(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11,614.29%820K | 268.06%703K | 146.17%933K | 146.17%933K | -18.04%1.3M | -98.98%7K | --191K | 75.46%379K | 75.46%379K | 106.09%1.59M |
-Cash and cash equivalents | 11,614.29%820K | 268.06%703K | 146.17%933K | 146.17%933K | -18.04%1.3M | -98.98%7K | --191K | 75.46%379K | 75.46%379K | 106.09%1.59M |
Receivables | -9.94%1.27M | -27.87%1.21M | -30.78%875K | -30.78%875K | -71.06%428K | -31.27%1.41M | -25.68%1.68M | 48.36%1.26M | 48.36%1.26M | 2.14%1.48M |
-Accounts receivable | -18.10%1.15M | -45.68%912K | -54.59%574K | -54.59%574K | -71.06%428K | -31.27%1.41M | -25.68%1.68M | 49.41%1.26M | 49.41%1.26M | 2.14%1.48M |
-Taxes receivable | --115K | --299K | --301K | --301K | ---- | ---- | ---- | --0 | --0 | ---- |
Inventory | -32.11%1.02M | -39.88%1.11M | -45.04%1.02M | -45.04%1.02M | -42.36%1.12M | -13.18%1.5M | -2.39%1.84M | 40.18%1.86M | 40.18%1.86M | 60.76%1.95M |
Other current assets | -10.96%65K | -2.00%49K | -10.81%33K | -10.81%33K | 0.00%65K | 30.36%73K | 25.00%50K | 37.04%37K | 37.04%37K | 44.44%65K |
Total current assets | 6.20%3.17M | -18.36%3.07M | -19.09%2.86M | -19.09%2.86M | -42.56%2.92M | -33.87%2.98M | -10.14%3.76M | 46.18%3.54M | 46.18%3.54M | 46.20%5.09M |
Non current assets | ||||||||||
Net PPE | 0.03%3.23M | 8.60%3.25M | 29.83%3.23M | 29.83%3.23M | 39.82%3.33M | 37.93%3.23M | 27.03%2.99M | 8.40%2.49M | 8.40%2.49M | 3.97%2.38M |
-Gross PPE | ---- | ---- | 2.15%11.26M | 2.15%11.26M | ---- | ---- | ---- | 3.06%11.03M | 3.06%11.03M | ---- |
-Accumulated depreciation | ---- | ---- | 5.93%-8.03M | 5.93%-8.03M | ---- | ---- | ---- | -1.60%-8.53M | -1.60%-8.53M | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 0.03%3.23M | 8.60%3.25M | 29.83%3.23M | 29.83%3.23M | 39.82%3.33M | 36.13%3.23M | 11.57%2.99M | -11.32%2.49M | -11.32%2.49M | -11.12%2.38M |
Total assets | 2.99%6.4M | -6.42%6.31M | 1.13%6.1M | 1.13%6.1M | -16.27%6.25M | -9.75%6.21M | -1.66%6.75M | 15.28%6.03M | 15.28%6.03M | 21.25%7.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 200.00%180K | 200.00%177K | 200.00%174K | 200.00%174K | 201.75%172K | 5.26%60K | -65.50%59K | 11.54%58K | 11.54%58K | 11.76%57K |
-Bank in debtedness | 200.00%180K | 200.00%177K | 200.00%174K | 200.00%174K | 201.75%172K | 5.26%60K | 11.32%59K | 11.54%58K | 11.54%58K | 11.76%57K |
Payables | 9.70%984K | -52.26%528K | -73.98%243K | -73.98%243K | -77.23%596K | -12.40%897K | -25.67%1.11M | 28.47%934K | 28.47%934K | 35.88%2.62M |
-accounts payable | -32.63%477K | -47.57%517K | -63.33%227K | -63.33%227K | -28.26%528K | -28.12%708K | -32.47%986K | -9.64%619K | -9.64%619K | -18.58%736K |
-Total tax payable | ---- | ---- | --0 | --0 | -58.02%68K | --165K | --104K | --310K | --310K | --162K |
-Dividends payable | --487K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.17%1.69M |
-Other payable | -16.67%20K | -31.25%11K | 220.00%16K | 220.00%16K | ---- | -38.46%24K | -42.86%16K | -88.10%5K | -88.10%5K | -57.38%26K |
Current accrued expenses | -20.00%176K | -49.68%157K | 26.67%190K | 26.67%190K | ---- | 48.65%220K | -17.46%312K | 32.74%150K | 32.74%150K | 34.39%211K |
Current liabilities | 13.85%1.34M | -41.64%862K | -46.85%607K | -46.85%607K | -73.38%768K | -4.23%1.18M | -27.49%1.48M | 28.03%1.14M | 28.03%1.14M | 35.19%2.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.77%2.35M | 21.12%2.39M | 22.52%2.44M | 22.52%2.44M | 23.80%2.48M | -2.97%1.96M | -3.05%1.97M | -2.93%1.99M | -2.93%1.99M | -1.81%2M |
-Long term debt | 19.77%2.35M | 21.12%2.39M | 22.52%2.44M | 22.52%2.44M | 23.80%2.48M | -2.97%1.96M | -3.05%1.97M | -2.93%1.99M | -2.93%1.99M | -1.81%2M |
Non current deferred liabilities | 5,825.00%237K | 5,825.00%237K | 5,825.00%237K | 5,825.00%237K | --4K | --4K | --4K | --4K | --4K | ---- |
Total non current liabilities | 31.60%2.58M | 32.86%2.63M | 34.17%2.67M | 34.17%2.67M | 24.00%2.49M | -2.78%1.96M | -2.85%1.98M | -2.73%1.99M | -2.73%1.99M | -1.81%2M |
Total liabilities | 24.94%3.92M | 1.01%3.49M | 4.66%3.28M | 4.66%3.28M | -33.46%3.25M | -3.33%3.14M | -15.17%3.46M | 6.60%3.14M | 6.60%3.14M | 17.10%4.89M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.34M | 0.00%1.34M | 5.61%1.34M | 5.61%1.34M | 7.30%1.34M | 12.26%1.34M | 12.26%1.34M | 6.30%1.27M | 6.30%1.27M | 4.62%1.25M |
-common stock | 0.00%1.34M | 0.00%1.34M | 5.61%1.34M | 5.61%1.34M | 7.30%1.34M | 12.26%1.34M | 12.26%1.34M | 6.30%1.27M | 6.30%1.27M | 4.62%1.25M |
Additional paid-in capital | 13.00%365K | 21.19%366K | 22.15%364K | 22.15%364K | 33.46%343K | 52.36%323K | 80.84%302K | 78.44%298K | 78.44%298K | 53.89%257K |
Retained earnings | -45.19%775K | -32.18%1.12M | -16.19%1.11M | -16.19%1.11M | 22.68%1.32M | -36.71%1.41M | 15.59%1.65M | 42.95%1.33M | 42.95%1.33M | 71.88%1.08M |
Total stockholders'equity | -19.42%2.48M | -14.22%2.82M | -2.70%2.81M | -2.70%2.81M | 16.32%3M | -15.48%3.07M | 18.08%3.29M | 26.45%2.89M | 26.45%2.89M | 29.99%2.58M |
Total equity | -19.42%2.48M | -14.22%2.82M | -2.70%2.81M | -2.70%2.81M | 16.32%3M | -15.48%3.07M | 18.08%3.29M | 26.45%2.89M | 26.45%2.89M | 29.99%2.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data