K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---160.31K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.03%-65.7K | -46.65%-72.69K | 295.36%994.83K | -49.48%-72.89K | -4,314.38%-2.12M | 1,259.45%3.24M | 62.86%-49.56K | -110.72%-509.22K | 71.58%-48.76K | -101.39%-47.98K |
Net cash flow | ||||||||||
Beginning cash position | 160.11%4.29M | 10.67%5.42M | -19.98%4.9M | 34.86%3.71M | 161.49%6.17M | -46.96%1.65M | -19.98%4.9M | 21.00%6.12M | -31.50%2.75M | 43.99%2.36M |
Current changes in cash | -108.98%-406.16K | 65.22%-1.13M | 142.75%522.94K | -20.33%1.71M | -727.80%-2.46M | 702.42%4.52M | -7.90%-3.25M | -215.11%-1.22M | 2.03%2.15M | -83.53%391.93K |
End cash Position | -37.04%3.89M | 160.11%4.29M | 10.67%5.42M | 10.67%5.42M | 34.86%3.71M | 161.49%6.17M | -46.96%1.65M | -19.98%4.9M | -19.98%4.9M | -31.50%2.75M |
Free cash flow | -126.45%-340.46K | 1.28%-3.16M | 21.86%-557.97K | -22.70%1.7M | -177.88%-342.62K | 372.88%1.29M | -11.18%-3.2M | 80.63%-714.05K | -3.52%2.2M | 141.03%439.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data