(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -55.52%1.59M | -12.54%3.58M | -24.61%4.1M | -42.67%5.44M | -9.38%9.48M | 67.16%10.46M | 506.59%6.26M | 11,366.67%1.03M | -99.89%9K | -65.66%7.87M |
Revenue from customers | -36.11%1.5M | -23.00%2.35M | -29.51%3.06M | -47.95%4.34M | -12.10%8.33M | 76.95%9.48M | 419.09%5.36M | --1.03M | ---- | -65.78%7.84M |
Other cash income from operating activities | -92.68%90K | 18.16%1.23M | -5.28%1.04M | -4.43%1.1M | 16.75%1.15M | 9.08%985K | --903K | ---- | -66.67%9K | --27K |
Cash paid | 11.75%-3.5M | 41.09%-3.97M | 35.84%-6.73M | 27.61%-10.5M | 5.72%-14.5M | -61.14%-15.38M | -112.85%-9.54M | -80.44%-4.48M | 79.41%-2.49M | 43.34%-12.07M |
Payments to suppliers for goods and services | 11.75%-3.5M | 41.09%-3.97M | 35.84%-6.73M | 27.61%-10.5M | 5.72%-14.5M | -61.14%-15.38M | -112.85%-9.54M | -80.44%-4.48M | 79.41%-2.49M | 43.34%-12.07M |
Direct interest received | ---- | ---- | ---- | -25.00%6K | 33.33%8K | -72.73%6K | -26.67%22K | 30.43%30K | -36.11%23K | -59.55%36K |
Operating cash flow | -397.91%-1.91M | 85.47%-383K | 47.84%-2.64M | -0.88%-5.05M | -2.06%-5.01M | -50.49%-4.91M | 4.68%-3.26M | -39.50%-3.42M | 41.09%-2.45M | -365.39%-4.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 362.36%1.25M | 207.95%271K | -96.36%88K | 2,047.58%2.42M | 37.69%-124K | 94.48%-199K | -134.22%-3.61M | -687.79%-1.54M | 131.08%262K | 58.25%-843K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 88.64%-5K | 57.28%-44K | 68.21%-103K | -10,700.00%-324K | 84.21%-3K | 86.81%-19K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---62K | ---- | 67.50%-614K |
Net business purchase and sale | 433.19%1.25M | 527.27%235K | -102.31%-55K | 4,065.00%2.38M | 93.81%-60K | -157.98%-970K | -44.06%-376K | ---261K | ---- | -1,407.14%-183K |
Net investment purchase and sale | ---- | ---- | ---- | 66.10%-20K | -73.53%-59K | 98.91%-34K | -250.28%-3.13M | -436.98%-893K | 1,081.48%265K | ---27K |
Net other investing changes | ---- | -74.83%36K | 155.36%143K | --56K | ---- | --849K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 362.36%1.25M | 207.95%271K | -96.36%88K | 2,047.58%2.42M | 37.69%-124K | 94.48%-199K | -134.22%-3.61M | -687.79%-1.54M | 131.08%262K | 58.25%-843K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 250.57%617K | -92.41%176K | 1.62%2.32M | -54.37%2.28M | 7.59%5M | -32.53%4.65M | 16.91%6.89M | 155.42%5.9M | -26.43%2.31M | 4,926.15%3.14M |
Net issuance payments of debt | 2.52%813K | -60.07%793K | 170.25%1.99M | -190.49%-2.83M | 21.23%3.12M | -1.90%2.58M | 288.86%2.63M | -100.72%-1.39M | -133.24%-693K | 154.77%2.09M |
Net common stock issuance | ---- | ---- | -87.53%765K | 109.89%6.13M | 40.96%2.92M | -55.04%2.07M | -39.99%4.61M | 139.83%7.68M | 158.39%3.2M | -67.45%1.24M |
Interest paid (cash flow from financing activities) | 68.23%-196K | ---617K | ---- | ---- | ---- | ---- | 13.07%-346K | -96.06%-398K | -7.98%-203K | ---188K |
Net other financing activities | ---- | ---- | 57.87%-431K | 1.92%-1.02M | ---1.04M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 250.57%617K | -92.41%176K | 1.62%2.32M | -54.37%2.28M | 7.59%5M | -32.53%4.65M | 16.91%6.89M | 155.42%5.9M | -26.43%2.31M | 4,926.15%3.14M |
Net cash flow | ||||||||||
Beginning cash position | 87.67%-9K | -147.10%-73K | -69.67%155K | -20.40%511K | -41.64%642K | 2.14%1.1M | 647.92%1.08M | 433.33%144K | -98.58%27K | -21.35%1.9M |
Current changes in cash | -157.81%-37K | 128.07%64K | 35.96%-228K | -171.76%-356K | 71.40%-131K | -2,091.30%-458K | -97.53%23K | 697.44%933K | 106.26%117K | -263.11%-1.87M |
Cash adjustments other than cash changes | ---- | ---74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 44.58%-46K | -13.70%-83K | -147.10%-73K | -69.67%155K | -20.40%511K | -41.64%642K | 2.14%1.1M | 647.92%1.08M | 433.33%144K | -98.58%27K |
Free cash from | -397.91%-1.91M | 85.47%-383K | 47.84%-2.64M | -0.78%-5.05M | -1.25%-5.02M | -47.19%-4.95M | 11.63%-3.37M | -55.05%-3.81M | 48.80%-2.46M | -933.84%-4.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data